Technology
IAS Reports Second Quarter 2024 Financial Results
Published
2 years agoon
By
Total revenue increased 14% to $129.0 million
Net income of $7.7 million at a 6% margin; adjusted EBITDA increased to $46.2 million at a 36% margin
Raises full year financial guidance on positive second quarter results and strong second half outlook
NEW YORK, Aug. 1, 2024 /PRNewswire/ — Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced financial results for the second quarter ended June 30, 2024.
“We are excited to report double-digit revenue growth in all of our businesses in the second quarter reflecting strong customer adoption of our leading AI-backed products across formats and channels,” said Lisa Utzschneider, CEO of IAS. “Measurement revenue grew 17% with a 34% increase in social media revenue, optimization revenue increased 11%, and publisher revenue increased 12%. IAS is leading the way with trust, transparency, and innovation to provide actionable results and superior returns for global marketers. We are raising our full year outlook and remain focused on delivering sustainable, profitable growth.”
Second Quarter 2024 Financial Highlights
Total revenue was $129.0 million, a 14% increase compared to $113.7 million in the prior-year period.Optimization revenue was $58.5 million, an 11% increase compared to $52.8 million in the prior-year period.Measurement revenue was $52.7 million, a 17% increase compared to $44.9 million in the prior-year period.Publisher revenue was $17.8 million, a 12% increase compared to $15.9 million in the prior-year period.International revenue, excluding the Americas, was $40.1 million, a 16% increase compared to $34.7 million in the prior-year period, or 31% of total revenue for the second quarter of 2024.Gross profit was $101.9 million, a 13% increase compared to $89.8 million in the prior-year period. Gross profit margin was 79% for the second quarter of 2024.Net income was $7.7 million, or $0.05 per share, unchanged from the prior-year period. Net income margin was 6% for the second quarter of 2024. Net income for the second quarter of 2023 includes $23.5 million of stock-based compensation expense related to return-target options as well as an income tax benefit of $29.1 million in the period.Adjusted EBITDA* increased to $46.2 million, a 24% increase compared to $37.4 million in the prior-year period. Adjusted EBITDA* margin was 36% for the second quarter of 2024.Cash and cash equivalents were $70.6 million at June 30, 2024.
Recent Business Highlights
YouTube Brand Safety and Suitability Measurement Expansion – In June, IAS expanded its brand safety and suitability measurement product for YouTube to include reporting for Performance Max and Demand Gen campaigns on Google Ads.Reddit Partnership – In June, IAS announced a partnership with Reddit to provide advertisers with the confidence to scale their campaigns across Reddit through IAS’s AI-driven Total Media Quality (TMQ) product suite.Pinterest Partnership – In June, IAS announced a partnership with Pinterest to provide global advertisers with greater transparency into campaigns across Pinterest’s in-app feed through IAS’s AI-driven Total Media Quality (TMQ) brand safety product.Amazon Expanded Global Measurement – In May, IAS launched its expanded reporting and insights for Amazon DSP media buys. Through a server-to-server (S2S) integration on Amazon DSP, advertisers will now have access to measurement coverage for campaigns across Amazon custom audiences and Twitch inventory. IAS’s solutions available to advertisers in Amazon DSP include viewability, invalid traffic (IVT), and brand safety and suitability.Lunio Partnership – In June, IAS teamed up with Lunio in a first-to-market partnership to provide post-click measurement and protection across search, social, and display networks. The partnership builds on IAS’s existing ad fraud detection and mitigation capabilities, giving marketers the most comprehensive invalid traffic (IVT) protection in the industry.Sincera Partnership – In June, IAS and Sincera announced a multi-year, strategic partnership to enhance AI-driven measurement and optimization solutions to drive omnichannel media quality. The partnership provides IAS with unique metadata to enhance media quality and drive unique solutions across channels including the open web, CTV, in-app, and social.Deepfake Detection Availability – In June, IAS announced availability in Beta testing of the industry’s first deepfake measurement offering, enabling advertisers to avoid running adjacent to deepfake content as part of the Global Alliance for Responsible Media (GARM)-defined Brand Safety Floor and Suitability Framework misinformation category.Election Lab Launch – In May, IAS launched the IAS Election Lab which aims to provide strategic guidance and actionable insights for advertisers during the global election season.ISO 27001 Certification – In May, IAS achieved ISO 27001:2022 certification for its Information Security Management System. ISO/IEC 27001 is the global standard for information security management systems.
Financial Outlook
“Our second quarter results further validate our scalable and profitable business model. We are driving top-line growth and investing in strategic growth initiatives while maintaining a strong financial position with an adjusted EBITDA margin of 36%, healthy cash flows, and low debt,” said Tania Secor, CFO of IAS. “We are raising our 2024 outlook based on our second quarter performance and our expectations for increased revenue growth in the second half of the year.”
IAS is introducing the following financial outlook for the third quarter of 2024 and increasing its full year 2024 revenue and adjusted EBITDA outlook:
Third Quarter Ending September 30, 2024:
Total revenue of $137 million to $139 millionAdjusted EBITDA* of $48 million to $50 million
Year Ending December 31, 2024:
Total revenue of $538 million to $544 millionAdjusted EBITDA* of $180 million to $184 million
* See “Supplemental Disclosure Regarding Non-GAAP Financial Information” section herein for an explanation of these measures. IAS is unable to provide a reconciliation for forward-looking guidance of adjusted EBITDA and corresponding margin to net income (loss), the most closely comparable GAAP measures without unreasonable effort, because certain material reconciling items, such as depreciation and amortization, interest expense, income tax expense (benefit) and acquisition, restructuring and integration expenses, cannot be estimated due to factors outside of IAS’s control and could have a material impact on the reported results. However, IAS estimates stock-based compensation expense for the third quarter of 2024 in the range of $16 million to $17 million and for the full year 2024 in the range of $63 million to $65 million.
INTEGRAL AD SCIENCE HOLDING CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE DATA)
June 30, 2024
December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents
$ 70,603
$ 124,759
Restricted cash
275
54
Accounts receivable, net
75,233
74,609
Unbilled receivables
45,320
46,548
Prepaid expenses and other current assets
38,251
18,959
Total current assets
229,682
264,929
Property and equipment, net
4,076
3,769
Internal use software, net
47,578
40,301
Intangible assets, net
159,825
178,908
Goodwill
674,350
675,282
Operating lease right-of-use assets
21,223
21,668
Deferred tax asset, net
2,438
2,465
Other long-term assets
4,950
4,402
Total assets
$ 1,144,122
$ 1,191,724
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses
$ 51,096
$ 72,232
Operating lease liability
9,483
9,435
Due to related party
—
121
Deferred revenue
558
682
Total current liabilities
61,137
82,470
Deferred tax liability, net
16,884
20,367
Long-term debt
93,957
153,725
Operating lease liabilities, non-current
18,397
19,523
Other long-term liabilities
6,171
6,183
Total liabilities
196,546
282,268
Commitments and Contingencies (Note 13)
Stockholders’ Equity
Preferred Stock, $0.001 par value, 50,000,000 shares authorized at June 30, 2024; 0 shares
issued and outstanding at June 30, 2024 and December 31, 2023.
—
—
Common Stock, $0.001 par value, 500,000,000 shares authorized, 160,786,740 and
158,757,620 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively.
161
159
Additional paid-in-capital
934,194
901,259
Accumulated other comprehensive loss
(2,168)
(916)
Retained earnings
15,389
8,954
Total stockholders’ equity
947,576
909,456
Total liabilities and stockholders’ equity
$ 1,144,122
$ 1,191,724
INTEGRAL AD SCIENCE HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended June 30,
Six Months Ended June 30,
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
2024
2023
2024
2023
Revenue
$ 129,005
$ 113,651
$ 243,535
$ 219,743
Operating expenses:
Cost of revenue (excluding depreciation and amortization shown below)
27,094
23,819
53,255
45,501
Sales and marketing
29,572
31,702
61,397
57,962
Technology and development
17,487
21,110
35,465
36,639
General and administrative
24,679
42,339
46,059
63,062
Depreciation and amortization
15,709
13,521
30,789
26,346
Foreign exchange loss (gain), net
315
(631)
1,884
(1,147)
Total operating expenses
114,856
131,860
228,849
228,363
Operating income (loss)
14,149
(18,209)
14,686
(8,620)
Interest expense, net
(1,536)
(3,221)
(3,462)
(6,638)
Net income (loss) before income taxes
12,613
(21,430)
11,224
(15,258)
(Provision) benefit for income taxes
(4,923)
29,107
(4,789)
26,081
Net income
$ 7,690
$ 7,677
$ 6,435
$ 10,823
Net income per share – basic and diluted
$ 0.05
$ 0.05
$ 0.04
$ 0.07
Weighted average shares outstanding:
Basic
160,502,795
155,425,264
159,954,926
155,267,531
Diluted
163,748,596
162,634,310
164,198,233
160,850,434
Other comprehensive income:
Foreign currency translation adjustments
(193)
(221)
(1,252)
928
Total comprehensive income
$ 7,497
$ 7,456
$ 5,183
$ 11,751
Stock-Based Compensation
(UNAUDITED)
Three Months Ended June 30,
Six Months Ended June 30,
(IN THOUSANDS)
2024
2023
2024
2023
Cost of revenue
$ 82
$ 126
$ 206
$ 210
Sales and marketing
3,435
8,258
9,173
12,145
Technology and development
4,799
7,362
9,198
10,532
General and administrative
6,688
24,689
12,165
28,854
Total stock-based compensation
$ 15,004
$ 40,4351
$ 30,742
$ 51,741
1
1
During the three and six months ended June 30, 2023, with the filing of a “shelf” registration statement on Form S-3, the market condition and the implied performance condition relating to the Return-Target Options were deemed to be probable and the Company recognized $23.5 million of stock-based compensation expense for such options in both the three and six months ended June 30, 2023. This is broken out as follows; $2.1 million of sales and marketing expense, $2.6 million of technology and development expense and $18.8 million of general and administrative expense.
INTEGRAL AD SCIENCE HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Three Months Ended June 30, 2024
Common Stock
(IN THOUSANDS, EXCEPT SHARES)
Shares
Amount
Additional
paid-in
capital
Accumulated
other
comprehensive
loss
Retained
earnings
Total
stockholders’
equity
Balance, March 31, 2024
159,761,454
$ 160
$ 919,192
$ (1,975)
$ 7,699
$ 925,076
RSUs and MSUs vested
1,025,286
1
—
—
—
1
Stock-based compensation
—
—
15,002
—
—
15,002
Foreign currency translation adjustment
—
—
—
(193)
—
(193)
Net income
—
—
—
—
7,690
7,690
Balance, June 30, 2024
160,786,740
$ 161
$ 934,194
$ (2,168)
$ 15,389
$ 947,576
Six Months Ended June 30, 2024
Common Stock
(IN THOUSANDS, EXCEPT SHARES)
Shares
Amount
Additional
paid-in
capital
Accumulated
other
comprehensive
loss
Retained
earnings
Total
stockholders’
equity
Balance, December 31, 2023
158,757,620
$ 159
$ 901,259
$ (916)
$ 8,954
$ 909,456
RSUs and MSUs vested
1,831,832
2
—
—
—
2
Option exercises
44,049
—
313
—
—
313
ESPP purchase
153,239
—
1,895
—
—
1,895
Stock-based compensation
—
—
30,727
—
—
30,727
Foreign currency translation adjustment
—
—
—
(1,252)
—
(1,252)
Net income
—
—
—
—
6,435
6,435
Balance, June 30, 2024
160,786,740
$ 161
$ 934,194
$ (2,168)
$ 15,389
$ 947,576
Three Months Ended June 30, 2023
Common Stock
(IN THOUSANDS, EXCEPT SHARES)
Shares
Amount
Additional
paid-in
capital
Accumulated
other
comprehensive
loss
Retained
earnings
Total
stockholders’
equity
Balance, March 31, 2023
154,811,980
$ 154
$ 824,498
$ (1,750)
$ 4,862
$ 827,764
RSUs and MSUs vested
1,218,542
2
—
—
—
2
Option exercises
248,553
—
2,878
—
—
2,878
Stock-based compensation
—
—
40,114
—
—
40,114
Foreign currency translation adjustment
—
—
—
(221)
—
(221)
Net income
—
—
—
—
7,677
7,677
Balance, June 30, 2023
156,279,075
$ 156
$ 867,490
$ (1,971)
$ 12,539
$ 878,214
Six Months Ended June 30, 2023
Common Stock
(IN THOUSANDS, EXCEPT SHARES)
Shares
Amount
Additional
paid-in
capital
Accumulated
other
comprehensive
loss
Retained
earnings
Total
stockholders’
equity
Balance, December 31, 2022
153,990,128
$ 154
$ 810,186
$ (2,899)
$ 775
$ 808,216
RSUs and MSUs vested
1,590,282
2
—
—
—
2
Option exercises
587,502
—
4,993
—
—
4,993
ESPP purchase
111,163
—
882
—
—
882
Stock-based compensation
—
—
51,429
—
—
51,429
Foreign currency translation adjustment
—
—
—
928
—
928
Adoption of ASC 326, net of tax
—
—
—
—
941
941
Net income
—
—
—
—
10,823
10,823
Balance, June 30, 2023
156,279,075
$ 156
$ 867,490
$ (1,971)
$ 12,539
$ 878,214
INTEGRAL AD SCIENCE HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended June 30,
(IN THOUSANDS)
2024
2023
Cash flows from operating activities:
Net income
$ 6,435
$ 10,823
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
30,789
26,346
Stock-based compensation
30,742
51,741
Foreign currency loss (gain), net
1,564
(1,239)
Deferred tax benefit
(3,456)
(37,535)
Amortization of debt issuance costs
232
232
Allowance for credit losses
745
1,254
Changes in operating assets and liabilities:
Increase in accounts receivable
(2,070)
(4,483)
Decrease in unbilled receivables
998
2,272
(Increase) decrease in prepaid expenses and other current assets
(19,548)
12,619
(Increase) decrease in operating leases, net
(618)
25
(Increase) decrease in other long-term assets
(557)
4
Decrease in accounts payable and accrued expenses and other long-term liabilities
(20,221)
(10,225)
(Decrease) increase in deferred revenue
(111)
350
Decrease in due to/from related party
(122)
(118)
Net cash provided by operating activities
24,802
52,066
Cash flows from investing activities:
Purchase of property and equipment
(1,323)
(1,810)
Development of internal use software and other
(18,836)
(14,928)
Net cash used in investing activities
(20,159)
(16,738)
Cash flows from financing activities:
Proceeds from the Revolver
—
75,000
Repayment of long-term debt
(60,000)
(105,000)
Proceeds from exercise of stock options
313
4,993
Cash received from Employee Stock Purchase Program
2,213
1,409
Net cash used in financing activities
(57,474)
(23,598)
Net (decrease) increase in cash, cash equivalents, and restricted cash
(52,831)
11,730
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(1,084)
(142)
Cash, cash equivalents and restricted cash at beginning of period
127,290
89,671
Cash, cash equivalents, and restricted cash, at end of period
$ 73,375
$ 101,259
Supplemental Disclosures:
Net cash paid during the period for:
Interest
$ 3,614
$ 5,862
Taxes
$ 19,925
$ 5,609
Non-cash investing and financing activities:
Property and equipment acquired included in accounts payable
$ 108
$ 140
Internal use software acquired included in accounts payable
$ 661
$ 1,159
Lease liabilities arising from right of use assets
$ 5,278
$ 3,902
Supplemental Disclosure Regarding Non-GAAP Financial Information
We use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with GAAP. Adjusted EBITDA is the primary financial performance measure used by management to evaluate our business and monitor ongoing results of operations. Adjusted EBITDA is defined as income before depreciation and amortization, stock-based compensation, interest expense, income taxes, acquisition, restructuring and integration costs, foreign exchange gain, net, asset impairments, and other one-time, non-recurring costs. Adjusted EBITDA margin represents the adjusted EBITDA for the applicable period divided by the revenue for that period presented in accordance with GAAP.
We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management to better understand our consolidated financial performance from period to period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our shareholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons. Although we believe these measures are useful to investors and analysts for the same reasons they are useful to management, as discussed below, these measures are not a substitute for, or superior to, U.S. GAAP financial measures or disclosures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.
Reconciliations of historical adjusted EBITDA to its most directly comparable GAAP financial measure, net income/loss, are presented below. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items.
Reconciliation of Adjusted EBITDA
Three Months Ended June 30,
Six Months Ended June 30,
(IN THOUSANDS, EXCEPT PERCENTAGES)
2024
2023
2024
2023
Net income
$ 7,690
$ 7,677
$ 6,435
$ 10,823
Depreciation and amortization
15,709
13,521
30,789
26,346
Stock-based compensation
15,004
40,435
30,742
51,741
Interest expense, net
1,536
3,221
3,462
6,638
Provision (benefit) for income taxes
4,923
(29,107)
4,789
(26,081)
Acquisition, restructuring and integration costs
1,048
809
1,174
1,621
Foreign exchange loss (gain), net
315
(631)
1,884
(1,147)
Asset impairments and other costs
—
1,469
—
1,506
Adjusted EBITDA
$ 46,225
$ 37,394
$ 79,275
$ 71,447
Revenue
$ 129,005
$ 113,651
$ 243,535
$ 219,743
Net income margin
6 %
7 %
3 %
5 %
Adjusted EBITDA margin
36 %
33 %
33 %
33 %
Conference Call and Webcast Information
IAS will host a conference call and live webcast to discuss its second quarter 2024 financial results today at 5:00 p.m. ET. To access the live webcast and conference call dial-in, please register under the “News & Events” section of IAS’s investor relations website. A replay will be available on IAS’s investor relations website following the live call: https://investors.integralads.com.
About Integral Ad Science
Integral Ad Science (IAS) is a leading global media measurement and optimization platform that delivers the industry’s most actionable data to drive superior results for the world’s largest advertisers, publishers, and media platforms. IAS’s software provides comprehensive and enriched data that ensures ads are seen by real people in safe and suitable environments, while improving return on ad spend for advertisers and yield for publishers. Our mission is to be the global benchmark for trust and transparency in digital media quality. For more information, visit integralads.com.
Forward-Looking Statements
This earnings press release contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance, including guidance, and business, including pipeline and industry trends. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “will,” “should,” “can have,” “likely,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected costs, expenditures, cash flows, growth rates and financial results or our plans and objectives for future operations, growth initiatives or strategies, including pursuing business from Oracle or other competitors are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including: (i) the adverse effect on our business, operating results, financial condition, and prospects from various macroeconomic factors, including instability in geopolitical or market conditions; (ii) our failure to innovate or make the right investment decisions; (iii) our ability to provide digital or cross-platform analytics; (iv) our failure to maintain or achieve industry accreditation standards; (v) our dependence on integrations with advertising platforms, demand side providers (“DSPs”) and proprietary platforms that we do not control; (vi) our ability to compete successfully with our current or future competitors in an intensely competitive market, including with respect to the Oracle opportunity; (vii) our inability to use software licensed from third parties; (viii) our international expansion; (ix) our ability to expand into new channels; (x) our ability to sustain our profitability and revenue growth rate; (xi) risks that our customers do not pay or choose to dispute their invoices; (xii) risks of material changes to revenue share agreements with certain DSPs; (xiii) our dependence on the overall demand for advertising; (xiv) our ability to effectively manage our growth; (xv) the impact that any acquisitions we have completed in the past and may consummate in the future, strategic investments, or alliances may have on our business, financial condition, and results of operations; (xvi) our ability to successfully execute our international plans; (xvii) the risks associated with the seasonality of our market; (xviii) our ability to maintain high impression volumes; (xix) the difficulty in evaluating our future prospects given our short operating history; (xx) uncertainty in how the market for buying digital advertising verification solutions will evolve; (xxi) interruption by man-made problems such as terrorism, computer viruses, or social disruptions; (xxii) the risk of failures in the systems and infrastructure supporting our solutions and operations; (xxiii) our ability to avoid operational, technical, and performance issues with our platform; (xxiv) risks associated with any unauthorized access to user, customer, or inventory and third-party provider data; (xxv) our ability to provide the non-proprietary technology, software, products, and services that we use; (xxvi) the risk that we are sued by third parties for alleged infringement, misappropriation, or other violation of their proprietary rights; (xxvii) our ability to obtain, maintain, protect, or enforce intellectual property and proprietary rights that are important to our business; (xxviii) our involvement in lawsuits to protect or enforce our intellectual property; (xxix) risks that our employees, consultants, or advisors have wrongfully used or disclosed alleged trade secrets of their current or former employers; (xxx) risks that our trademarks and trade names are not adequately protected; (xxxi) the impact of unforeseen changes to privacy and data protection laws and regulation on digital advertising; (xxxii) our ability to maintain our corporate culture; (xxxiii) public health outbreaks, epidemics, pandemics, or other public health crises; (xxxiv) risks posed by earthquakes, fires, floods, and other natural catastrophic events; (xxxv) the risk that a perceived failure to comply with laws and industry self-regulation may damage our reputation; and (xxxvi) other factors disclosed in our filings with the SEC. Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods.
We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to update or revise any forward- looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Investor Contact:
Jonathan Schaffer
ir@integralads.com
Media Contact:
press@integralads.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/ias-reports-second-quarter-2024-financial-results-302212716.html
SOURCE Integral Ad Science, Inc.
You may like
Technology
Mosaic Raises $18M Series A To Build AI-Driven Operating System For Deal Makers
Published
33 minutes agoon
April 22, 2026By
Radical Ventures leads financing to expand Mosaic’s deterministic deal modeling platform across investing workflows and asset classes
NEW YORK, April 22, 2026 /CNW/ — Mosaic, the AI-driven deal modeling platform built for private markets, today announced it has raised an $18 million Series A led by Radical Ventures. Mosaic will use the new funding to deepen product capabilities across private equity workflows and accelerate expansion into adjacent markets including investment banking and private credit.
Mosaic is building the operating system for the world’s most sophisticated investors and their advisors by automating the deal modeling analyses historically built and maintained manually in Excel. Mosaic combines deterministic, rules-based calculations with AI-driven ingestion and agentic workflows to help deal teams move faster, reduce spreadsheet errors, and focus on applying investment judgment rather than performing mechanical tasks.
Today, Mosaic is used by leading private market institutions including Warburg Pincus, Bridgepoint, CVC, New Mountain, and Evercore. Customers report up to 20x faster completion of core deal analyses such as LBOs and DCFs while completely eliminating spreadsheet “mis-link” errors through Mosaic’s rules-based modeling engine.
In 2025, Mosaic was selected by five of the top ten global private equity firms as their AI-driven deal modeling platform of choice, and by two of the world’s most prolific investment banks to reimagine how they model and analyze transactions for clients.
“Before Mosaic, thousands of investors (myself included) spent hundreds of hours iterating on generic spreadsheet templates to rebuild and refine the same calculation scaffolding for each new investment opportunity,” said Ian Gutwinski, Founder & CEO of Mosaic. “Yet all those hours do nothing to improve investment outcomes. We built Mosaic so investors and bankers can spend less time linking and more time thinking. Our platform gives users the speed of automation and the reliability of deterministic calculations, so they can trust the analysis every time.”
Unlike Excel copilots and other probabilistic approaches, Mosaic’s modeling engine is designed to produce replicable, audit-ready outputs that teams can standardize across workflows, creating a foundation for institutional memory and better decision-making over time. As all models are created and stored in a centralized, standardized database siloed to each client, firms can increasingly analyze underwriting patterns across their proprietary deal data and benchmark assumptions against actual outcomes.
Mosaic Autopilot: Agentic Modeling From a Single Email
Mosaic’s flagship agentic AI feature, Mosaic Autopilot, enables users to kick off model creation via an emailed prompt to Mosaic’s agent, “Mo,” who ingests supporting documents (including CIMs), applies firm-specific defaults, and generates an “MD-ready” model in an email reply within 5 minutes.
“When I worked in Investment Banking and Private Equity, I was always shocked at how much time some of the most expensive talent in the world spent trying to fix broken models with sheer brute force” said Ryan Shannon, Partner at Radical Ventures, who himself used to spend hundreds of hours updating deal models as an Associate at Private Equity giant TPG. “With Mosaic, that same expensive talent can instead spend their time thinking about the crucial decisions that separate good investments from great ones.”
Use of Funds
Mosaic will expand its New York-based team across:
Engineering & product, to expand workflow coverage and scale enterprise deploymentsCustomer enablement, to support training and adoption across enterprise clientsGo-to-market, to expand Mosaic’s presence across private equity, private credit, and investment banking firms
Mosaic currently has 16 employees and expects to grow to 40+ by the end of 2026.
Board Updates
As part of the Series A, Ryan Shannon, Partner at Radical Ventures, and Troy Pospisil, Founder & CEO of legal tech leader Ontra.ai (and Mosaic’s first investor), will join Mosaic’s Board of Directors. John Megrue, Vice Chairman of Radical Ventures and former CEO of Apax, will serve as a strategic advisor to Mosaic’s CEO.
“There’s a ton of noise in the financial services world right now when it comes to AI tools. Unfortunately, the vast majority of these offerings overpromise and underdeliver, and are not delivering real value to firms,” said John Megrue. “Mosaic is a rare exception of a team that deeply understands what the top investment banks, private equity funds, and private credit funds need, and is one of the few products actually delivering value today.”
“I’m excited to be joining Mosaic’s Board after backing the company early as a personal investor,” said Troy Pospisil. “Mosaic is tackling a complex problem for a market I care deeply about, and I believe Ian and the world-class team he’s assembled around him possess the unique mix of industry experience, technical depth, and relentlessness to actually change embedded behavior that hasn’t evolved in 50 years. Amidst an AI hype cycle, Mosaic is sticking to the first principles of entrepreneurship that I admire: being customer-obsessed and using every available technology and resource – whether AI, workflow, or world-class support – to deliver outcomes that its customers truly value.”
Learn More
To book a demo, visit https://www.mosaic.pe/demo
To explore open roles, visit https://mosaic.pe/careers
About Mosaic
Mosaic is the leading AI-driven deal modeling platform for private markets. The company automates and standardizes fundamental analyses, such as LBOs and DCFs, using deterministic, rules-based calculations combined with AI-powered ingestion and agentic workflows. Mosaic helps private equity firms, private credit firms, hedge funds, and investment banks reduce time spent on mechanical modeling work and increase time spent on investment judgment.
Less time linking, more time thinking.
About Radical Ventures
Radical Ventures is a Toronto-based venture capital firm focused exclusively on investing in artificial intelligence and deep technology. Founded in 2017, the firm partners with early and growth-stage companies building transformative AI applications across science, industry, and technology. Radical manages more than US$2.5 billion in assets and has invested in category leaders such as Cohere, Waabi, World Labs, and Writer AI.
Press Contact
Manasa Grandhi
Director of Operations
press@mosaic.pe
https://mosaic.pe
View original content to download multimedia:https://www.prnewswire.com/news-releases/mosaic-raises-18m-series-a-to-build-ai-driven-operating-system-for-deal-makers-302749548.html
SOURCE Investor Technology Group, Inc.
Technology
Best Premium Cooler for Outdoor Leaders and Enthusiasts (2026): Coleman Snap N’ Go Cooler Named World’s First Collapsible Hard-Sided Cooler by Consumer365
Published
33 minutes agoon
April 22, 2026By
NEW YORK, April 22, 2026 /PRNewswire/ — A recent article from Consumer365 highlights a growing shift in how outdoor equipment is designed, with a focus on solving everyday challenges like limited storage and difficult transport. At the center of the feature is the Coleman Snap N’ Go Collapsible Hard Cooler, presented as a new type of hard cooler that prioritizes storability without sacrificing performance.
Best Premium Cooler for Outdoor Leaders and Enthusiasts
Coleman Snap N’ Go Cooler – durable, collapsible hard cooler offering multi-day cold retention, compact storability, and versatile portability for outdoor leaders and enthusiasts managing trips, gear, and group outings efficiently
Outdoor leaders and enthusiasts are increasingly planning longer trips, coordinating group activities, and managing multiple pieces of equipment at once. In this context, a cooler is no longer just for keeping drinks cold. It plays a role in organization, transportability, and overall trip efficiency. This shift has led to greater attention on how gear performs not only during use, but also before and after each outing.
Coleman’s Snap N’ Go cooler reflects this change through an innovative design that combines durability with improved portability.
A New Approach to Hard Cooler Design
Traditional hard coolers are known for their strength and insulation, but their fixed size often creates storage challenges. Even when empty, they take up significant space in homes, vehicles, or storage areas. Soft coolers improve portability, yet they may not offer the same level of durability or cold retention.
The Snap N’ Go cooler introduces a different solution. Its structure allows it to collapse to 1/3 of its size in seconds, depending on the model. This feature improves storability while preserving the core function of a hard cooler when fully expanded.
Key design elements include:
Collapsible hard-sided construction for compact storageQuick transition between expanded and collapsed formsA multi-carrying system that supports portabilityA layout designed to improve transportability across different environments
This design allows users to store the cooler under beds, in closets, or alongside other gear without needing to dedicate permanent space to it.
Midway through the article, Consumer365 notes that this type of development reflects a growing need for equipment that adapts to real-life constraints rather than assuming unlimited storage capacity.
Balancing Durability with Everyday Portability
While the collapsible structure is a defining feature, performance remains a priority. The cooler is built with a fully insulated body and lid, supporting cold retention for up to 48 hours under standard use conditions. This makes it suitable for multi-day trips where consistent cooling is necessary.
Durability is also a central focus. When expanded, the cooler is engineered to support up to 200 pounds of weight. This reflects a reinforced build designed to handle regular outdoor use, including loading, unloading, and transport over uneven terrain.
For outdoor leaders, durability is essential. Equipment is often exposed to repeated handling and changing environments. A cooler that maintains structural integrity while improving portability offers a practical advantage, reducing the need to compromise between strength and convenience.
Designed for Easier Cleaning and Reuse
Maintenance is another important factor, particularly for users who rely on their gear frequently. The Snap N’ Go cooler includes a removable waterproof liner with antimicrobial protection. This feature helps reduce leaks and limit odor buildup over time.
After use, the liner can be removed, cleaned, and dried separately before being stored with the collapsed cooler. This supports better hygiene and simplifies post-trip routines, especially for those managing food and beverages across multiple outings.
The liner’s compatibility with the collapsible structure also contributes to overall storability, ensuring that all components remain compact and easy to manage between uses.
Size Options for Different Trip Demands
The Snap N’ Go series is available in three sizes, allowing users to select a model that fits their specific needs. Each size maintains the same core features, including insulation, durability, and portability.
Holds up to 64 cans without iceCollapses to half its sizeSuitable for short trips or smaller groups
Holds up to 76 cans without iceCompresses to 1/3 of its size in secondsBalances capacity with improved transportability
Holds up to 93 cans without iceCompresses to 1/3 of its size in secondsDesigned for extended trips and larger groups
This range allows users to prioritize either compact storage or higher capacity, depending on the type of outing. At the same time, the consistent design across all models ensures reliability regardless of size.
Why It Matters for Outdoor Leaders and Enthusiasts
For those organizing outdoor trips, managing equipment efficiently is often as important as the activity itself. A cooler that reduces storage space, improves portability, and maintains durability can simplify preparation and reduce logistical challenges.
The Snap N’ Go cooler addresses several of these needs:
Reduced storage requirements through its collapsible structureFaster setup and packing during tripsReliable cold retention for extended useImproved transportability across different settings
For enthusiasts, the cooler offers flexibility. It can be used across a range of scenarios, from casual day trips to longer outdoor stays, without requiring separate gear. This adaptability supports a more streamlined approach to packing and planning.
A More Flexible Option for Outdoor Trips
The development of a collapsible hard cooler reflects a practical response to the evolving needs of outdoor users. By combining durability, insulation, and compact storage into a single system, the Coleman Snap N’ Go cooler introduces a new way to think about traditional equipment.
As highlighted by the Consumer365 article, this innovative approach places equal importance on performance and storability. For outdoor leaders and enthusiasts, it represents a shift toward gear that is not only reliable in use but also easier to manage before and after every trip.
About Coleman
Coleman is an established outdoor brand known for producing equipment designed for camping, travel, and recreational use. Its product range includes coolers, tents, lighting, and cooking systems developed to support consistent performance in a variety of environments. The company focuses on practical and innovative design improvements that address real-world challenges, including portability, durability, and storability. Through continuous product development, Coleman aims to refine traditional outdoor gear to better suit modern travel needs and evolving user expectations.
About Consumer365.org: Consumer365 provides consumer news and industry insights. As an affiliate, Consumer365 may earn commissions from sales generated using links provided.
SOURCE Consumer365.org
Technology
TE Connectivity delivers results above guidance with 15% sales growth and over 20% EPS growth in second quarter of fiscal 2026
Published
33 minutes agoon
April 22, 2026By
Third quarter guidance reflects double digit sales and EPS growth
GALWAY, Ireland, April 22, 2026 /PRNewswire/ — TE Connectivity plc (NYSE: TEL) today reported results for the fiscal second quarter ended March 27, 2026.
Second Quarter Highlights
Net sales were $4.74 billion, an increase of 15% on a reported basis year over year, driven by growth in both the Industrial and Transportation segments, and 7% organically.GAAP diluted earnings per share (EPS) from continuing operations was $2.90. Adjusted EPS was a record $2.73, an increase of 24% year over year.GAAP operating margin was 20%, an increase of 200 basis points year over year. Adjusted operating margin expanded 130 basis points year over year to 22%, driven by strong operational performance across both segments.Record orders of $5.3 billion, an increase of 25% year over year with double-digit order growth in both segments and growth in all businesses.Cash flow from operating activities during the first half of the fiscal year was $1.8 billion. Free cash flow was $1.3 billion, up 17% year over year.Returned $1.2 billion to shareholders during the first half and announced 10% increase in quarterly cash dividend.
“Our teams delivered another quarter of results above guidance, including double-digit sales growth and record adjusted EPS,” said CEO Terrence Curtin. “This performance and our record orders were driven by our strategic positioning in key trends including AI, next generation transportation and electric grid modernization, along with the broadening of growth across our portfolio. We’re well positioned to capitalize on the proliferation of data and power to provide our customers with leading interconnect technologies. Our strong margin performance reflects the resilience we’ve built to mitigate the dynamic environment we continue to operate in around the world.
“Looking ahead to the third quarter, our ongoing orders momentum across all businesses positions us to deliver double digit sales growth to $5 billion, with continued strong operational performance to drive a double-digit increase in EPS. We continue to invest in innovative products and technologies that support our global customers and fuel our future growth.”
Third Quarter FY26 Outlook
For the third quarter of fiscal 2026, the company expects sales of approximately $5 billion, an increase of 10% on a reported basis and 9% organically year over year. Adjusted EPS is expected to be approximately $2.83, an increase of 17% year over year. GAAP EPS from continuing operations is expected to be approximately $2.44, an increase of 14% year over year.
Information about TE Connectivity’s use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.
Conference Call and Webcast
The company will hold a conference call for investors today beginning at 8:30 a.m. ET. The conference call may be accessed in the following ways:
At TE Connectivity’s website: investors.te.comBy telephone: For both “listen-only” participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in the United States is (800) 715-9871 and for international callers, the dial-in number is (646) 307-1963.A replay of the conference call will be available on TE Connectivity’s investor website at investors.te.com at 11:30 a.m. ET on April 22.
About TE Connectivity
TE Connectivity plc (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. As a trusted innovation partner, our broad range of connectivity and sensor solutions enable the distribution of power, signal and data to advance next-generation transportation, energy networks, automated factories, data centers enabling artificial intelligence, and more. Our more than 90,000 employees, including 10,000 engineers, work alongside customers in approximately 130 countries. In a world that is racing ahead, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Instagram.
Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. (“GAAP”). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.
The following provides additional information regarding our non-GAAP financial measures:
Organic Net Sales Growth (Decline) – represents net sales growth (decline) (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth (Decline) is a useful measure of our performance because it excludes items that are not completely under management’s control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our incentive compensation plans.
Adjusted Operating Income and Adjusted Operating Margin – represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, and other income or charges, if any. We utilize these adjusted measures in combination with operating income and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in our incentive compensation plans.
Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate – represent income tax (expense) benefit and effective tax rate, respectively, (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any.
Adjusted Income from Continuing Operations – represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.
Adjusted Earnings Per Share – represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.
Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations. Free Cash Flow is defined as net cash provided by operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments. In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management’s and the Board of Directors’ discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.
Forward-Looking Statements
This release contains certain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words “anticipate,” “believe,” “expect,” “estimate,” “plan,” and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of business interruptions negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate, including continuing military conflict in certain parts of the world; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation. More detailed information about these and other factors is set forth in TE Connectivity plc’s Annual Report on Form 10-K for the fiscal year ended Sept 26, 2025, as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.
TE CONNECTIVITY PLC
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
For the Quarters Ended
For the Six Months Ended
March 27,
March 28,
March 27,
March 28,
2026
2025
2026
2025
(in millions, except per share data)
Net sales
$
4,744
$
4,143
$
9,413
$
7,979
Cost of sales
2,999
2,684
5,929
5,160
Gross margin
1,745
1,459
3,484
2,819
Selling, general, and administrative expenses
536
454
1,074
881
Research, development, and engineering expenses
237
203
462
391
Acquisition and integration costs
8
9
11
14
Restructuring and other charges, net
10
45
20
95
Operating income
954
748
1,917
1,438
Interest income
21
22
46
45
Interest expense
(32)
(14)
(62)
(20)
Other income (expense), net
(1)
(1)
2
(2)
Income from continuing operations before income taxes
942
755
1,903
1,461
Income tax expense
(87)
(742)
(297)
(920)
Income from continuing operations
855
13
1,606
541
Loss from discontinued operations, net of income taxes
—
—
(1)
—
Net income
$
855
$
13
$
1,605
$
541
Basic earnings per share:
Income from continuing operations
$
2.92
$
0.04
$
5.46
$
1.81
Loss from discontinued operations
—
—
—
—
Net income
2.92
0.04
5.46
1.81
Diluted earnings per share:
Income from continuing operations
$
2.90
$
0.04
$
5.43
$
1.80
Loss from discontinued operations
—
—
—
—
Net income
2.90
0.04
5.42
1.80
Weighted-average number of shares outstanding:
Basic
293
298
294
299
Diluted
295
300
296
301
TE CONNECTIVITY PLC
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 27,
September 26,
2026
2025
(in millions, except share data)
Assets
Current assets:
Cash and cash equivalents
$
1,110
$
1,255
Accounts receivable, net of allowance for doubtful accounts of $52 and $44, respectively
3,454
3,403
Inventories
2,995
2,699
Prepaid expenses and other current assets
682
609
Total current assets
8,241
7,966
Property, plant, and equipment, net
4,473
4,312
Goodwill
7,437
7,126
Intangible assets, net
2,145
2,227
Deferred income taxes
2,337
2,507
Other assets
1,046
943
Total assets
$
25,679
$
25,081
Liabilities, redeemable noncontrolling interests, and shareholders’ equity
Current liabilities:
Short-term debt
$
102
$
852
Accounts payable
2,224
2,021
Accrued and other current liabilities
2,039
2,247
Total current liabilities
4,365
5,120
Long-term debt
5,553
4,842
Long-term pension and postretirement liabilities
750
767
Deferred income taxes
198
198
Income taxes
306
414
Other liabilities
1,125
1,010
Total liabilities
12,297
12,351
Commitments and contingencies
Redeemable noncontrolling interests
148
145
Shareholders’ equity:
Preferred shares, $1.00 par value, 2 shares authorized, none outstanding
—
—
Ordinary class A shares, €1.00 par value, 25,000 shares authorized, none outstanding
—
—
Ordinary shares, $0.01 par value, 1,500,000,000 shares authorized, 295,773,434 and 302,889,075
shares issued, respectively
3
3
Accumulated earnings
13,900
13,932
Ordinary shares held in treasury, at cost, 3,632,502 and 8,330,931 shares, respectively
(818)
(1,356)
Accumulated other comprehensive income
149
6
Total shareholders’ equity
13,234
12,585
Total liabilities, redeemable noncontrolling interests, and shareholders’ equity
$
25,679
$
25,081
TE CONNECTIVITY PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Quarters Ended
For the Six Months Ended
March 27,
March 28,
March 27,
March 28,
2026
2025
2026
2025
(in millions)
Cash flows from operating activities:
Net income
$
855
$
13
$
1,605
$
541
Loss from discontinued operations, net of income taxes
—
—
1
—
Income from continuing operations
855
13
1,606
541
Adjustments to reconcile income from continuing operations to net cash
provided by operating activities:
Depreciation and amortization
243
192
502
378
Deferred income taxes
82
603
159
701
Non-cash lease cost
39
35
78
69
Provision for losses on accounts receivable and inventories
6
2
49
43
Share-based compensation expense
42
34
92
69
Other
(29)
22
(25)
34
Changes in assets and liabilities, net of the effects of acquisitions and
divestitures:
Accounts receivable, net
20
(317)
(59)
(171)
Inventories
(30)
(14)
(331)
(132)
Prepaid expenses and other current assets
(34)
72
(14)
140
Accounts payable
38
(4)
177
146
Accrued and other current liabilities
(47)
(3)
(264)
(298)
Income taxes
(129)
25
(84)
55
Other
(109)
(7)
(74)
(44)
Net cash provided by operating activities
947
653
1,812
1,531
Cash flows from investing activities:
Capital expenditures
(270)
(230)
(528)
(435)
Proceeds from sale of property, plant, and equipment
3
1
4
2
Acquisition of businesses, net of cash acquired
(200)
4
(200)
(321)
Other
(3)
1
—
(7)
Net cash used in investing activities
(470)
(224)
(724)
(761)
Cash flows from financing activities:
Net increase in commercial paper
100
1,155
100
1,245
Proceeds from issuance of debt
750
773
750
773
Repayment of debt
(851)
(579)
(851)
(579)
Proceeds from exercise of share options
20
25
64
59
Repurchase of ordinary shares
(414)
(306)
(819)
(609)
Payment of ordinary share dividends to shareholders
(208)
(193)
(417)
(382)
Other
(12)
(6)
(58)
(33)
Net cash provided by (used in) financing activities
(615)
869
(1,231)
474
Effect of currency translation on cash
(3)
2
(2)
(9)
Net increase (decrease) in cash, cash equivalents, and restricted cash
(141)
1,300
(145)
1,235
Cash, cash equivalents, and restricted cash at beginning of period
1,251
1,254
1,255
1,319
Cash, cash equivalents, and restricted cash at end of period
$
1,110
$
2,554
$
1,110
$
2,554
Supplemental cash flow information:
Income taxes paid, net of refunds
$
135
$
115
$
223
$
164
TE CONNECTIVITY PLC
RECONCILIATION OF FREE CASH FLOW (UNAUDITED)
For the Quarters Ended
For the Six Months Ended
March 27,
March 28,
March 27,
March 28,
2026
2025
2026
2025
(in millions)
Net cash provided by operating activities
$
947
$
653
$
1,812
$
1,531
Capital expenditures, net
(267)
(229)
(524)
(433)
Free cash flow (1)
$
680
$
424
$
1,288
$
1,098
(1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
SEGMENT DATA (UNAUDITED)
For the Quarters Ended
For the Six Months Ended
March 27,
March 28,
March 27,
March 28,
2026
2025
2026
2025
($ in millions)
Net Sales
Net Sales
Net Sales
Net Sales
Transportation Solutions
$
2,422
$
2,314
$
4,889
$
4,557
Industrial Solutions
2,322
1,829
4,524
3,422
Total
$
4,744
$
4,143
$
9,413
$
7,979
Operating
Operating
Operating
Operating
Operating
Operating
Operating
Operating
Income
Margin
Income
Margin
Income
Margin
Income
Margin
Transportation Solutions
$
503
20.8
%
$
445
19.2
%
$
1,004
20.5
%
$
891
19.6
%
Industrial Solutions
451
19.4
303
16.6
913
20.2
547
16.0
Total
$
954
20.1
%
$
748
18.1
%
$
1,917
20.4
%
$
1,438
18.0
%
Adjusted
Adjusted
Adjusted
Adjusted
Adjusted
Adjusted
Adjusted
Adjusted
Operating
Operating
Operating
Operating
Operating
Operating
Operating
Operating
Income (1)
Margin (1)
Income (1)
Margin (1)
Income (1)
Margin (1)
Income (1)
Margin (1)
Transportation Solutions
$
522
21.6
%
$
495
21.4
%
$
1,045
21.4
%
$
990
21.7
%
Industrial Solutions
507
21.8
351
19.2
1,020
22.5
640
18.7
Total
$
1,029
21.7
%
$
846
20.4
%
$
2,065
21.9
%
$
1,630
20.4
%
(1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)
Change in Net Sales for the Quarter Ended March 27, 2026
versus Net Sales for the Quarter Ended March 28, 2025
Net Sales
Organic Net Sales
Growth (Decline)
Growth (Decline) (1)
Translation (2)
Acquisition
($ in millions)
Transportation Solutions:
Automotive
$
27
1.6
%
$
(67)
(3.8)
%
$
94
$
—
Commercial transportation
76
21.3
62
17.1
14
—
Sensors
5
2.3
(7)
(3.0)
12
—
Total Transportation Solutions
108
4.7
(12)
(0.5)
120
—
Industrial Solutions:
Digital data networks
232
48.1
222
46.1
10
—
Automation and connected living
67
13.1
42
8.2
25
—
Aerospace, defense, and marine
34
9.1
21
5.4
13
—
Energy
166
59.5
31
11.2
15
120
Medical
(6)
(3.3)
(7)
(3.5)
1
—
Total Industrial Solutions
493
27.0
309
16.9
64
120
Total
$
601
14.5
%
$
297
7.2
%
$
184
$
120
Change in Net Sales for the Six Months Ended March 27, 2026
versus Net Sales for the Six Months Ended March 28, 2025
Net Sales
Organic Net Sales
Growth
Growth (Decline) (1)
Translation (2)
Acquisitions
($ in millions)
Transportation Solutions:
Automotive
$
190
5.5
%
$
45
1.3
%
$
145
$
—
Commercial transportation
134
20.0
113
16.7
21
—
Sensors
8
1.9
(12)
(2.7)
20
—
Total Transportation Solutions
332
7.3
146
3.2
186
—
Industrial Solutions:
Digital data networks
526
58.8
510
57.0
16
—
Automation and connected living
137
13.8
97
9.8
39
1
Aerospace, defense, and marine
81
11.4
57
8.0
24
—
Energy
356
71.9
63
12.7
22
271
Medical
2
0.6
1
0.4
1
—
Total Industrial Solutions
1,102
32.2
728
21.3
102
272
Total
$
1,434
18.0
%
$
874
11.0
%
$
288
$
272
(1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended March 27, 2026
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
503
$
—
$
1
$
18
$
—
$
522
Industrial Solutions
451
8
9
39
—
507
Total
$
954
$
8
$
10
$
57
$
—
$
1,029
Operating margin
20.1
%
21.7
%
Income tax expense
$
(87)
$
(2)
$
2
$
(12)
$
(114)
$
(213)
Effective tax rate
9.2
%
20.9
%
Income from continuing operations
$
855
$
6
$
12
$
45
$
(114)
$
804
Diluted earnings per share from
continuing operations
$
2.90
$
0.02
$
0.04
$
0.15
$
(0.39)
$
2.73
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Represents a net income tax benefit related primarily to the settlement of prior period tax matters.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended March 28, 2025
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
445
$
—
$
33
$
17
$
—
$
495
Industrial Solutions
303
12
12
24
—
351
Total
$
748
$
12
$
45
$
41
$
—
$
846
Operating margin
18.1
%
20.4
%
Income tax expense
$
(742)
$
(2)
$
(11)
$
(8)
$
574
$
(189)
Effective tax rate
98.3
%
22.2
%
Income from continuing operations
$
13
$
10
$
34
$
33
$
574
$
664
Diluted earnings per share from
continuing operations
$
0.04
$
0.03
$
0.11
$
0.11
$
1.91
$
2.21
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Represents income tax expense related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Six Months Ended March 27, 2026
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
1,004
$
—
$
5
$
36
$
—
$
1,045
Industrial Solutions
913
14
15
78
—
1,020
Total
$
1,917
$
14
$
20
$
114
$
—
$
2,065
Operating margin
20.4
%
21.9
%
Income tax expense
$
(297)
$
(3)
$
(1)
$
(23)
$
(114)
$
(438)
Effective tax rate
15.6
%
21.4
%
Income from continuing operations
$
1,606
$
11
$
19
$
91
$
(114)
$
1,613
Diluted earnings per share from
continuing operations
$
5.43
$
0.04
$
0.06
$
0.31
$
(0.39)
$
5.45
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Represents a net income tax benefit related primarily to the settlement of prior period tax matters.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Six Months Ended March 28, 2025
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
891
$
—
$
65
$
34
$
—
$
990
Industrial Solutions
547
17
30
46
—
640
Total
$
1,438
$
17
$
95
$
80
$
—
$
1,630
Operating margin
18.0
%
20.4
%
Income tax expense
$
(920)
$
(3)
$
(20)
$
(15)
$
587
$
(371)
Effective tax rate
63.0
%
22.4
%
Income from continuing operations
$
541
$
14
$
75
$
65
$
587
$
1,282
Diluted earnings per share from
continuing operations
$
1.80
$
0.05
$
0.25
$
0.22
$
1.95
$
4.26
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Includes income tax expense of $574 million related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024 as well as income tax expense of $13 million related to the revaluation of deferred tax assets as a result of a decrease in the corporate tax rate in a non-U.S. jurisdiction.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended June 27, 2025
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
(Non-GAAP) (2)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
462
$
—
$
7
$
17
$
486
Industrial Solutions
395
30
7
35
467
Total
$
857
$
30
$
14
$
52
$
953
Operating margin
18.9
%
21.0
%
Income tax expense
$
(208)
$
(7)
$
1
$
(11)
$
(225)
Effective tax rate
24.6
%
23.9
%
Income from continuing operations
$
638
$
23
$
15
$
41
$
717
Diluted earnings per share from
continuing operations
$
2.14
$
0.08
$
0.05
$
0.14
$
2.41
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Year Ended September 26, 2025
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
1,818
$
—
$
75
$
70
$
—
$
1,963
Industrial Solutions
1,393
57
51
120
—
1,621
Total
$
3,211
$
57
$
126
$
190
$
—
$
3,584
Operating margin
18.6
%
20.8
%
Income tax expense
$
(1,361)
$
(12)
$
(13)
$
(37)
$
618
$
(805)
Effective tax rate
42.5
%
22.5
%
Income from continuing operations
$
1,843
$
45
$
113
$
153
$
618
$
2,772
Diluted earnings per share from
continuing operations
$
6.16
$
0.15
$
0.38
$
0.51
$
2.07
$
9.27
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Represents income tax expense of $574 million related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024 as well as income tax expense of $44 million related to an increase in the valuation allowance for certain U.S. tax loss and credit carryforwards.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES
TO FORWARD-LOOKING GAAP FINANCIAL MEASURES
As of April 22, 2026
(UNAUDITED)
Outlook for
Quarter Ending
June 26,
2026
Diluted earnings per share from continuing operations
$
2.44
Acquisition-related charges
0.02
Restructuring and other charges, net
0.22
Amortization expense
0.15
Adjusted diluted earnings per share from continuing operations (1)
$
2.83
Net sales growth
10.3
%
Translation
(1.1)
(Acquisitions) divestitures, net
—
Organic net sales growth (1)
9.2
%
(1) See description of non-GAAP financial measures.
View original content to download multimedia:https://www.prnewswire.com/news-releases/te-connectivity-delivers-results-above-guidance-with-15-sales-growth-and-over-20-eps-growth-in-second-quarter-of-fiscal-2026-302749413.html
SOURCE TE Connectivity plc
Mosaic Raises $18M Series A To Build AI-Driven Operating System For Deal Makers
Best Premium Cooler for Outdoor Leaders and Enthusiasts (2026): Coleman Snap N’ Go Cooler Named World’s First Collapsible Hard-Sided Cooler by Consumer365
TE Connectivity delivers results above guidance with 15% sales growth and over 20% EPS growth in second quarter of fiscal 2026
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
Send Rakhi to UK swiftly with UK Gifts Portal
New Gooseneck Omni Antennas Offer Enhanced Signals in a Durable Package
Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Technology5 days agoInterfaith America Works to Promote Free, Fair and Peaceful Elections
-
Technology3 days agoHarmonic Enables DIRECTV to Reimagine Nationwide DTH Service
-
Technology5 days agoDynamite Integrates Biometric Cryptography and AI into its Wallet Product
-
Near Videos5 days agoWe Have Only Scratched The Surface Of The Agentic Future
-
Coin Market5 days agoFrench finance minister backs euro-pegged stablecoins to compete with US
-
Coin Market5 days agoSingapore Gulf Bank adds stablecoin mint and redeem for 24/7 settlement
-
Coin Market4 days agoBitcoin mining difficulty falls, but projected to rise in next adjustment
-
Technology5 days ago2026 Infrared Sauna Buyer’s Guide: 8 Leading Brands Compared Across Heat, Safety, Warranty, and Design
