Technology
Shutterstock Reports Second Quarter 2024 Financial Results
Published
2 years agoon
By
NEW YORK, Aug. 6, 2024 /PRNewswire/ — Shutterstock, Inc. (NYSE: SSTK) (the “Company”), a leading global creative platform offering high-quality creative content for transformative brands, digital media and marketing companies, today announced financial results for the second quarter ended June 30, 2024.
Commenting on the Company’s performance, Paul Hennessy, the Company’s Chief Executive Officer, said, “Shutterstock’s second quarter results exceeded our expectations for revenue and adjusted EBITDA driven by exceptional growth in Data, Distribution and Services. We are thrilled to have closed the Envato acquisition and added a value-packed unlimited subscription to enhance our Content business. And our innovation around GenAI continues with our launches of Gen3D and ImageAI models trained exclusively on Shutterstock data.”
Second Quarter 2024 measures as compared to Second Quarter 2023:
Financial Measures
Revenues were $220.1 million compared to $208.8 million.Net income was $3.6 million compared to $50.0 million.Net income per diluted common share was $0.10 compared to $1.37.Adjusted net income was $35.9 million compared to $39.1 million.Adjusted net income per diluted common share was $1.00 compared to $1.07.Adjusted EBITDA was $62.1 million compared to $60.1 million.
Acquisition of Envato Pty Ltd.
On July 22, 2024, the Company completed its previously announced acquisition of Envato Pty Ltd. (“Envato”) pursuant to a Share Purchase Agreement entered into May 1, 2024, and the Company purchased all of the issued and outstanding capital stock of Envato. The aggregate consideration paid by the Company, after customary working capital and other adjustments, was $250 million.
SECOND QUARTER RESULTS
Revenue
Second quarter revenue of $220.1 million increased $11.2 million or 5% as compared to the second quarter of 2023.
Revenue from our Content product offering decreased $17.0 million, or 9%, as compared to the second quarter of 2023, to $170.0 million. The decline in our Content revenues was driven by weakness in new customer acquisition. Content revenue represented 77% of our total revenue in the second quarter of 2024. Revenue generated from our Data, Distribution, and Services product offering increased $28.2 million, or 129%, as compared to the second quarter of 2023, to $50.1 million, and represented 23% of second quarter revenue in 2024.
On a constant currency basis, revenue increased approximately 6% in the second quarter of 2024 as compared to the second quarter of 2023.
Net income and net income per diluted common share
Net income in the second quarter of 2024 of $3.6 million decreased $46.4 million as compared to net income of $50.0 million for the second quarter in 2023. Net income per diluted common share was $0.10, as compared to $1.37 for the same period in 2023. The decline in net income was driven by a bargain purchase gain of $41.9 million related to the acquisition of Giphy recognized in the second quarter of 2023 and expenses associated with reimbursable costs paid to the Giphy workforce.
Adjusted net income and adjusted net income per diluted common share
Adjusted net income in the second quarter of 2024 of $35.9 million decreased $3.2 million as compared to adjusted net income of $39.1 million for the second quarter in 2023. Second quarter 2024 adjusted net income was unfavorably impacted by expenses associated with reimbursable costs paid to the Giphy workforce.
Adjusted net income per diluted common share was $1.00 as compared to $1.07 for the second quarter of 2023, a decrease of $0.07 per diluted share.
Adjusted EBITDA
Adjusted EBITDA of $62.1 million for the second quarter of 2024 increased by $2.0 million, or 3%, as compared to the second quarter of 2023, primarily due to higher revenue partially offset by the increase in expenses associated with reimbursable costs paid to the Giphy workforce.
Net income margin of 1.6% for the second quarter of 2024 decreased by 22.3%, as compared to 23.9% in the second quarter of 2023. The adjusted EBITDA margin of 28.2% for the second quarter of 2024 decreased by 0.6%, as compared to 28.8% in the second quarter of 2023.
SECOND QUARTER LIQUIDITY
Our cash and cash equivalents increased by $3.1 million to $74.9 million at June 30, 2024, as compared with $71.8 million as of March 31, 2024. This increase was driven by $28.0 million of net cash provided by our operating activities and $8.3 million of net cash provided by investing activities, partially offset by $32.1 million of net cash used in financing activities.
Net cash provided by our operating activities was driven by our operating income, in addition to changes in the timing of cash collections from our customers and payments pertaining to operating expenses. Operating cash flows were unfavorably impacted by payments made to the Giphy workforce, the reimbursement of which is reflected in Investing Activities.
Cash provided by investing activities for the three months ended June 30, 2024 consisted of $18.1 million related to the receipt of the Giphy Retention Compensation, as reimbursed by the Giphy seller, partially offset by $9.9 million related to capital expenditures and content acquisition.
Cash used in financing activities for the three months ended June 30, 2024 consisted of $20.6 million paid for the repurchase of common stock under our share repurchase program, $10.7 million related to the payment of the quarterly cash dividend and $0.9 million paid in settlement of tax withholding obligations related to employee stock-based compensation awards.
Adjusted free cash flow was $36.2 million for the second quarter of 2024, an increase of $2.8 million from the second quarter of 2023.
QUARTERLY CASH DIVIDEND
During the three months ended June 30, 2024, the Company declared and paid a cash dividend of $0.30 per common share or $10.7 million.
On July 22, 2024, the Board of Directors declared a dividend of $0.30 per share of outstanding common stock, payable on September 12, 2024 to stockholders of record at the close of business on August 29, 2024.
KEY OPERATING METRICS
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Subscribers (end of period)(1)
490,000
556,000
490,000
556,000
Subscriber revenue (in millions)(2)
$ 80.3
$ 87.4
$ 164.2
$ 178.0
Average revenue per customer (last twelve months)(3)
$ 434
$ 374
$ 434
$ 374
Paid downloads (in millions)(4)
33.4
38.5
68.4
81.2
Revenue per download(5)
$ 5.09
$ 4.71
$ 5.03
$ 4.56
Content in our collection (end of period, in millions)(6):
Images
837
734
837
734
Footage clips
58
50
58
50
Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from Pond5 and Splash News beginning May 2023. These metrics exclude the respective counts and revenues from Giphy and Backgrid.
(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period.
(2) Subscriber revenue is defined as the revenue generated from subscribers during the period.
(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period.
(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and metadata delivered through our data deal offering.
(5) Revenue per download is the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from our Studios business, revenue that is not derived from or associated with content licenses and revenue associated with our data deal offering.
(6) Content in our collection represents approved images (photographs, vectors and illustrations) and footage (in number of clips) in our library at the end of the period. This metric excludes content that is not uploaded directly to our site but is available for license by our customers through an application program interface, content from our Studios business and AI generated content.
SHUTTERSTOCK DATA BUSINESS UPDATE
Details of our Data Business Update as of June 30, 2024 may be found in our investor presentation titled “Shutterstock Data Business Update,” available at https://investor.shutterstock.com/.
2024 GUIDANCE
The Company is updating its guidance as follows:
Revenue guidance of $927 million to $936 million, representing growth of 6% to 7% year-over-year.Adjusted net income per diluted share of between $4.18 to $4.32.Adjusted EBITDA of $245 million to $248 million.
NON-GAAP FINANCIAL MEASURES
To supplement Shutterstock’s consolidated financial statements presented in accordance with the accounting principles generally accepted in the United States, or GAAP, Shutterstock’s management considers certain financial measures that are not prepared in accordance with GAAP, collectively referred to as non-GAAP financial measures, including adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), billings and adjusted free cash flow.
Shutterstock defines adjusted EBITDA as net income adjusted for depreciation and amortization, non-cash equity-based compensation, bargain purchase gain related to the acquisition of Giphy, Giphy Retention Compensation Expense – non-recurring, foreign currency transaction gains and losses, severance costs associated with strategic workforce optimizations, unrealized losses / gains on investments, interest income and expense and income taxes; adjusted EBITDA margin as the ratio of adjusted EBITDA to revenue; adjusted net income as net income adjusted for the impact of non-cash equity-based compensation, amortization of acquisition-related intangible assets, bargain purchase gain related to the acquisition of Giphy, Giphy Retention Compensation Expense – non-recurring, severance costs associated with strategic workforce optimizations, unrealized losses / gains on investments and the estimated tax impact of such adjustments; adjusted net income per diluted common share as adjusted net income divided by weighted average diluted shares; revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) as the increase in current period revenues over prior period revenues, utilizing fixed exchange rates for translating foreign currency revenues for all periods in the comparison; billings as revenue adjusted for the change in deferred revenue, excluding deferred revenue acquired through business combinations; and adjusted free cash flow as net cash provided by operating activities, adjusted for capital expenditures, content acquisition and cash received related to Giphy Retention Compensation in connection with the acquisition of Giphy.
The expense associated with the Giphy Retention Compensation related to (i) the one-time employment inducement bonuses and (ii) the vesting of the cash value of unvested Meta equity awards held by the employees prior to closing, which are reflected in operating expenses (together, the “Giphy Retention Compensation Expense – non-recurring”), are required payments in accordance with the terms of the acquisition. Meta’s sale of Giphy was directed by the United Kingdom Competition and Markets Authority (the “CMA”) and accordingly, the terms of the acquisition were subject to CMA preapproval. Management considers the operating expense associated with these required payments to be unusual and non-recurring in nature. The Giphy Retention Compensation Expense – non-recurring is not considered an ongoing expense necessary to operate the Company’s business. Therefore, such expenses have been included in the below adjustments for calculating adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share. For the three months ended June 30, 2024, the Company also incurred $5.1 million of Giphy Retention Compensation expense related to recurring employee costs, which is included in operating expenses, and are not included in the below adjustments for calculating adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share.
These figures have not been calculated in accordance with GAAP and should be considered only in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. Shutterstock cautions investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.
Shutterstock’s management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), billings and adjusted free cash flow are useful to investors because these measures enable investors to analyze Shutterstock’s operating results on the same basis as that used by management. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share provide useful information to investors about the performance of the Company’s overall business because such measures eliminate the effects of unusual or other infrequent charges that are not directly attributable to Shutterstock’s underlying operating performance; and revenue growth (including by product offering) on a constant currency basis (expressed as a percentage) provides useful information to investors by eliminating the effect of foreign currency fluctuations that are not directly attributable to Shutterstock’s operating performance. Management also believes that providing these non-GAAP financial measures enhances the comparability for investors in assessing Shutterstock’s financial reporting. Shutterstock’s management believes that adjusted free cash flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in internal-use software and website development costs to support the Company’s ongoing business operations and provides them with the same measures that management uses as the basis for making resource allocation decisions.
Shutterstock’s management also uses the non-GAAP financial measures adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), billings and adjusted free cash flow, in conjunction with GAAP financial measures, as an integral part of managing the business and to, among other things: (i) monitor and evaluate the performance of Shutterstock’s business operations, financial performance and overall liquidity; (ii) facilitate management’s internal comparisons of the historical operating performance of its business operations; (iii) facilitate management’s external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of Shutterstock’s management team and, together with other operational objectives, as a measure in evaluating employee compensation; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.
Reconciliations of the differences between each of our non-GAAP financial measures (adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted common share, revenue growth (including by product offering) on a constant currency basis (expressed as a percentage), billings, adjusted free cash flow), and each measure’s most directly comparable financial measure calculated and presented in accordance with GAAP, are presented under the headings “Reconciliation of Non-GAAP Financial Information to GAAP” and “Supplemental Financial Data” immediately following the Consolidated Balance Sheets.
We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance or a reconciliation of adjusted net income per diluted share guidance to net income per diluted share guidance, because this cannot be done without unreasonable effort due to the impact of potential future transactions, including, but not limited to, capital structure transactions, restructuring, acquisitions, divestitures or other events and asset impairments. These amounts which lack predictability depend on various factors and could have a material impact on net income and net income per diluted share, but may be excluded from adjusted EBITDA and adjusted net income per diluted share. For the same reasons, the Company is unable to address the probable significance of the unavailable information.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its second quarter and financial results during a teleconference today, August 6, 2024, at 8:30 AM Eastern Time. The conference call is being webcast live and can be accessed by either visiting the Company’s website at http://investor.shutterstock.com/ or clicking here (https://edge.media-server.com/mmc/p/fffgc3rf/) for direct access. The webcast is listen-only.
A webcast replay of the call will be available on the Company’s website beginning on August 6, 2024 at approximately 10:30 AM Eastern Time.
ABOUT SHUTTERSTOCK
Shutterstock, Inc. (NYSE: SSTK) is a leading global creative platform offering high-quality creative content for transformative brands, digital media and marketing companies. Fueled by millions of creators around the world, a growing data engine and a dedication to product innovation, Shutterstock is the leading global platform for licensing from the most extensive and diverse collection of high-quality 3D models, videos, music, photographs, vectors and illustrations. From the world’s largest content marketplace, to breaking news and A-list entertainment editorial access, to all-in-one content editing platform and studio production services—all using the latest in innovative technology—Shutterstock offers the most comprehensive selection of resources to bring storytelling to life.
Learn more at www.shutterstock.com and follow us on LinkedIn, Instagram, X, Facebook and YouTube.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, particularly in the discussion under the caption “2024 Guidance.” All statements other than statements of historical fact are forward-looking. Examples of forward-looking statements include, but are not limited to, statements regarding guidance, industry prospects, future business, future results of operations or financial condition, new or planned features, products or services, management strategies and our competitive position. You can identify forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “aim,” “anticipate,” “believe,” “estimate,” “intend,” “plan,” “predict,” “project,” “seek,” “potential,” “opportunities,” “targets,” “guidance” and other similar expressions and the negatives of such expressions. However, not all forward-looking statements contain these words. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those expressed or implied by the forward-looking statements contained herein. Such risks and uncertainties include, among others, those risks discussed under the caption “Risk Factors” in our most recent Annual Report on Form 10-K, as well as in other documents that the Company may file from time to time with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, Shutterstock’s actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. The forward-looking statements contained in this press release are made only as of this date and Shutterstock assumes no obligation to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law.
Shutterstock, Inc.
Consolidated Statements of Operations
(In thousands, except for per share data)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Revenue
$ 220,053
$ 208,840
$ 434,368
$ 424,120
Operating expenses:
Cost of revenue
91,254
84,416
179,458
162,579
Sales and marketing
51,881
48,392
108,117
95,919
Product development
19,859
29,218
40,910
44,624
General and administrative
36,393
38,099
68,471
71,914
Total operating expenses
199,387
200,125
396,956
375,036
Income from operations
20,666
8,715
37,412
49,084
Bargain purchase gain
—
41,940
—
41,940
Other (expense) / income, net
(4,106)
726
(462)
1,771
Income before income taxes
16,560
51,381
36,950
92,795
Provision for income taxes
12,935
1,368
17,204
9,939
Net income
$ 3,625
$ 50,013
$ 19,746
$ 82,856
Earnings per share:
Basic
$ 0.10
$ 1.39
$ 0.55
$ 2.31
Diluted
$ 0.10
$ 1.37
$ 0.55
$ 2.27
Weighted average common shares outstanding:
Basic
35,697
36,047
35,644
35,952
Diluted
35,982
36,406
36,023
36,490
Shutterstock, Inc.
Consolidated Balance Sheets
(In thousands, except par value amount)
(unaudited)
June 30, 2024
December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents
$ 74,871
$ 100,490
Accounts receivable, net of allowance of $4,616 and $6,335
97,442
91,139
Prepaid expenses and other current assets
68,534
100,944
Total current assets
240,847
292,573
Property and equipment, net
63,069
64,300
Right-of-use assets
15,392
15,395
Intangible assets, net
164,508
184,396
Goodwill
402,774
383,325
Deferred tax assets, net
23,779
24,874
Other assets
93,497
71,152
Total assets
$ 1,003,866
$ 1,036,015
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 10,545
$ 9,108
Accrued expenses
96,910
131,443
Contributor royalties payable
65,705
54,859
Deferred revenue
186,522
203,463
Debt
30,000
30,000
Other current liabilities
42,649
23,513
Total current liabilities
432,331
452,386
Deferred tax liability, net
3,744
4,182
Lease liabilities
26,433
29,404
Other non-current liabilities
20,946
22,949
Total liabilities
483,454
508,921
Commitments and contingencies
Stockholders’ equity:
Common stock, $0.01 par value; 200,000 shares authorized; 40,286 and 39,982 shares
issued and 35,359 and 35,572 shares outstanding as of June 30, 2024 and December 31,
2023, respectively
402
399
Treasury stock, at cost; 4,927 and 4,410 shares as of June 30, 2024 and December 31, 2023
(248,805)
(228,213)
Additional paid-in capital
441,497
424,229
Accumulated other comprehensive loss
(13,754)
(11,974)
Retained earnings
341,072
342,653
Total stockholders’ equity
520,412
527,094
Total liabilities and stockholders’ equity
$ 1,003,866
$ 1,036,015
Shutterstock, Inc.
Consolidated Statements of Cash Flows
(In thousands, except par value amount) (unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2024
2023
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$ 3,625
$ 50,013
$ 19,746
$ 82,856
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
21,433
19,206
42,696
38,102
Deferred taxes
4,357
831
503
(146)
Non-cash equity-based compensation
14,976
14,943
26,126
23,586
Bad debt expense
(262)
235
(1,772)
1,025
Bargain purchase gain
—
(41,940)
—
(41,940)
Unrealized gain on investments
3,624
—
(131)
—
Changes in operating assets and liabilities:
Accounts receivable
(3,143)
(13,459)
(3,879)
5,709
Prepaid expenses and other current and non-current assets
(13,300)
(35,023)
(25,299)
(29,834)
Accounts payable and other current and non-current liabilities
3,283
8,572
(16,899)
(4,144)
Contributor royalties payable
4,561
(424)
10,688
1,822
Deferred revenue
(11,189)
26,860
(15,514)
19,553
Net cash provided by operating activities
$ 27,965
$ 29,814
$ 36,265
$ 96,589
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(9,075)
(10,490)
(23,536)
(22,870)
Business combination, net of cash acquired
—
(53,721)
(19,474)
(53,721)
Cash received related to Giphy Retention Compensation
18,121
15,752
36,522
15,752
Acquisition of content
(827)
(1,725)
(1,821)
(5,252)
Security deposit payment
82
(7)
82
(37)
Net cash provided by / (used) in investing activities
$ 8,301
$ (50,191)
$ (8,227)
$ (66,128)
CASH FLOWS FROM FINANCING ACTIVITIES
Repurchase of treasury shares
(20,592)
(4,000)
(20,592)
(4,000)
Proceeds from exercise of stock options
—
—
—
3
Cash paid related to settlement of employee taxes related to RSU vesting
(893)
(3,537)
(8,859)
(14,545)
Payment of cash dividends
(10,664)
(9,725)
(21,327)
(19,387)
Proceeds from credit facility
—
30,000
—
30,000
Repayment of credit facility
—
—
—
(50,000)
Net cash (used in) / provided by financing activities
$ (32,149)
$ 12,738
$ (50,778)
$ (57,929)
Effect of foreign exchange rate changes on cash
(1,057)
(1,047)
(2,879)
(540)
Net increase / (decrease) in cash and cash equivalents
3,060
(8,686)
(25,619)
(28,008)
Cash and cash equivalents, beginning of period
71,811
95,832
100,490
115,154
Cash and cash equivalents, end of period
$ 74,871
$ 87,146
$ 74,871
$ 87,146
Supplemental Disclosure of Cash Information:
Cash paid for income taxes
$ 9,659
$ 11,945
$ 12,560
$ 6,795
Cash paid for interest
496
1
1,005
429
Shutterstock, Inc.
Reconciliation of Non-GAAP Financial Information to GAAP
(In thousands, except per share information)
(unaudited)
Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), billings and adjusted free cash flow are not financial measures prepared in accordance with United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. Investors are cautioned that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Net income
$ 3,625
$ 50,013
$ 19,746
$ 82,856
Add / (less) Non-GAAP adjustments:
Non-cash equity-based compensation
14,976
14,943
26,126
23,586
Tax effect of non-cash equity-based compensation (1)(2)
2,835
(3,512)
215
(5,543)
Acquisition-related amortization expense (3)
9,163
8,370
18,326
16,528
Tax effect of acquisition-related amortization expense (1)
(2,153)
(1,967)
(4,306)
(3,884)
Bargain purchase gain
—
(41,940)
—
(41,940)
Giphy Retention Compensation Expense – non-recurring
4,715
17,191
11,544
17,191
Tax effect of Giphy Retention Compensation Expense – non-
recurring(1)
(1,108)
(4,040)
(2,713)
(4,040)
Other(4)
3,907
—
141
1,856
Tax effect of other(1)
(63)
—
(61)
(418)
Adjusted net income(4)
$ 35,897
$ 39,058
$ 69,018
$ 86,192
Net income per diluted common share
$ 0.10
$ 1.37
$ 0.55
$ 2.27
Adjusted net income per diluted common share
$ 1.00
$ 1.07
$ 1.92
$ 2.36
Weighted average diluted shares
35,982
36,406
36,023
36,490
(1)
Statutory tax rates are used to calculate the tax effect of the adjustments.
(2)
The tax effect of non-cash equity-based compensation includes a $6.3 million add-back for the reduction of deferred tax assets associated with the expiration of performance-based stock options and restricted stock units granted the Company’s Founder and Executive Chairman in 2014. The performance-based metrics were not met, the awards were not exercisable, and the Company recognized a non-cash tax expense for the change in deferred taxes.
(3)
Of these amounts, $8.2 million and $7.7 million are included in cost of revenue for the three months ended June 30, 2024 and 2023, respectively, and $16.4 million and $15.3 million are included in cost of revenue for the six months ended June 30, 2024 and 2023, respectively. The remainder of acquisition-related amortization expense is included in general and administrative expense in the Statement of Operations.
(4)
The amount for the six months ended June 30, 2024 is updated to correct an error in the calculation of adjusted net income previously presented for the three months ended March 31, 2024.Other consists of unrealized gains and losses on investments and severance costs associated with strategic workforce optimizations.
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Net income
$ 3,625
$ 50,013
$ 19,746
$ 82,856
Add / (less) Non-GAAP adjustments:
Interest (income) / expense, net
(787)
(175)
(1,268)
(109)
Provision for income taxes
12,935
1,368
17,204
9,939
Depreciation and amortization
21,433
19,206
42,696
38,102
EBITDA
$ 37,206
$ 70,412
$ 78,378
$ 130,788
Non-cash equity-based compensation
14,976
14,943
26,126
23,586
Bargain purchase gain
—
(41,940)
—
(41,940)
Giphy Retention Compensation Expense – non-recurring
4,715
17,191
11,544
17,191
Foreign currency loss / (gain)
1,268
(551)
1,860
(1,662)
Unrealized loss / (gain) on investment
3,625
—
(130)
—
Workforce optimization – severance
282
—
271
1,856
Adjusted EBITDA
$ 62,072
$ 60,055
$ 118,049
$ 129,819
Revenue
$ 220,053
$ 208,840
$ 434,368
$ 424,120
Net income margin
1.6 %
23.9 %
4.5 %
19.5 %
Adjusted EBITDA margin
28.2 %
28.8 %
27.2 %
30.6 %
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Reported Revenue (in thousands)
$ 220,053
$ 208,840
$ 434,368
$ 424,120
Revenue growth
5 %
1 %
2 %
4 %
Revenue growth on a constant currency basis
6 %
1 %
3 %
5 %
Content reported revenue (in thousands)
$ 169,951
$ 186,963
$ 343,781
$ 380,947
Content revenue growth
(9) %
(7) %
(10) %
(4) %
Content revenue growth on a constant currency basis
(9) %
(7) %
(9) %
(3) %
Data, Distribution, and Services reported revenue (in thousands)
$ 50,102
$ 21,877
$ 90,587
$ 43,173
Data, Distribution, and Services revenue growth
129 %
228 %
110 %
306 %
Data, Distribution, and Services revenue growth on a constant currency
basis
129 %
228 %
110 %
306 %
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Cash flow information:
Net cash provided by operating activities
$ 27,965
$ 29,814
$ 36,265
$ 96,589
Net cash provided by / (used in) investing activities
$ 8,301
$ (50,191)
$ (8,227)
$ (66,128)
Net cash (used in) / provided by financing activities
$ (32,149)
$ 12,738
$ (50,778)
$ (57,929)
Adjusted free cash flow:
Net cash provided by operating activities
$ 27,965
$ 29,814
$ 36,265
$ 96,589
Capital expenditures
(9,075)
(10,490)
(23,536)
(22,870)
Content acquisitions
(827)
(1,725)
(1,821)
(5,252)
Cash received related to Giphy Retention Compensation
18,121
15,752
36,522
15,752
Adjusted Free Cash Flow
$ 36,184
$ 33,351
$ 47,430
$ 84,219
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Content
$ 169,951
$ 186,963
$ 343,781
$ 380,947
Data, Distribution, and Services
$ 50,102
$ 21,877
$ 90,587
$ 43,173
Total revenue
$ 220,053
$ 208,840
$ 434,368
$ 424,120
Change in total deferred revenue
$ (11,519)
$ 26,785
$ (16,941)
$ 20,413
Total billings
$ 208,534
$ 235,625
$ 417,427
$ 444,533
Shutterstock, Inc.
Supplemental Financial Data
(unaudited)
Historical Operating Metrics
Three Months Ended
6/30/24
3/31/24
12/31/23
9/30/23
6/30/23
3/31/23
12/31/22
9/30/22
Subscribers (end of period, in thousands) (1)
490
499
523
551
556
559
586
607
Subscriber revenue (in millions) (2)
$ 80.3
$ 83.9
$ 85.2
$ 88.3
$ 87.4
$ 90.6
$ 88.8
$ 87.7
Average revenue per customer (last twelve months) (3)
$ 434
$ 418
$ 412
$ 401
$ 374
$ 356
$ 341
$ 329
Paid downloads (in millions) (4)
33.4
35.0
35.4
36.4
38.5
42.7
42.5
42.8
Revenue per download (5)
$ 5.09
$ 4.97
$ 5.02
$ 4.76
$ 4.71
$ 4.41
$ 4.49
$ 4.43
Content in our collection (end of period, in millions): (6)
Images
837
832
771
757
734
731
719
527
Footage clips
58
56
54
52
50
48
47
28
Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from Pond5 and Splash News beginning May 2023. These metrics exclude the respective counts and revenues from Giphy and Backgrid.
(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period.
(2) Subscriber revenue is defined as the revenue generated from subscribers during the period.
(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period.
(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and metadata delivered through our data deal offering.
(5) Revenue per download is the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from our Studios business, revenue that is not derived from or associated with content licenses and revenue associated with our data deal offering.
(6) Content in our collection represents approved images (photographs, vectors and illustrations) and footage (in number of clips) in our library at the end of the period. This metric excludes content that is not uploaded directly to our site but is available for license by our customers through an application program interface, content from our Studios business and AI generated content.
Equity-Based Compensation by expense category
Three Months Ended
($ in thousands)
6/30/24
3/31/24
12/31/23
9/30/23
6/30/23
3/31/23
12/31/22
9/30/22
Cost of revenue
$ 300
$ 224
$ 145
$ 180
$ 306
$ 184
$ 160
$ 173
Sales and marketing
3,167
2,011
2,201
2,067
2,487
604
1,426
1,503
Product development
4,171
2,285
3,022
3,509
4,221
2,448
3,085
2,957
General and administrative
7,338
6,630
6,620
7,247
7,929
5,407
7,111
4,455
Total non-cash equity-based compensation
$ 14,976
$ 11,150
$ 11,988
$ 13,003
$ 14,943
$ 8,643
$ 11,782
$ 9,088
Depreciation and Amortization by expense category
Three Months Ended
($ in thousands)
6/30/24
3/31/24
12/31/23
9/30/23
6/30/23
3/31/23
12/31/22
9/30/22
Cost of revenue
$ 20,087
$ 19,874
$ 18,952
$ 19,872
$ 18,134
$ 17,866
$ 17,341
$ 16,856
General and administrative
1,346
1,389
1,404
1,400
1,070
1,031
1,295
1,404
Total depreciation and amortization
$ 21,433
$ 21,263
$ 20,356
$ 21,272
$ 19,204
$ 18,897
$ 18,636
$ 18,260
View original content to download multimedia:https://www.prnewswire.com/news-releases/shutterstock-reports-second-quarter-2024-financial-results-302214874.html
SOURCE Shutterstock, Inc.
You may like
Technology
Atomic Object Selected as Finalist for 2026 NC TECH Awards
Published
58 minutes agoon
November 9, 2026By
RALEIGH, N.C., Nov. 9, 2026 /PRNewswire/ — Atomic Object has been selected as a finalist for the NC Tech Awards Software Solutions award. The NC TECH Awards is North Carolina’s only statewide technology awards program that recognizes innovation, growth and leadership in the tech sector and is presented by the NC TECH (North Carolina Technology Association). Winners will be announced November 16 at the Sheraton in Durham.
Since entering the Raleigh market in 2022, Atomic Object has been recognized as one of the area’s top software development partners. The finalist nod reflects the trust the Raleigh team has built with Triangle startups and enterprise clients. That momentum led the office to move from a coworking space into a 6,000-square-foot suite in downtown Raleigh in 2025.
The majority female Raleigh office is led by Managing Partners, Taylor Vanden Hoek and Ryan Abel. Vanden Hoek and Abel have partnered with the Downtown Raleigh Alliance, Digital Health Institute for Transformation, and Duke University’s Pratt School of Engineering.
“For over 20 years, NC TECH has celebrated companies, organizations and individuals for outstanding achievement at the NC TECH Awards. As a finalist this year, Atomic Object has distinguished itself as one of the state’s innovative and emergent leaders,” stated Michelle Calton, NC TECH’s Interim CEO.
“When we opened our Raleigh office in 2022, we knew earning a place in this community would take time. Being named an NC TECH Awards finalist tells us Atomic Object has put down real roots in the Triangle, and we’re proud of the team and the clients who helped us get here,” said Taylor Vanden Hoek, Managing Partner of Atomic Object Raleigh.
About NC TECH
NC TECH is a not-for-profit, membership-driven trade association and the primary voice of the technology industry in North Carolina. NC TECH’s membership includes more than 600 member companies, organizations and institutions employing more than 250,000 workers in North Carolina. Visit nctech.org.
About Atomic Object
Atomic Object is an employee-owned custom software design and development consultancy founded in 2001. Its teams of designers, developers and delivery leads build web, mobile, desktop, IoT, cloud and AI-powered software for clients in healthcare, financial services, education, and insurance. The Raleigh office is located in the heart of downtown on Fayetteville Street. Visit atomicobject.com.
View original content:https://www.prnewswire.com/news-releases/atomic-object-selected-as-finalist-for-2026-nc-tech-awards-302932797.html
SOURCE Atomic Object
Technology
Ceva, Inc. Announces Third Quarter 2026 Financial Results
Published
58 minutes agoon
November 9, 2026By
18% sequential royalty revenue growth and record AI licensing revenues, with multi-year smartphone modem ramp ahead
ROCKVILLE, Md., Nov. 9, 2026 /PRNewswire/ — Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP for the Smart Edge, today announced its financial results for the third quarter ended September 30, 2026.
Third Quarter Highlights: *
Total revenues of $29.1 million, up 2% YoY.Licensing and related revenues of $16.3 million, up 2% YoY.Record AI licensing revenues, accounting for more than 35% of total licensing and related revenues.Royalty revenues of $12.7 million, up 3% YoY and 18% sequentially.623 million Ceva-powered devices shipped by customers, matching all-time quarterly record, including record cellular IoT and Wi-Fi 6 shipments.
*Unless otherwise stated, all comparisons are to the third quarter 2025.
Amir Panush, Chief Executive Officer of Ceva, commented, “We continued to grow our business in the third quarter, with 18% sequential royalty revenue growth and Ceva-powered device shipments matching our all-time quarterly record. In licensing, we achieved our highest-ever AI licensing revenues and expanded our relationships with three of our highest-volume connectivity customers, building a broader base of potential future royalty-generating products.
“The continued ramp of internally developed modems at a major U.S. customer is creating a multi-year smartphone royalty growth opportunity through 2027 and beyond. We are also extending our AI business into infrastructure applications and moving closer to initial NPU royalties. Together, we believe these developments reinforce the long-term growth potential of our Connect, Sense and Infer portfolio.”
Business and Market Highlights
During the quarter, Ceva signed 10 IP licensing agreements, including three with first-time customers. Six were for AI technologies, including one with a new customer targeting AI infrastructure, and Edge AI agreements targeting consumer, automotive and industrial markets.
In wireless connectivity, three of Ceva’s highest-volume customers extended their agreements for multiple years and added more Ceva IP, including one adding Wi-Fi 6 and Wi-Fi 7 to its existing Bluetooth and DSP deployments. In sensing, Ceva expanded its presence in smart TVs with a customer targeting advanced motion-based interaction.
Other Third Quarter Financial Data: *
GAAP gross margin was 85%, as compared to GAAP gross margin of 88%GAAP operating loss was $3.5 million, as compared to a GAAP operating loss of $2.1 millionGAAP net loss was $2.3 million, as compared to a GAAP net loss of $2.5 millionGAAP diluted loss per share was $0.08, as compared to GAAP diluted loss per share of $0.10Non-GAAP gross margin was 86%, as compared to non-GAAP gross margin of 89%Non-GAAP operating income was $2.5 million, as compared to non-GAAP operating income of $3.1 millionNon-GAAP net income and non-GAAP diluted earnings per share were $3.8 million and $0.13, respectively, as compared to non-GAAP net income and non-GAAP diluted earnings per share of $2.7 million and $0.11, respectively
*Unless otherwise stated, all comparisons are to the third quarter 2025.
Yaniv Arieli, Chief Financial Officer of Ceva, added, “Royalty revenues grew 18% sequentially, led by the ramp of internally developed modems at a major U.S. customer and continued strength in broad-based IoT and connectivity, partially offset by memory-related softness in compute-intensive consumer devices. A significant multi-year connectivity agreement we expected in the third quarter was signed early in the fourth quarter. With a robust licensing pipeline and a step-up in smartphone royalties, we expect a strong fourth quarter on both the top and bottom lines.”
Ceva Conference Call
On November 9, 2026, Ceva management will conduct a conference call at 8:30 a.m. Eastern Time to discuss the operating performance for the quarter.
The conference call will be available via the following dial-in numbers:
U.S. Participants: Dial +1 844-435-0316 (Access Code: Ceva)International Participants: Dial +1 412-317-6365 (Access Code: Ceva)
The conference call will also be available live via webcast at the following link: https://app.webinar.net/oKLP6DwbXyv. Please go to the website at least fifteen minutes prior to the call to register.
For those who cannot access the live broadcast, a replay will be available by dialing +1 855-669-9658 or +1 412-317-0088 (access code: 7028120) from one hour after the end of the call until 9:00 a.m. (Eastern Time) on November 16, 2026. The replay will also be available at Ceva’s website at www.ceva-ip.com.
Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they materialize or prove incorrect, could cause the results of Ceva to differ materially from those expressed or implied by such forward-looking statements and assumptions. Forward-looking statements include statements about Ceva’s positioning for future growth and to serve as a foundational technology provider for intelligent, connected devices, licensing agreement wins, future industry demand, our market position for the future and future growth in the demand for our products, our forecast of financial measures for the following quarter and 2026, our long-term targets and underlying assumptions, our future investments, expectations about future markets, the success of our strategies and agreements, visibility into future revenue streams, and Ceva’s focus on expense management and profitability improvement. The risks, uncertainties and assumptions that could cause differing Ceva results include: the effect of intense industry competition; the ability of Ceva’s technologies and products incorporating Ceva’s technologies to achieve market acceptance; Ceva’s ability to meet changing needs of end-users and evolving market demands; the lengthy sales cycle for IP and related solutions; Ceva’s ability to diversify royalty streams and license revenues; geopolitical risks and instability, including the impact of tariffs and other trade measures and potential disruptions related to ongoing conflicts in the Middle East; and general market conditions and other risks relating to Ceva’s business and industry, including, but not limited to, those that are described from time to time in our SEC filings. Ceva assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.
About Ceva, Inc.
Ceva powers the Smart Edge, bridging the digital and physical worlds to bring AI-driven products to life. Our Ceva AI fabric portfolio of silicon and software IP enables devices to Connect, Sense, and Infer – the essential capabilities for the intelligent edge. From 5G, cellular IoT, Bluetooth, Wi-Fi, and UWB connectivity to scalable Edge AI NPUs, AI DSPs, sensor fusion processors and embedded software, Ceva provides the foundational IP for devices that connect, understand their environment, and act in real time.
With more than 23 billion devices shipped and trusted by 400+ customers worldwide, Ceva is the backbone of today’s most advanced smart edge products—from AI-infused wearables and IoT devices to autonomous vehicles and 5G infrastructure. Our differentiated solutions deliver seamless integration into existing design flows, total flexibility to combine solutions based on design needs and ultra‑low‑power performance in a minimal silicon footprint, helping customers accelerate development, reduce risk, and bring innovative products to market faster. As technology evolves toward Physical AI, Ceva’s IP portfolio lays the foundation for systems that are always connected, contextually aware, and capable of intelligent, real-time decision-making.
Visit us at www.ceva-ip.com and follow us on LinkedIn, X, YouTube, Facebook, and Instagram.
For more information, contact:
Yaniv Arieli
Ceva, Inc.
CFO
+972.9.961.3770
Richard Kingston
Ceva, Inc.
VP Market Intelligence, Investor & Public Relations
+1.650.220.1948
CEVA, INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF LOSS – U.S. GAAP
U.S. dollars in thousands, except per share data
Three months ended
Nine months ended
September 30,
September 30,
2026
2025
2026
2025
Unaudited
Unaudited
Unaudited
Unaudited
Revenues:
Licensing and related revenues
$ 16,338
$ 16,028
$ 52,379
$ 46,092
Royalties
12,725
12,356
32,741
32,215
Total revenues
29,063
28,384
85,120
78,307
Cost of revenues
4,252
3,392
11,627
10,428
Gross profit
24,811
24,992
73,493
67,879
Operating expenses:
Research and development, net
18,128
19,532
57,297
55,899
Sales and marketing
3,935
3,012
10,980
9,783
General and administrative
6,154
4,383
15,557
12,697
Amortization of intangible assets
110
149
336
448
Total operating expenses
28,327
27,076
84,170
78,827
Operating loss
(3,516)
(2,084)
(10,677)
(10,948)
Financial income, net
2,301
1,245
5,156
5,466
Remeasurement of marketable equity securities
(16)
1
72
(261)
Loss before taxes on income
(1,231)
(838)
(5,449)
(5,743)
Income tax expense
1,070
1,671
4,221
3,797
Net loss
$ (2,301)
$ (2,509)
$ (9,670)
$ (9,540)
Basic and diluted net loss per share
$ (0.08)
$ (0.10)
$ (0.35)
$ (0.40)
Weighted-average shares used to compute net loss
per share (in thousands):
Basic and diluted
28,323
23,942
28,001
23,869
Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures
U.S. dollars in thousands, except per share data
Three months ended
Nine months ended
September 30,
September 30,
2026
2025
2026
2025
Unaudited
Unaudited
Unaudited
Unaudited
GAAP net loss
$
(2,301)
$
(2,509)
$
(9,670)
$
(9,540)
Equity-based compensation expense included in cost of
revenues
173
168
533
493
Equity-based compensation expense included in research
and development expenses
2,130
2,639
7,651
7,778
Equity-based compensation expense included in sales
and marketing expenses
880
571
2,310
1,735
Equity-based compensation expense included in general
and administrative expenses
1,809
1,495
5,041
4,092
Amortization of intangible assets related to acquisition of
businesses
168
208
302
625
Acquisition and deal-related costs
893
145
1,014
433
Loss (income) associated with the remeasurement of
marketable equity securities
16
(1)
(72)
261
Non-GAAP net income
$
3,768
$
2,716
$
7,109
$
5,877
GAAP weighted-average number of Common Stock used
in computation of diluted net loss per share (in
thousands)
28,323
23,942
28,001
23,869
Weighted-average number of shares related to
outstanding stock-based awards (in thousands)
1,579
1,763
1,733
1,714
Non-GAAP weighted-average number of
Common Stock used in computation of diluted earnings
per share (in thousands)
29,902
25,705
29,734
25,583
GAAP diluted loss per share
$
(0.08)
$
(0.10)
$
(0.35)
$
(0.40)
Equity-based compensation expense
$ 0.18
$ 0.19
$ 0.54
$ 0.57
Amortization of intangible assets related to acquisition of
businesses
$ 0.00
$ 0.01
$ 0.01
$ 0.03
Acquisition and deal-related costs
$ 0.03
$ 0.01
$ 0.04
$ 0.02
Loss (income) associated with the remeasurement of
marketable equity securities
$ 0.00
$ 0.00
$ 0.00
$ 0.01
Non-GAAP diluted earnings per share
$ 0.13
$ 0.11
$ 0.24
$ 0.23
Three months ended
Nine months ended
September 30,
September 30,
2026
2025
2026
2025
Unaudited
Unaudited
Unaudited
Unaudited
GAAP operating loss
$ (3,516)
$ (2,084)
$ (10,677)
$ (10,948)
Equity-based compensation expense included in cost of
revenues
173
168
533
493
Equity-based compensation expense included in research
and development expenses
2,130
2,639
7,651
7,778
Equity-based compensation expense included in sales
and marketing expenses
880
571
2,310
1,735
Equity-based compensation expense included in general
and administrative expenses
1,809
1,495
5,041
4,092
Amortization of intangible assets related to acquisition of
businesses
168
208
302
625
Acquisition and deal-related costs
893
145
1,014
433
Total non-GAAP operating income
$ 2,537
$ 3,142
$ 6,174
$ 4,208
Three months ended
Nine months ended
September 30,
September 30,
2026
2025
2026
2025
Unaudited
Unaudited
Unaudited
Unaudited
GAAP gross profit
$ 24,811
$ 24,992
$ 73,493
$ 67,879
GAAP gross margin
85 %
88 %
86 %
87 %
Equity-based compensation expense included in cost of
revenues
173
168
533
493
Amortization of intangible assets related to acquisition of
businesses
58
59
(34)
177
Total non-GAAP gross profit
$ 25,042
$ 25,219
$ 73,992
$ 68,549
Non-GAAP gross margin
86 %
89 %
87 %
88 %
Three months ended
Nine months ended
September 30,
September 30,
2026
2025
2026
2025
Unaudited
Unaudited
Unaudited
Unaudited
GAAP operating expenses
$ 28,327
$27,076
$84,170
$ 78,827
Equity-based compensation expense included in
research and development expenses
(2,130)
(2,639)
(7,651)
(7,778)
Equity-based compensation expense included in sales
and marketing expenses
(880)
(571)
(2,310)
(1,735)
Equity-based compensation expense included in
general and administrative expenses
(1,809)
(1,495)
(5,041)
(4,092)
Amortization of intangible assets related to acquisition
of businesses
(110)
(149)
(336)
(448)
Acquisition and deal-related costs
(893)
(145)
(1,014)
(433)
Total non-GAAP operating expenses
$ 22,505
$ 22,077
$ 67,818
$ 64,341
CEVA, INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
September 30,
December 31,
2026
2025 (*)
Unaudited
ASSETS
Current assets:
Cash and cash equivalents
$ 29,608
$ 40,586
Marketable securities and short-term bank deposits
191,072
181,397
Trade receivables, net
17,806
19,495
Unbilled receivables
28,683
29,860
Prepaid expenses and other current assets
14,235
13,498
Total current assets
281,404
284,836
Long-term assets:
Severance pay fund
6,901
7,530
Deferred tax assets, net
303
257
Property and equipment, net
9,161
7,054
Operating lease right-of-use assets
16,727
17,486
Investment in marketable equity securities
127
55
Goodwill
58,308
58,308
Intangible assets, net
532
1,044
Other long-term assets
17,148
11,686
Total assets
$ 390,611
$ 388,256
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Trade payables
$ 1,243
$ 2,418
Deferred revenues
3,444
3,496
Accrued expenses and other payables
18,378
21,026
Operating lease liabilities
2,797
1,743
Total current liabilities
25,862
28,683
Long-term liabilities:
Accrued severance pay
7,113
7,690
Operating lease liabilities
14,040
14,388
Other accrued liabilities
1,224
1,037
Total liabilities
48,239
51,798
Stockholders’ equity:
Common stock
29
28
Additional paid-in capital
354,941
337,966
Treasury stock
0
(1,591)
Accumulated other comprehensive income (loss)
(2,904)
79
Accumulated deficit
(9,694)
(24)
Total stockholders’ equity
342,372
336,458
Total liabilities and stockholders’ equity
$ 390,611
$ 388,256
(*) Derived from audited financial statements.
The Company believes that the presentation of non-GAAP measures in the press release is useful to investors in analyzing the results for the quarters ended September 30, 2026, and 2025 because the exclusion of the applicable expenses may provide a meaningful analysis of the Company’s core operating results and comparison of quarterly results. Further, the Company believes it is useful for investors to understand how the expenses associated with the application of FASB ASC No. 718 are reflected in its statements of loss. The reconciliation of financial measures should be reviewed in addition to and in conjunction with results presented in accordance with GAAP and is intended to provide additional insight into the Company’s operations that, when viewed with its GAAP results and the accompanying reconciliation, offers a more complete understanding of factors and trends affecting the Company’s business. The reconciliation of financial measures should not be viewed as a substitute for the Company’s reported GAAP results.
A reconciliation of non-GAAP guidance to the corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future, although it is important to note that these factors could be material to the Company’s results computed in accordance with GAAP.
View original content to download multimedia:https://www.prnewswire.com/news-releases/ceva-inc-announces-third-quarter-2026-financial-results-302932918.html
SOURCE Ceva, Inc.
Technology
Quest Global acquires Tests Assured to strengthen advanced wearables engineering and testing capabilities
Published
58 minutes agoon
November 9, 2026By
The acquisition aims to expand Quest Global’s engineering capabilities for wearable products in the high-tech consumer space
BANGALORE, India and WINDSOR, Conn., Nov. 9, 2026 /CNW/ — Quest Global Engineering Services Limited today announced the acquisition of Tests Assured, a US-based company specializing in quality assurance and technology-enabled testing for immersive products, smart devices, wearables, and related hardware and software platforms. With this acquisition, Quest Global aims to strengthen its ability to deliver engineering solutions for wearable products in the high-tech consumer space. Tests Assured brings established expertise in quality assurance and technology-enabled testing and a strong presence among global wearable-device companies, further reinforcing Quest Global’s position as a trusted engineering partner in the wearables industry.
“Wearable technology is becoming more sophisticated by the day, bringing together complex hardware, software, AI and human interaction. Tests Assured brings deep expertise in validating these experiences. It complements our engineering capabilities and strengthens our ability to support customers across the product lifecycle. This acquisition marks an important step in our goal to expand our capabilities and deepens the expertise we bring to customers across the wearable’s ecosystem,” said Ajit Prabhu, Co-Founder and CEO, Quest Global.
“Joining Quest Global represents an exciting new chapter for Tests Assured. We have built our success on technical excellence, strong client relationships, and the dedication of our talented team. By bringing together our expertise in quality assurance and emerging technologies with Quest Global’s global engineering capabilities, we aim to expand our reach, accelerate innovation, and create new opportunities for our employees and customers. I am incredibly proud of what we have accomplished and excited about what we can achieve together,” said Imad Abdelgawad, Founder and CEO, Tests Assured.
Founded in 2018, Tests Assured is headquartered in San Jose, California. Its domain expertise spans AR/VR/XR and smart-glasses testing, biometric validation, human-interaction modeling, computer-vision data collection, consumer software, and AI-enabled devices. Together, Quest Global and Tests Assured will aim to build on their combined strengths to expand solutions for existing customers and pursue new opportunities in the hi-tech and semiconductor industry.
About Quest Global
Quest Global is a global engineering services company that supports customers across a range of industries, including Aerospace & Defense, Automotive, Energy, Hi-Tech, MedTech & Healthcare, Rail and Semiconductor. The company operates in more than 22 countries with 96 delivery centers and more than 23,000 employees worldwide.
For more information, visit https://www.questglobal.com/.
About Tests Assured
Tests Assured is a specialized provider of quality assurance talent and technology-enabled testing services for immersive products, smart devices, wearables, and related hardware and software platforms. Founded in 2018 by Imadeddin “Imad” Abdelgawad, the company is headquartered in San Jose, California and operates from a 23,500 sq. ft. facility supporting QA operations, XR and wearable testing, TA Studios, training, and management. Its delivery footprint includes on-site teams in Burlingame, California, Redmond, Washington, and New York, together with remote delivery from San Jose.
View original content to download multimedia:https://www.prnewswire.com/news-releases/quest-global-acquires-tests-assured-to-strengthen-advanced-wearables-engineering-and-testing-capabilities-302933015.html
SOURCE Quest Global
Atomic Object Selected as Finalist for 2026 NC TECH Awards
Ceva, Inc. Announces Third Quarter 2026 Financial Results
Quest Global acquires Tests Assured to strengthen advanced wearables engineering and testing capabilities
Send Rakhi to UK swiftly with UK Gifts Portal
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
Nullmax and Renesas Forge Strategic Partnership to Deliver Competitive ADAS Solutions for the Global Market
Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Technology3 days agoDiamond Foundry Announces First-Ever D200mm Single-Crystal Diamond
-
Near Videos4 days agoWhere AI money lands in crypto
-
Coin Market3 days agoCrypto exchanges tout cold storage ratios after Binance attack
-
Technology4 days agoOpenAssets and Digital Asset Partner to Modernize Capital Markets Infrastructure
-
Technology3 days ago2026 World Internet Conference Wuzhen Summit Opens
-
Technology4 days agoFinshape launches Agentic DBOS: agentic AI already supporting digital banking projects
-
Technology4 days agoWhen Trade Reaches New Markets, Money Has to Keep Pace
-
Technology3 days agoASTRI Establishes Advisory Board for Smart Mobility Technology Alliance
