Connect with us

Technology

IMAX CORPORATION REPORTS Q4 AND FULL-YEAR 2023 RESULTS

Published

on

Global entertainment technology platform delivers over 25% YoY growth in FY23 across Revenue, Net Income, Adjusted EBITDA(1) and Adjusted EPS(1)(2)Full-Year GAAP EPS of $0.46, up from a loss of ($0.40) in FY22; Full-Year Adjusted EPS of $0.94, up from $0.06 in FY22Net Income of $25 million in FY23 increased from a loss of $(23) million in 2022 while Adjusted EBITDA(2) increases to $128 million in FY23, up 52% from $84 million in FY22System sales activity increases 174% YoY to 129 signings worldwide in FY23Company delivers on high end of guidance with 128 system installations in FY23, up from 92 in FY22IMAX achieves global box office of approximately $1.1 billion, approaching previous recordFull-Year cash from operations more than triples to $59 million in FY23, up from $17 million FY22

NEW YORK, Feb. 27, 2024 /PRNewswire/ — IMAX Corporation (NYSE: IMAX) today reported financial results for the Fourth Quarter and Full-Year 2023, highlighted by strong top and bottom-line growth for the full-year.

“IMAX delivered excellent results in 2023 — we grew Net Income by $48 million, Adjusted EPS by 88 cents, Adjusted EBITDA by 52%, and system installations by nearly 40%  — on the strength of demand for our technology, our unique premium model, and a clear preference among consumers worldwide for awe-inspiring IMAX experiences,” said Rich Gelfond, CEO of IMAX.

“As the entertainment landscape transforms, it is clear that IMAX is among its premier, in-demand destinations. We drove significant expansion and diversification of our global footprint, with a record 61 of our system installations coming from strategic Rest of World markets such as Japan, South Korea and Europe. Even as we deliver an outsized share of the global box office, we estimate the current IMAX network is only at 47% penetration — with the opportunity to open nearly 2,000 additional locations worldwide.”

“Our strong network growth is a direct result of our global content strategy, which has yielded the biggest and most diverse portfolio of IMAX Experiences ever. 2023 saw IMAX deliver a record at the North American box office, highest grossing year ever for local language films and overall box office approaching our best year ever. We are strategically managing our content portfolio to drive greater share of Hollywood releases, grow local language, accelerate our pipeline of IMAX Documentaries, and push further into emerging verticals including music and gaming, live experiences and recurring programming.”

“Through our global technology platform, IMAX powers awe-inspiring experiences for audiences around the world — capitalizing on the limitlessness of human imagination and need for shared experiences. We look forward to further capturing this opportunity, growing our network and content portfolio, to deliver results for our shareholders.”

_______________

(1)

Non-GAAP Financial Measure. See the discussion at the end of this earnings release for a description of the non-GAAP financial measures used herein, as well as reconciliations to the most comparable GAAP amounts.

(2)

Attributable to common shareholders.

 

Fourth Quarter and December Full-Year Financial Highlights

Three Months Ended

Year Ended

December 31,

December 31,

In millions of U.S. Dollars, except per share data

2023

2022

YoY %
Change

2023

2022

YoY %
Change

Total Revenue

$

86.0

$

98.0

(12 %)

$

374.8

$

300.8

25 %

Gross Margin

$

43.7

$

48.8

(11 %)

$

214.3

$

156.4

37 %

Gross Margin (%)

51

%

50

%

57

%

52

%

Adjusted EBITDA – attributable to common shareholders(1)(3)

$

23.0

$

27.8

(17 %)

$

128.2

$

84.5

52 %

Adjusted EBITDA Margin (%) – attributable to common shareholders(1)(3)

28

%

31

%

(8 %)

37

%

30

%

22 %

Total Adjusted EBITDA(1)(3)(4)

$

25.2

$

31.5

(20 %)

$

144.0

$

95.7

51 %

Total Adjusted EBITDA Margin (%)(1)(3)(4)

29

%

32

%

(9 %)

38

%

32

%

21 %

Net Income (Loss)(2)

$

2.5

$

2.6

(3 %)

$

25.3

$

(22.8)

N/A

Net Income (Loss) per share(2) – basic and diluted

$

0.05

$

0.05

$

0.46

$

(0.40)

N/A

Adjusted Net Income(1)(2)

$

9.3

$

10.6

(12 %)

$

52.1

$

3.2

N/A

Adjusted Earnings Per Share(1)(2)

$

0.17

$

0.19

(11 %)

$

0.94

$

0.06

N/A

Weighted average shares outstanding (in millions)(5):

Basic

54.0

54.8

(2 %)

54.3

56.7

(4 %)

Diluted

55.0

55.7

(1 %)

55.1

57.4

(4 %)

_______________

(1)

Non-GAAP Financial Measure. See the discussion at the end of this earnings release for a description of the non-GAAP financial measures used herein, as well as reconciliations to the most comparable GAAP amounts.

(2)

Attributable to common shareholders.

(3)

Per Credit Facility.

(4)

Total Adjusted EBITDA is equivalent to Total Adjusted EBITDA Attributable to Non-controlling Interests and Common Shareholders.

(5)

Reflects weighted average shares outstanding used in Adjusted Earnings Per Share calculation.

 

Fourth Quarter and Full Year Segment Results(1)

Content Solutions

Technology Products and Services

Revenue

Gross Margin

Gross
Margin %

Revenue

Gross Margin

Gross
Margin %

4Q23

$

19.1

$

9.7

51

%

$

62.5

$

29.9

48

%

4Q22

29.3

12.1

41

%

66.1

35.2

53

%

% change

(35)

%

(20)

%

(5)

%

(15)

%

FY23

$

126.7

$

74.1

58

%

$

234.3

$

129.9

55

%

FY22

101.8

51.2

50

%

192.4

101.1

53

%

% change

24

%

45

%

22

%

28

%

_______________

(1)

Please refer to the Company’s Form 10-K for the year ended December 31, 2023 for additional segment information.

Content Solutions Segment

Content Solutions revenue of $126.7 million increased 24% year-over-year for the full year 2023 while Q4 revenue of $19.1 million decreased 35% year-over-year. Gross box office from IMAX locations for full year 2023 of approximately $1.1 billion was up 25% while Q4 2023 of $170 million was down 32% year-over-year. IMAX set numerous records for box office during 2023 including:Highest full year local language box office of $227 millionHighest full year domestic box office of $393 millionHighest Q3 box office of $347 millionGross margin for Content Solutions of $74.1 million for the full year 2023 increased 45% year-over-year while Q4 gross margin of $9.7 million decreased 20% year-over-year. The Company saw significant margin expansion for the full year 2023 (up 800 basis points) and Q4 2023 (up 1000 basis points) driven by the operating leverage in our business along with our disciplined cost management.

Technology Products and Services Segment

Technology Products and Services revenues and gross margin for full year 2023 increased 22% year-over-year to $234.3 million and 28% year-over-year to $129.9 million, respectively. Q4 revenue and gross margin decreased 5% year-over-year to $62.5 million and 15% year-over-year to $29.9 million, respectively.For the full year 2023 the Company installed 128 systems compared to 92 systems in full year 2022. Of those, 75 systems were under sales and hybrid JRSA arrangements, compared to 46 systems in the prior year.During the fourth quarter the Company installed 69 systems compared to 52 systems in the fourth quarter of 2022. Of those, 38 systems were under sales and hybrid JRSA arrangements, compared to 24 systems in the prior year.Commercial network growth accelerated with the number of IMAX locations increasing 4% year-over-year to 1,693. The Company ended 2023 with a backlog of 450 IMAX systems.

Operating Cash Flow and Liquidity

Net cash provided by operating activities for full year 2023 was $58.6 million compared to $17.3 million in the prior period with the increase reflecting the higher profits year-over-year and improvements in working capital.

As of December 31, 2023, the Company’s available liquidity was $407 million. The Company’s liquidity includes cash and cash equivalents of $76 million, $276 million in available borrowing capacity under the Credit Facility, and $55 million in available borrowing capacity under IMAX China’s revolving facilities. Total debt, excluding deferred financing costs, was $257 million as of December 31, 2023.

In 2021, the Company issued $230.0 million of 0.500% Convertible Senior Notes due 2026 (“Convertible Notes”). In connection with the pricing of the Convertible Notes, the Company entered into privately negotiated capped call transactions with an initial cap price of $37.2750 per share of the Company’s common shares. 

Share Count and Capital Return

The weighted average basic and diluted shares outstanding used in the calculation of adjusted EPS for the full year of 2023 were 54.3 million and 55.1 million, respectively, compared to 56.7 million and 57.4 million, respectively for the full year 2022, a decrease year-over-year of 4% for both basic and diluted shares outstanding.

For the full year 2023, the Company repurchased 1.6 million common shares at an average price of $16.45 per share, for a total of $26.4 million, excluding commission, with $24.2 million of repurchases coming in the fourth quarter of 2023. Subsequent to year-end, the Company repurchased 1.2 million common shares at an average price of $13.99 per share, for a total of $16.2 million, excluding commission, year-to-date through February 26, 2024.

On June 14, 2023, the Company announced a 3-year extension to its share-repurchase program through June 30, 2026. The current share-repurchase program authorizes the Company to repurchase up to $400.0 million of its common shares, of which approximately $151.0 million remains available.

2024 Guidance

The Company expects the following for the full year 2024:

IMAX Gross Box Office: Similar to 2023System Installations: 120 to 150 SystemsTotal Consolidated Adjusted EBITDA Margin: High 30’s percent

Supplemental Materials

For more information about the Company’s results, please refer to the IMAX Investor Relations website located at investors.imax.com.

Investor Relations Website and Social Media

On a monthly basis, the Company posts quarter-to-date box office results on the IMAX Investor Relations website located at investors.imax.com. The Company expects to provide such updates within five business days of month-end, although the Company may change this timing without notice.

The Company may post additional information on the Company’s corporate and Investor Relations website which may be material to investors. Accordingly, investors, media and others interested in the Company should monitor the Company’s website in addition to the Company’s press releases, SEC filings and public conference calls and webcasts, for additional information about the Company.

Conference Call

The Company will host a conference call today at 4:30 PM ET to discuss its full year and fourth quarter 2023 financial results. This call is being webcast and can be accessed at investors.imax.com. To access the call via telephone, interested parties please pre-register here: https://register.vevent.com/register/BI5eba9aa253da46dfb62bb6d573394a9d and you will be provided with a dial-in number and unique pin. To avoid delays, we encourage participants to dial into the conference call ten minutes ahead of the scheduled start time. A replay of the call will be available via webcast at investors.imax.com.

About IMAX Corporation

IMAX, an innovator in entertainment technology, combines proprietary software, architecture, and equipment to create experiences that take you beyond the edge of your seat to a world you’ve never imagined. Top filmmakers and studios are utilizing IMAX systems to connect with audiences in extraordinary ways, making IMAX’s network among the most important and successful theatrical distribution platforms for major event films around the globe.

IMAX is headquartered in New York, Toronto, and Los Angeles, with additional offices in London, Dublin, Tokyo, and Shanghai. As of December 31, 2023, there were 1,772 IMAX systems (1,693 commercial multiplexes, 12 commercial destinations, 67 institutional) operating in 90 countries and territories. Shares of IMAX China Holding, Inc., a subsidiary of IMAX Corporation, trade on the Hong Kong Stock Exchange under the stock code “1970”.

IMAX®, IMAX® 3D, Experience It In IMAX®, The IMAX Experience®, DMR®, Filmed For IMAX®, IMAX LIVETM, IMAX Enhanced® are trademarks and trade names of IMAX Corporation or its subsidiaries that are registered or otherwise protected under laws of various jurisdictions. For more information, visit www.imax.com. You can also connect with IMAX on Instagram (www.instagram.com/company/imax), Facebook (www.facebook.com/imax), LinkedIn (www.linkedin.com/company/imax), X (www.twitter.com/imax), and YouTube (www.youtube.com/imaxmovies).

For additional information please contact:

Investors:

IMAX Corporation, New York

Jennifer Horsley

212-821-0154

jhorsley@imax.com

Media: 

IMAX Corporation, New York
Mark Jafar
212-821-0102
mjafar@imax.com

Forward-Looking Statements

This earnings release contains forward looking statements that are based on IMAX management’s assumptions and existing information and involve certain risks and uncertainties which could cause actual results to differ materially from future results expressed or implied by such forward looking statements. These forward-looking statements include, but are not limited to, business and technology strategies and measures to implement strategies, competitive strengths, goals, expansion and growth of business, operations and technology, future capital expenditures (including the amount and nature thereof), industry prospects and consumer behavior, plans and references to the future success of IMAX Corporation together with its consolidated subsidiaries (the “Company”) and expectations regarding the Company’s future operating, financial and technological results. These forward-looking statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, whether actual results and developments will conform with the expectations and predictions of the Company is subject to a number of risks and uncertainties, including, but not limited to, risks associated with investments and operations in foreign jurisdictions and any future international expansion, including those related to economic, political and regulatory policies of local governments and laws and policies of the United States and Canada, as well as geopolitical conflicts; risks related to the Company’s growth and operations in China; the performance of IMAX remastered films and other films released to the IMAX network; the signing of IMAX System agreements; conditions, changes and developments in the commercial exhibition industry; risks related to currency fluctuations; the potential impact of increased competition in the markets within which the Company operates, including competitive actions by other companies; the failure to respond to change and advancements in digital technology; risks relating to consolidation among commercial exhibitors and studios; risks related to brand extensions and new business initiatives; conditions in the in-home and out-of-home entertainment industries; the opportunities (or lack thereof) that may be presented to and pursued by the Company; risks related to cyber-security and data privacy; risks related to the Company’s inability to protect the Company’s intellectual property; risks related to climate change; risks related to weather conditions and natural disasters that may disrupt or harm the Company’s business; risks related to the Company’s indebtedness and compliance with its debt agreements; general economic, market or business conditions; risks related to political, economic and social instability; the failure to convert system backlog into revenue; changes in laws or regulations; any statements of belief and any statements of assumptions underlying any of the foregoing; other factors and risks outlined in the Company’s periodic filings with the SEC; and other factors, many of which are beyond the control of the Company. Consequently, all of the forward-looking statements made in this earnings release are qualified by these cautionary statements, and actual results or anticipated developments by the Company may not be realized, and even if substantially realized, may not have the expected consequences to, or effects on, the Company. These factors, other risks and uncertainties and financial details are discussed in the Company’s most recent Annual Report on Form 10-K. The Company undertakes no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Primary Reporting Groups

The Company’s Chief Executive Officer (“CEO”) is its Chief Operating Decision Maker (“CODM”), as such term is defined under U.S. GAAP. The CODM, along with other members of management, assesses segment performance based on segment revenues and gross margins. Selling, general and administrative expenses, research and development costs, the amortization of intangible assets, provision for (reversal of) current expected credit losses, certain write-downs, interest income, interest expense, and income tax (expense) benefit are not allocated to the Company’s segments.

In the first quarter of 2023, the Company revised its internal segment reporting, including the information provided to the CODM to assess segment performance and allocate resources.

The Company has the following reportable segments:

(i)                 

Content Solutions, which principally includes the digital remastering of films and other content into IMAX formats for distribution to the IMAX network. To a lesser extent, the Content Solutions segment also earns revenue from the distribution of large-format documentary films and exclusive experiences ranging from live performances to interactive events with leading artists and creators, as well as film post-production services.

(ii)                 

Technology Products and Services, which includes results from the sale or lease of IMAX Systems, as well as from the maintenance of IMAX Systems. To a lesser extent, the Technology Product and Services segment also earns revenue from certain ancillary theater business activities, including after-market sales of IMAX System parts and 3D glasses.

Transactions between segments are valued at exchange value. Inter-segment profits are eliminated upon consolidation, as well as for the disclosures below.

 

IMAX Network and Backlog

Three Months
Ended December 31,

Year
Ended December 31,

System Signings(1):

2023

2022

2023

2022

Sales Arrangements

10

11

64

21

Hybrid JRSA

3

Traditional JRSA

25

1

65

23

   Total IMAX System signings

35

12

129

47

Three Months
Ended December 31,

Year
Ended December 31,

System Installations(2):

2023

2022

2023

2022

Sales Arrangements

35

21

70

38

Hybrid JRSA

3

3

5

8

Traditional JRSA

31

28

53

46

   Total IMAX System installations

69

52

128

92

 

Year
Ended December 31,

System Backlog:

2023

2022

Sales Arrangements

164

162

Hybrid JRSA

103

120

Traditional JRSA

183

168

Total System backlog

450

450

Year
Ended December 31,

System Network:

2023

2022

Commercial Multiplex Systems

Sales Arrangements

769

702

Hybrid JRSA

138

151

Traditional JRSA

786

780

Total Commercial Multiplex Systems

1,693

1,633

Commercial Destination Systems

12

12

Institutional Systems

67

71

Total System network

1,772

1,716

______________

(1)

System signings include new signings of 32 in Q4 2023, 9 in Q4 2022, 108 in the full year 2023 and 30 in the full year 2022.

(2)

System installations include new systems installations of 47 in Q4 2023, 21 in Q4 2022, 86 in the full year 2023 and 56 in the full year 2022.

 

IMAX CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except per share amounts)

Three Months Ended

December 31,

Year Ended

(Unaudited)

December 31,

2023

2022

2023

2022

Revenues

Technology sales

$

35,337

$

33,888

$

100,792

$

69,158

Image enhancement and maintenance services

35,508

44,094

189,752

161,379

Technology rentals

12,954

18,060

75,566

61,786

Finance income

2,219

2,004

8,729

8,482

86,018

98,046

374,839

300,805

Costs and expenses applicable to revenues

Technology sales

17,805

17,346

46,756

37,610

Image enhancement and maintenance services

18,586

25,575

88,056

81,834

Technology rentals

5,939

6,278

25,686

25,006

42,330

49,199

160,498

144,450

Gross margin

43,688

48,847

214,341

156,355

Selling, general and administrative expenses

35,070

37,862

144,406

138,043

Research and development

2,722

1,633

10,110

5,300

Amortization of intangible assets

1,250

1,417

4,578

4,829

Credit loss expense (reversal), net

170

398

1,759

8,547

Asset impairments

144

144

4,470

Restructuring and executive transition costs

1,593

2,946

Income (loss) from operations

2,739

7,537

50,398

(4,834)

Realized and unrealized investment gains (losses)

29

(29)

465

70

Retirement benefits non-service expense

(179)

(139)

(411)

(556)

Interest income

648

252

2,486

1,428

Interest expense

(1,776)

(1,523)

(6,821)

(5,877)

Income (loss) before taxes

1,461

6,098

46,117

(9,769)

Income tax recovery (expense)

1,850

(2,017)

(13,051)

(10,108)

Net income (loss)

3,311

4,081

33,066

(19,877)

Net income attributable to non-controlling interests

(771)

(1,468)

(7,731)

(2,923)

Net income (loss) attributable to common shareholders

$

2,540

$

2,613

$

25,335

$

(22,800)

Net income (loss) per share attributable to common shareholders

Basic

$

0.05

$

0.05

$

0.47

$

(0.40)

Diluted

$

0.05

$

0.05

$

0.46

$

(0.40)

Weighted average shares outstanding (in thousands):

Basic

53,973

54,816

54,310

56,674

Diluted

54,983

55,659

55,146

56,674

Additional Disclosure:

Depreciation and amortization

$

13,545

$

13,998

$

60,022

$

56,661

Amortization of deferred financing costs

$

493

$

712

$

2,235

$

3,177

 

IMAX CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands of dollars, except share amounts)

As of December 31,

2023

2022

Assets

Cash and cash equivalents

$

76,200

$

97,401

Accounts receivable, net of allowance for credit losses

136,259

136,142

Financing receivables, net of allowance for credit losses

127,154

129,384

Variable consideration receivable, net of allowance for credit losses

64,338

44,024

Inventories

31,584

31,534

Prepaid expenses

12,345

12,343

Film assets, net of accumulated amortization

6,786

5,277

Property, plant and equipment, net of accumulated depreciation

243,299

252,896

Investment in equity securities

1,035

Other assets

20,879

15,665

Deferred income tax assets, net of valuation allowance

7,988

9,900

Goodwill

52,815

52,815

Other intangible assets, net of accumulated amortization

35,022

32,738

Total assets

$

814,669

$

821,154

Liabilities

Accounts payable

$

26,386

$

25,237

Accrued and other liabilities

111,013

117,286

Deferred revenue

67,105

70,940

Revolving credit facility borrowings, net of unamortized debt issuance costs

22,924

36,111

Convertible notes and other borrowings, net of unamortized discounts and debt issuance costs

229,131

226,912

Deferred income tax liabilities

12,521

14,900

Total liabilities

469,080

491,386

Commitments, contingencies and guarantees

Non-controlling interests

658

722

Shareholders’ equity

Capital stock common shares — no par value. Authorized — unlimited number.

53,260,276 issued and outstanding (December 31, 2022 — 54,148,614 issued and outstanding)

389,048

376,715

Other equity

185,087

185,678

Statutory surplus reserve

3,932

3,932

Accumulated deficit

(292,845)

(293,124)

Accumulated other comprehensive loss

(12,081)

(9,846)

Total shareholders’ equity attributable to common shareholders

273,141

263,355

Non-controlling interests

71,790

65,691

Total shareholders’ equity

344,931

329,046

Total liabilities and shareholders’ equity

$

814,669

$

821,154

 

IMAX CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of dollars)

Years Ended December 31,

2023

2022

Operating Activities

Net income (loss)

$

33,066

$

(19,877)

Adjustments to reconcile net income (loss) to cash provided by operating activities:

Depreciation and amortization

60,022

56,661

Amortization of deferred financing costs

2,235

3,177

Credit loss expense, net

1,759

8,547

Write-downs, including asset impairments

1,884

7,176

Deferred income tax benefit

(1,447)

(2,073)

Share-based and other non-cash compensation

24,230

27,573

Unrealized foreign currency exchange (gain) loss

(212)

1,108

Realized and unrealized investment gain

(465)

(70)

Changes in assets and liabilities:

Accounts receivable

(1,907)

(29,003)

Inventories

(285)

(5,529)

Film assets

(20,394)

(19,598)

Deferred revenue

(3,882)

(11,572)

Changes in other operating assets and liabilities

(35,989)

801

Net cash provided by operating activities

58,615

17,321

Investing Activities

Purchase of property, plant and equipment

(6,491)

(8,424)

Investment in equipment for joint revenue sharing arrangements

(18,000)

(19,803)

Interest in film classified as a financial instrument

(4,731)

Acquisition of other intangible assets

(8,344)

(4,394)

Proceeds from sale of equity securities

1,045

Acquisition of SSIMWAVE Inc., net of cash and cash equivalents acquired

(15,939)

Net cash used in investing activities

(31,790)

(53,291)

Financing Activities

Proceeds from revolving credit facility borrowings

39,717

37,871

Repayments of revolving credit facility borrowings

(53,248)

(3,600)

Proceeds from other borrowings

322

Repayment of other borrowings

(53)

Credit facility amendment fees paid

(46)

(2,279)

Repurchase of common shares, IMAX Corporation

(26,823)

(80,124)

Repurchase of common shares, IMAX China

(15)

(3,043)

Taxes withheld and paid on employee stock awards vested

(6,466)

(3,687)

Principal payment under finance lease obligations

(480)

(948)

Dividends paid to non-controlling interests

(1,438)

(2,704)

Net cash used in financing activities

(48,530)

(58,514)

Effects of exchange rate changes on cash

504

2,174

Decrease in cash and cash equivalents during year

(21,201)

(92,310)

Cash and cash equivalents, beginning of year

97,401

189,711

Cash and cash equivalents, end of year

$

76,200

$

97,401

 

Segment Revenue and Gross Margin

(In thousands of dollars)

Three Months Ended

Years Ended

December 31,

December 31,

2023

2022

2023

2022

Revenue

Content Solutions

19,093

29,320

126,698

101,820

Technology Products and Services

62,490

66,107

234,303

192,368

Sub-total for reportable segments

81,583

95,427

361,001

294,188

All Other(1)

4,435

2,619

13,838

6,617

Total

$

86,018

$

98,046

$

374,839

$

300,805

Gross Margin

Content Solutions

9,709

12,122

74,106

51,240

Technology Products and Services

29,880

35,179

129,946

101,055

Sub-total for reportable segments

39,589

47,301

204,052

152,295

All Other(1)

4,099

1,546

10,289

4,060

Total

$

43,688

$

48,847

$

214,341

$

156,355

______________

(1)     All Other includes the results from Streaming and Consumer Technology and other ancillary activities.

IMAX CORPORATION
NON-GAAP FINANCIAL MEASURES
(in thousands of U.S. dollars)

In this release, the Company presents adjusted net income attributable to common shareholders and adjusted net income attributable to common shareholders per basic and diluted share, EBITDA, Adjusted EBITDA per Credit Facility, Adjusted EBITDA margin as supplemental measures of the Company’s performance, which are not recognized under U.S. GAAP. Adjusted net income attributable to common shareholders and adjusted net income attributable to common shareholders per basic and diluted share exclude, where applicable: (i) share-based compensation; (ii) COVID-19 government relief benefits, net; (iii) realized and unrealized investment gains or losses; (iv) transaction-related expenses; and (v) restructuring and executive transition costs, as well as the related tax impact of these adjustments.

The Company believes that these non-GAAP financial measures are important supplemental measures that allow management and users of the Company’s financial statements to view operating trends and analyze controllable operating performance on a comparable basis between periods without the after-tax impact of share-based compensation and certain unusual items included in net income (loss) attributable to common shareholders. Although share-based compensation is an important aspect of the Company’s employee and executive compensation packages, it is a non-cash expense and is excluded from certain internal business performance measures.

A reconciliation from net income (loss) attributable to common shareholders and the associated per share amounts to adjusted net income attributable to common shareholders and adjusted net income attributable to common shareholders per diluted share is presented in the table below. Net income (loss) attributable to common shareholders and the associated per share amounts are the most directly comparable GAAP measures because they reflect the earnings relevant to the Company’s shareholders, rather than the earnings attributable to non-controlling interests.

In addition to the non-GAAP financial measures discussed above, management also uses “EBITDA,” as such term is defined in the Company’s Credit Agreement, and which is referred to herein as “Adjusted EBITDA per Credit Facility.” As allowed by the Credit Agreement, Adjusted EBITDA per Credit Facility includes adjustments in addition to the exclusion of interest, taxes, depreciation and amortization. Adjusted EBITDA per Credit Facility measure is presented to allow a more comprehensive analysis of the Company’s operating performance and to provide additional information with respect to the Company’s compliance against its Credit Agreement requirements when applicable. In addition, the Company believes that Adjusted EBITDA per Credit Facility presents relevant and useful information widely used by analysts, investors and other interested parties in the Company’s industry to evaluate, assess and benchmark the Company’s results.

EBITDA is defined as net income or loss excluding (i) income tax expense or benefit; (ii) interest expense, net of interest income; (iii) depreciation and amortization, including film asset amortization; and (iv) amortization of deferred financing costs. Adjusted EBITDA per Credit Facility is defined as EBITDA excluding: (i) share-based and other non-cash compensation; (ii) realized and unrealized investment gains or losses; (iii) transaction-related expenses; (iv) restructuring and executive transition costs; and (v) write-downs, net of recoveries, including asset impairments and credit loss expense.

A reconciliation of net income (loss) attributable to common shareholders, which is the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA per Credit Facility is presented in the table below. Net income (loss) attributable to common shareholders is the most directly comparable GAAP measure because it reflects the earnings relevant to the Company’s shareholders, rather than the earnings attributable to non-controlling interests.

In this release, the Company also presents free cash flow, which is not recognized under U.S. GAAP, as a supplemental measure of the Company’s liquidity. The Company definition of free cash flow deducts only normal recurring capital expenditures, including the Company’s investment in joint revenue sharing arrangements, the purchase of property, plant and equipment and the acquisition of other intangible assets (from the Consolidated Statements of Cash Flows), from net cash provided by or used in operating activities. Management believes that free cash flow is a supplemental measure of the cash flow available to reduce debt, add to cash balances, and fund other financing activities. Free cash flow does not represent residual cash flow available for discretionary expenditures. A reconciliation of cash provided by operating activities to free cash flow is presented below.

These non-GAAP measures may not be comparable to similarly titled amounts reported by other companies. Additionally, the non-GAAP financial measures used by the Company should not be considered as a substitute for, or superior to, the comparable GAAP amounts.

 

Adjusted EBITDA per Credit Facility

For the Three Months Ended December 31, 2023 (1)

For the Three Months Ended December 31, 2022 (1)

Attributable to
Non-controlling

Less:

Attributable to
Non-controlling

Less:

Interests and

Attributable to

Attributable to

Interests and

Attributable to

Attributable to

Common

Non-controlling

Common

Common

Non-controlling

Common

Shareholders

Interests

Shareholders

Shareholders

Interests

Shareholders

(In thousands of U.S. Dollars)

Reported net income

$

3,311

$

771

$

2,540

$

4,081

$

1,468

$

2,613

Add (subtract):

Income tax expense

(1,850)

(147)

(1,703)

2,016

786

1,230

Interest expense, net of interest income

636

(137)

773

559

(15)

574

Depreciation and amortization, including film asset
amortization

13,545

1,161

12,384

13,998

1,109

12,889

Amortization of deferred financing costs(2)

493

493

712

712

EBITDA

$

16,135

$

1,648

$

14,487

$

21,366

$

3,348

$

18,018

Stock and other non-cash compensation

6,400

144

6,256

8,063

205

7,858

Unrealized investment (gains) losses

(29)

(29)

29

29

Transaction-related expenses(3)

327

208

119

166

166

Write-downs, including asset impairments and
credit loss expense

812

(37)

849

1,867

162

1,705

Restructuring and executive transition costs(4)

1,593

258

1,335

Adjusted EBITDA per Credit Facility

$

25,238

$

2,221

$

23,017

$

31,491

$

3,715

$

27,776

Revenues attributable to common shareholders(5)

86,018

4,687

81,331

98,046

7,273

90,773

Adjusted EBITDA margin attributable to common
shareholders

29.3

%

47.4

%

28.3

%

32.1

%

51.1

%

30.6

%

For the Twelve Months Ended December 31, 2023 (1)

For the Twelve Months Ended December 31, 2022 (1)

Attributable to
Non-controlling

Less:

Attributable to
Non-controlling

Less:

Interests and

Attributable to

Attributable to

Interests and

Attributable to

Attributable to

Common

Non-controlling

Common

Common

Non-controlling

Common

Shareholders

Interests

Shareholders

Shareholders

Interests

Shareholders

(In thousands of U.S. Dollars)

Reported net income (loss)

$

33,066

$

7,731

$

25,335

$

(19,877)

$

2,923

$

(22,800)

Add (subtract):

Income tax expense

13,051

1,725

11,326

10,108

1,256

8,852

Interest expense, net of interest income

2,101

(408)

2,509

1,272

(251)

1,523

Depreciation and amortization, including film asset
   amortization

60,022

5,312

54,710

56,661

4,820

51,841

Amortization of deferred financing costs(2)

2,235

2,235

3,177

3,177

EBITDA

$

110,475

$

14,360

$

96,115

$

51,341

$

8,748

$

42,593

Stock and other non-cash compensation

24,230

774

23,456

27,573

760

26,813

Unrealized investment gains

(465)

(93)

(372)

(70)

(70)

Transaction-related expenses(3)

3,569

208

3,361

1,122

1,122

Write-downs, including asset impairments and
credit loss expense

3,273

362

2,911

15,723

1,723

14,000

Restructuring and executive transition costs(4)

2,946

258

2,688

Adjusted EBITDA per Credit Facility

$

144,028

$

15,869

$

128,159

$

95,689

$

11,231

$

84,458

Revenues attributable to common shareholders(5)

374,839

25,674

349,165

300,805

20,883

279,922

Adjusted EBITDA margin attributable to common
shareholders

38.4

%

61.8

%

36.7

%

31.8

%

53.8

%

30.2

%

______________

(1)

The Senior Secured Net Leverage Ratio is calculated using Adjusted EBITDA per Credit Facility determined on a trailing twelve-month basis.

(2)

The amortization of deferred financing costs is recorded within Interest Expense in the Condensed Consolidated Statement of Operations.

(3)

Reflects costs incurred resulting from the Company’s proposal to acquire the outstanding 96.3 million shares in IMAX China.

(4)

Reflects costs in connection with the departure of the President, IMAX Entertainment and Executive Vice President of the Company and other employees to capture efficiencies and centralize certain operational roles.

(5)

(In thousands of U.S. Dollars)

Three months ended
December 31, 2023

Three months ended
December 31, 2022

Year ended
December 31, 2023

Year ended
December 31, 2022

Total revenues

$

86,018

$

98,046

$

374,839

$

300,805

Greater China revenues

$

16,521

$

25,728

$

90,496

$

73,330

Non-controlling interest ownership
percentage(6)

28.37

%

28.27

%

28.37

%

28.48

%

Deduction for non-controlling interest
share of revenues

(4,687)

(7,273)

(25,674)

(20,883)

Revenues attributable to common
shareholders

$

81,331

$

90,773

$

349,165

$

279,922

(6)

Weighted average ownership percentage for change in non-controlling interest share

 

Adjusted Net Income Attributable to Common Shareholders and Adjusted Net Income Per Share

Three Months Ended

Three Months Ended

December 31, 2023

December 31, 2022

(In thousands of U.S. dollars, except per share amounts)

Net Income

Per Diluted
Share

Net Income

Per Diluted
Share

Net income attributable to common shareholders

$

2,540

$

0.05

$

2,613

$

0.05

Adjustments(1):

Share-based compensation

6,074

0.11

7,730

0.14

Unrealized investment gains

(32)

29

Transaction-related expenses(2)

119

166

Restructuring and executive transition costs(3)

1,335

0.02

Tax impact on items listed above

(747)

(0.01)

17

Adjusted net income(1)

$

9,289

$

0.17

$

10,555

$

0.19

Weighted average basic shares outstanding

53,973

54,816

Weighted average diluted shares outstanding

54,983

55,659

Year Ended

Year Ended

December 31, 2023

December 31, 2022

(In thousands of U.S. dollars, except per share amounts)

Net Income

Per Diluted
Share

Net (Loss)
Income

Per Diluted
Share

Net income (loss) attributable to common shareholders

$

25,335

$

0.46

$

(22,800)

$

(0.40)

Adjustments(1):

Share-based compensation

23,184

0.42

26,382

0.46

COVID-19 government relief benefits, net

(373)

(0.01)

Unrealized investment gains

(558)

(0.01)

(70)

Transaction-related expenses(2)

3,361

0.06

1,122

0.02

Restructuring and executive transition costs(3)

2,688

0.05

Tax impact on items listed above

(1,931)

(0.04)

(1,054)

(0.02)

Adjusted net income(1)

$

52,079

$

0.94

$

3,207

$

0.06

 Weighted average shares outstanding – basic

54,310

56,674

 Weighted average shares outstanding – diluted

55,146

57,371

 _______________

(1)

Reflects amounts attributable to common shareholders.

(2)

Reflects costs in connection with the Company’s proposal to acquire the outstanding 96.3 million shares in IMAX China in 2023 and costs incurred associated with the acquisition of SSIMWAVE in 2022.

(3)

Reflects costs in connection with the departure of the President, IMAX Entertainment and Executive Vice President of the Company and other employees to capture efficiencies and centralize certain operational roles.

 

Free Cash Flow

Year Ended

Year Ended

(In thousands of U.S. Dollars)

December 31, 2023

December 31, 2022

Net cash provided by operating activities

$

58,615

$

17,321

Purchase of property, plant and equipment

(6,491)

(8,424)

Acquisition of other intangible assets

(8,344)

(4,394)

Free cash flow before growth CAPEX

43,780

4,503

Investment in equipment for joint revenue sharing arrangements

(18,000)

(19,803)

Free cash flow

$

25,780

$

(15,300)

View original content to download multimedia:https://www.prnewswire.com/news-releases/imax-corporation-reports-q4-and-full-year-2023-results-302073255.html

SOURCE IMAX Corporation

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

In HelloNation, Real Estate Expert Grace Frank Shares What to Know Before Relocating to Chattanooga

Published

on

By

CHATTANOOGA, Tenn., April 27, 2026 /PRNewswire/ — What should people consider before relocating to Chattanooga,TN? According to a HelloNation article, the move involves more than a change of address. Grace Frank of Grace Frank Group explains that housing options, schools, job opportunities, and lifestyle factors all play an important role in helping newcomers settle successfully in the city.

Housing is often the first decision to make. Chattanooga offers a wide range of real estate choices, from historic downtown homes to newer suburban subdivisions and rural properties with more space. Each option comes with trade-offs. Urban neighborhoods provide convenience and entertainment, suburban areas appeal to families with larger homes and school access, and rural living offers peace and quiet but may require longer commutes and fewer services.

Affordability is another factor that draws many people to the area. Compared to larger cities, Chattanooga’s housing prices and property taxes remain relatively moderate. Still, trends vary by neighborhood. Some areas near downtown are experiencing rapid growth and rising prices. Buyers and renters who study these patterns in advance are better able to match their budget with the right community.

For families, schools are central to the relocation decision. Hamilton County features public, private, and charter schools, each offering different strengths. Many families select neighborhoods based on school zones, while others consider private education or alternative programs. Reviewing school ratings, extracurricular options, and long-term academic opportunities helps ensure the best fit for children.

Employment opportunities also make Chattanooga an attractive place to move. The job market has been growing steadily, with strengths in logistics, healthcare, technology, and advanced manufacturing. Expansion from existing companies and new businesses entering the region have created stability in both housing and employment. Prospective residents, however, should review industry-specific opportunities to confirm their career goals align with local options.

Beyond housing, schools, and work, lifestyle factors help determine how well a move turns out. Chattanooga’s reputation as an outdoor destination is one of its strongest assets. Residents enjoy access to hiking trails, mountain biking, and water activities along the Tennessee River. The city also features cultural events, a thriving restaurant scene, and live music, making it appealing for those who want balance between work and recreation.

Planning the details of the move itself is just as important. A relocation checklist can simplify the process, including securing housing, transferring utilities, and registering vehicles. Those moving from out of state should also remember to update driver’s licenses, insurance, and voter registration. Attention to these details reduces stress and prevents unnecessary delays.

Local expertise can help make the transition smoother. A real estate professional who understands Chattanooga can guide newcomers through the city’s neighborhoods, school districts, and commuting options. Their insight can save time, prevent costly mistakes, and ensure that newcomers choose a location that fits both their practical needs and lifestyle goals.

Relocating to Chattanooga offers opportunities that combine affordability, career growth, and outdoor living. Families, retirees, and young professionals are all drawn to the area’s variety of neighborhoods, active lifestyle, and strong sense of community. With careful planning, the move can be both seamless and rewarding.

What to Know Before Relocating to Chattanooga highlights the most important factors for a successful transition. This is according to Grace Frank, Real Estate Expert of Chattanooga, TN, who provides practical advice for those considering a move in HelloNation.

About HelloNation
HelloNation is a premier media platform that connects readers with trusted professionals and businesses across various industries. Through its innovative “edvertising” approach that blends educational content and storytelling, HelloNation delivers expert-driven articles that inform, inspire, and empower. Covering topics from home improvement and health to business strategy and lifestyle, HelloNation highlights leaders making a meaningful impact in their communities.

View original content to download multimedia:https://www.prnewswire.com/news-releases/in-hellonation-real-estate-expert-grace-frank-shares-what-to-know-before-relocating-to-chattanooga-302754736.html

SOURCE HelloNation

Continue Reading

Technology

Hyperscale Data Subsidiary Ault Global Commodities Announces First Silver Purchase

Published

on

By

LAS VEGAS, April 27, 2026 /PRNewswire/ — Hyperscale Data, Inc. (NYSE American: GPUS), an artificial intelligence (“AI”) data center company anchored by Bitcoin (“Hyperscale Data” or the “Company”), today announced that its wholly-owned subsidiary Ault Global Commodities, Inc. (“AGC”) has completed its first purchase of physical silver, acquiring 10,000 ounces of .999 fine silver bullion. The transaction was executed through AGC’s strategic partner, Scottsdale Mint, LLLP, a leading private mint specializing in high-quality investment grade precious metals with which AGC has entered into a purchase and sale agreement (the “Agreement”).

This initial acquisition of silver under the Agreement marks the official launch of the Company’s precious metals strategy and represents a key step in the Company’s broader initiative to build a diversified commodities portfolio alongside its existing digital asset and AI operations, as well as its contemplated robotics plans, each as disclosed in prior press releases.

“This initial silver purchase represents more than merely an entry into precious metals; it reflects the continued evolution of the Company’s balance sheet,” stated Milton “Todd” Ault III, Executive Chairman of Hyperscale Data. “With more than $350 million in assets, including cash and Bitcoin, we are deliberately building a diversified balance sheet designed to endure across market cycles. We believe Bitcoin and precious metals will serve as foundational pillars of that strategy, combining the asymmetric upside of digital assets with the proven stability of hard commodities. As we continue to deploy capital, our objective is clear: Strengthen our asset base, expand our global portfolio of companies, and position Hyperscale Data to create long-term value through disciplined, opportunistic capital allocation.”

The Company expects AGC to make additional purchases in the future as it continues to scale its operations in the broader commodities sector.

For more information on Hyperscale Data and its subsidiaries, Hyperscale Data recommends that stockholders, investors and any other interested parties read Hyperscale Data’s public filings and press releases available under the Investor Relations section at hyperscaledata.com or available at www.sec.gov.

About Hyperscale Data, Inc.

Through its wholly owned subsidiary Sentinum, Inc., Hyperscale Data owns and operates a data center at which it mines digital assets and offers colocation and hosting services for the emerging AI ecosystems and other industries. Hyperscale Data’s other wholly owned subsidiary, Ault Capital Group, Inc. (“ACG”), is a diversified holding company pursuing growth by acquiring undervalued businesses and disruptive technologies with a global impact.

Hyperscale Data currently expects the divestiture of ACG (the “Divestiture”) to occur in the second quarter of 2027. Upon the occurrence of the Divestiture, the Company would be an owner and operator of data centers to support high-performance computing services, as well as a holder of the digital assets. Until the Divestiture occurs, the Company will continue to provide, through ACG and its wholly and majority-owned subsidiaries and strategic investments, mission-critical products that support a diverse range of industries, including an AI software platform, equipment rental services, defense/aerospace, industrial, automotive, medical/biopharma and hotel operations. In addition, ACG is actively engaged in private credit and structured finance through a licensed lending subsidiary. Hyperscale Data’s headquarters are located at 11411 Southern Highlands Parkway, Suite 190, Las Vegas, NV 89141.

On December 23, 2024, the Company issued one million (1,000,000) shares of a newly designated Series F Exchangeable Preferred Stock (the “Series F Preferred Stock”) to all common stockholders and holders of the Series C Preferred Stock on an as-converted basis. The Divestiture will occur through the voluntary exchange of the Series F Preferred Stock for shares of Class A Common Stock and Class B Common Stock of ACG (collectively, the “ACG Shares”). The Company reminds its stockholders that only those holders of the Series F Preferred Stock who agree to surrender such shares, and do not properly withdraw such surrender, in the exchange offer through which the Divestiture will occur, will be entitled to receive the ACG Shares and consequently be shareholders of ACG upon the occurrence of the Divestiture.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements generally include statements that are predictive in nature and depend upon or refer to future events or conditions, and include words such as “believes,” “plans,” “anticipates,” “projects,” “estimates,” “expects,” “intends,” “strategy,” “future,” “opportunity,” “may,” “will,” “should,” “could,” “potential,” or similar expressions. Statements that are not historical facts are forward-looking statements. Forward-looking statements are based on current beliefs and assumptions that are subject to risks and uncertainties.

Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update any of them publicly in light of new information or future events. Actual results could differ materially from those contained in any forward-looking statement as a result of various factors. More information, including potential risk factors, that could affect the Company’s business and financial results are included in the Company’s filings with the U.S. Securities and Exchange Commission, including, but not limited to, the Company’s Forms 10-K, 10-Q and 8-K. All filings are available at www.sec.gov and on the Company’s website at hyperscaledata.com.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/hyperscale-data-subsidiary-ault-global-commodities-announces-first-silver-purchase-302753925.html

SOURCE Hyperscale Data Inc.

Continue Reading

Technology

In HelloNation, Financial Advisor Jennifer Prosise of Joliet, IL Breaks Down When to Start Financial Planning

Published

on

By

JOLIET, Ill., April 27, 2026 /PRNewswire/ — When is the right time to begin financial planning? A recent HelloNation article featuring Financial Advisor Jennifer Prosise of The Voyager Group, Ltd. in Joliet, IL, explores why early financial planning can create lasting advantages, especially during key life transitions.

 

The article challenges the common belief that financial planning only becomes necessary later in life. According to the feature, waiting until retirement planning is urgent can limit flexibility and options. By starting earlier, individuals can make gradual adjustments that align with long-term goals and reduce financial stress over time.

Jennifer Prosise explains that financial planning is most effective when it starts at the moment questions begin to surface. The article notes that planning isn’t tied to age, but to life events, such as a career change, starting a family, or returning to school. These life transitions often reshape responsibilities and future priorities, making early financial planning both timely and practical.

One of the most valuable aspects of early financial planning is habit-building. The article emphasizes how small choices about income and savings, spending, or borrowing compound over time. Establishing a structure early creates momentum and makes it easier to adapt when circumstances shift.

Career changes are a key opportunity to begin planning. With changes in income, benefits, and risk, the article advises individuals to assess how income and savings can work together more efficiently. A financial advisor can help clarify goals and offer structure during times of professional change.

For growing families, financial planning provides support when expenses increase and new needs emerge. The article points out that early planning can balance short-term decisions with long-term goals like education costs, housing needs, or lifestyle flexibility. Financial clarity during these moments reduces uncertainty and helps families prioritize with confidence.

The article also highlights how education decisions, such as starting or returning to college, can benefit from early financial planning. Loans, tuition, and long-term earnings potential all come into play. Planning in advance helps individuals evaluate tradeoffs and avoid reactive decisions that may lead to unnecessary debt.

Entrepreneurs and small business owners also find value in starting early. Business ventures bring both opportunities and risks, and financial planning helps manage both. With income fluctuations and investment decisions to weigh, early structure ensures that personal and professional goals remain aligned.

The article explains that early financial planning also creates space for gradual change. Instead of making large corrections later in life, people can make smaller, more sustainable adjustments. This flexibility supports retirement planning over a longer horizon and builds resilience during financial shifts.

Jennifer Prosise also points out the emotional benefits of planning early. With a framework in place, people are less likely to feel overwhelmed during uncertain times. Financial planning reduces confusion and allows for steady progress toward long-term goals.

When It Makes Sense to Start Financial Planning features insights from Jennifer Prosise, Financial Advisor of Joliet, IL, in HelloNation.

About HelloNation
HelloNation is a premier media platform that connects readers with trusted professionals and businesses across various industries. Through its innovative “edvertising” approach that blends educational content and storytelling, HelloNation delivers expert-driven articles that inform, inspire, and empower. Covering topics from home improvement and health to business strategy and lifestyle, HelloNation highlights leaders making a meaningful impact in their communities.

View original content to download multimedia:https://www.prnewswire.com/news-releases/in-hellonation-financial-advisor-jennifer-prosise-of-joliet-il-breaks-down-when-to-start-financial-planning-302754763.html

SOURCE HelloNation

Continue Reading

Trending