Connect with us

Technology

Clearwater Analytics Announces Fourth Quarter and Full Year 2023 Financial Results

Published

on

Q4 2023 Revenue of $99.0 million, up 20% year-over-year 

Full Year 2023 Revenue of $368.2 million, up 21% year-over-year

Q4 2023 Adjusted EBITDA margin of 30.3%; Q4 2023 Free Cash Flows of $22.5 million

Q4 2023 Gross Revenue Retention Rate of 98%; Net Revenue Retention Rate of 107%

BOISE, Idaho, Feb. 28, 2024 /PRNewswire/ — Clearwater Analytics Holdings, Inc. (NYSE: CWAN) (“Clearwater Analytics” or the “Company”), a leading provider of SaaS-based investment management, accounting, reporting, and analytics solutions, today announced its financial results for the quarter ended December 31, 2023.

Fourth Quarter 2023

Full Year 2023 

Revenue

$99.0 million

$368.2 million

Year-over-Year Revenue Growth %

19.8 %

21.3 %

Annualized Recurring Revenue (ARR)1

$379.1 million

Year-over-Year ARR Growth %

17.2 %

Net  Loss

$(3.4) million

$(23.1) million

Net Loss Margin %

(3.5) %

(6.3) %

Adjusted EBITDA

$30.0 million

$105.9 million

Adjusted EBITDA Margin %

30.3 %

28.8 %

1ARR is a point in time metric, therefore fourth quarter 2023 and full year 2023 results are the same.

“We had a strong 2023, and the durability of our business was on full display as we delivered a full year revenue growth of 21%, while meaningfully improving both gross margin and Adjusted EBITDA. The number of $1 million-plus clients grew by 28% over the last year, which is a testament to the advanced capabilities of our platform, now fully transitioned to the public cloud. With this transition complete, we are very excited to allocate more than 60% of R&D capacity to fueling growth,” said Sandeep Sahai, Chief Executive Officer. “Thanks to the continuing advances in using machine learning and artificial intelligence for operational efficiency and the increasing network effect, the operations team was actually smaller at the end of 2023 than it was at the beginning of the year, demonstrating the disruptive nature of a single instance, multi-tenant business model. We recorded our best-ever customer satisfaction and NPS scores and more than 150 programs went live on our platform this past year. Finally, we are thrilled to welcome three new senior executives to the Company, bolstering our presence in Europe and Asia. Throughout our journey, we remain dedicated to fulfilling the long-term needs of our clients and relentlessly pushing the boundaries of innovation across the investment lifecycle.”

Fourth Quarter 2023 Financial Results Summary

Revenue: Total revenue for the fourth quarter of 2023 was $99.0 million, an increase of 19.8%, from $82.7 million in the fourth quarter of 2022.
 Gross Profit: Gross profit for the fourth quarter of 2023 increased to $70.7 million, compared with $59.7 million in the fourth quarter of 2022. Non-GAAP gross profit for the fourth quarter of 2023 was $76.2 million, which equates to a 77.0% non-GAAP gross margin and an increase of 120 basis points over the fourth quarter of 2022.
 Net Income/(Loss): Net loss for the fourth quarter of 2023 was $3.4 million compared with net loss of $2.0 million in the fourth quarter of 2022. Net loss for the fourth quarter included total equity-based compensation expense and related payroll taxes of $23.7 million, which decreased compared to the third quarter as the full year revenue growth of JUMP products did not meet the performance vesting for threshold RSUs related to the JUMP acquisition, resulting in a reversal of $6.9 million of expense previously recognized in the year. Non-GAAP net income for the fourth quarter of 2023 increased to $24.1 million from $17.2 million in the fourth quarter of 2022.
 Adjusted EBITDA: Adjusted EBITDA for the fourth quarter of 2023 was $30.0 million, up from $24.3 million in the fourth quarter of 2022. Adjusted EBITDA margin for the fourth quarter of 2023 was 30.3%, an increase of 80 basis points over the fourth quarter of 2022.
 Cash Flows: Operating cash flows for the fourth quarter of 2023 were $24.1 million. Free cash flows for the fourth quarter of 2023 increased to $22.5 million from $16.6 million in the fourth quarter of 2022. For the full year 2023, free cash flow was $79.0 million, an increase of 57.2% over the full year 2022.
 Net Loss Per Share and Non-GAAP Net Income Per Share attributable to Clearwater Analytics Holdings, Inc.: Net loss per basic and diluted share was $0.02 in the fourth quarter of 2023. For the full year of 2023, net loss per basic and diluted share was $0.11. For the fourth quarter of 2023, non-GAAP net income per basic share was $0.12, and non-GAAP net income per diluted share was $0.10.
 Cash, cash equivalents, and investments were $317.7 million as of December 31, 2023, compared to $255.6 million as of December 31, 2022. Total debt, net of debt issuance cost, was $48.0 million as of December 31, 2023.

Fourth Quarter 2023 Key Metrics Summary

Annualized Recurring Revenue: As of December 31, 2023, annualized recurring revenue (“ARR”) reached $379.1 million, an increase of 17.2% from $323.5 million as of December 31, 2022.
 
ARR is calculated at the end of a period by dividing the recurring revenue in the last month of such period by the number of days in the month and multiplying by 365.
 Gross Revenue Retention Rate: As of December 31, 2023, the gross revenue retention rate was 98%, consistent with the Company’s gross revenue retention rate as of December 31, 2022. The Company has reported a gross revenue retention rate of 98% for nineteen out of the twenty prior quarters.
 
Gross revenue retention rate represents annual contract value (“ACV”) at the beginning of the 12-month period ended on the reporting date less client attrition over the prior 12-month period, divided by ACV at the beginning of the 12-month period, expressed as a percentage. ACV is comprised of annualized recurring revenue plus contracted-not-billed revenue, which represents the estimated annual contracted revenue for new and existing client opportunities prior to revenue recognition.
 Net Revenue Retention Rate: As of December 31, 2023, the net revenue retention rate was 107%, compared to 106% as of December 31, 2022.

Net revenue retention rate is the percentage of recurring revenue from clients on the platform for 12 months and includes changes from the addition, removal, or value of assets on our platform, contractual changes that have an impact to annualized recurring revenues and lost revenue from client attrition.
 Clients: As of December 31, 2023, the Company had 1,349 clients, and 86 clients that contributed at least $1.0 million in ARR, an increase of 28.4% from 67 clients that contributed at least $1.0 million in ARR as of December 31, 2022.
 Assets Under Management (AUM): As of December 31, 2023, the platform processes and reports on $7.3 trillion assets daily, compared to $6.4 trillion assets daily as of December 31, 2022.

Recent Business Highlights

Notably, while AUM on the Clearwater platform grew to $7.3 trillion, the Company ended 2023 at essentially the same headcount as the end of 2022.
 After completing its transition to the cloud, Clearwater Analytics now devotes more than 60% of its R&D resources to fostering innovation across our comprehensive suite of product offerings. R&D is focused on:

Investment Data Consolidation: Enhancing our products, like Clearwater Prism and Clearwater for IBOR, to provide a full 360-degree look at investment data for analytics and reporting, while bringing agility to investment managers and buy-side investors so they can improve efficiencies and increase AUM.
 Asset Class and Funds Expansion: Delivery of more comprehensive solutions such as Clearwater LPx, Clearwater MLx, Clearwater LPx Clarity, Clearwater for Stable Value Funds and more, to provide the deep details required for compliance and risk across varying asset and fund classes.
 Front and Middle Office Solutions: Expansion into new buyers across the investment lifecycle with products like Clearwater Risk & Analytics, Clearwater Performance & Attribution, Clearwater JUMP and Clearwater JUMP Start.
 Platform Innovations: Applying innovations, such as Premium Close Package and Clearwater Tri-Partite Transactions, to our accounting and reporting platform for our existing clientele.
 New Frontiers: Using the latest technologies, such as Clearwater’s CWIC apps and Clearwater Insights, to drive innovation across the investment lifecycle.

Clearwater Analytics expanded its footprint within existing clients and added marquee clients such as AppsFlyer, Assured Life Association, Caisse Centrale de Réassurance, Carpenters’ Combined Funds Pension, Colcom Foundation, Cross River Bank, Equinix, Evergreen Annuity & Life Co, Federal Life Insurance Company, Globe Life, IQUW Administration Services Limited, Metropolitan Police Friendly Society Ltd., Millers Mutual Insurance Group, Openly Holdings Corp, Pro-Demnity Insurance Company, Ronald McDonald House Charities of Southern California, Salud Integral en la Montana, United Casualty and Surety Insurance Company, USA Underwriters, and Vermont Community Foundation.
 Clearwater Analytics successfully drove cross-sell and upsell motions in the fourth quarter. Highlights include:

A growing roster of clients, including Globe Life, that use both Clearwater’s JUMP solution for OMS/PMS and Clearwater’s accounting and reconciliation solution.
 Noteworthy new Clearwater Prism clients who have chosen our market-leading next-gen investment data management hub for enhanced client portal and reporting.
 The Clearwater for Stable Value solution was chosen by T. Rowe Price to support their growing stable value business.
 Clearwater also welcomed its first clients for Clearwater MLx, a new solution for mortgage loan detailed accounting. The Company continued to capitalize on the market need for detailed LP accounting with our best-ever quarterly sales of Clearwater LPx, a full-service solution for private funds, and LPx Clarity, an extension of Clearwater LPx that provides look-through insight into private assets, facilitating asset allocation and risk management decisions.
 To support the Company’s global expansion efforts and go-to market strategy, Clearwater Analytics recently announced new leadership appointments. Shane Akeroyd has been named as Chief Strategy Officer, Keith Viverito as Managing Director for EMEA, and Ann-Sophie Skjoldager Bom as Sales Director for Strategic Asset clients.
 Clearwater Analytics published several reports in the fourth quarter, including the 2023 Insurer Cash and Short-Term Investment Management Market Outlook study, the 2024 Hong Kong & Singapore Insurance Industry Outlook report, and The Digital Promise: Operational Challenges, Approaches, and Progress for European Insurers.
 Clearwater Analytics announced that it won the Chartis Research RiskTech Buyside 50 Award in the Investment Lifecycle – Insurance/Pension Funds category. The RiskTech Buyside 50 rankings honor the top financial technology vendors in the investment management industry. For the second consecutive year, Clearwater Analytics received the highest score in breadth of coverage, depth of functionality, technology and techniques, strategy and innovation, and market presence.

First Quarter and Full Year 2024 Guidance

First Quarter 2024

Full Year 2024

Revenue

$100.5 million

$431 million to $437 million

Year-over-Year Growth %

~19%

~17% to 19%

Adjusted EBITDA

$28.8 million

$135 million to $137 million

Adjusted EBITDA Margin %

~29%

~31%

Total equity-based compensation expense and related payroll taxes

~$106 million

Depreciation and Amortization

~$11 million

Non-GAAP effective tax rate

25 %

Diluted non-GAAP share count

~258 million

Certain components of the guidance given above are provided on a non-GAAP basis only without providing a reconciliation to guidance provided on a GAAP basis. Information is presented in this manner because the preparation of such a reconciliation could not be accomplished without “unreasonable efforts.” The Company does not have access to certain information that would be necessary to provide such a reconciliation, including non-recurring items that are not indicative of the Company’s ongoing operations. The Company does not believe that this information is likely to be significant to an assessment of the Company’s ongoing operations.

Conference Call Details

Clearwater Analytics will hold a conference call and webcast on February 28, 2024, at 5:00 p.m. Eastern time to discuss fourth quarter and full year 2023 financial results, provide a general business update, and respond to analyst questions.

A live webcast of the call will also be available on the Company’s investor relations website. Please visit investors.clearwateranalytics.com at least fifteen minutes prior to the start of the event to register, download and install any necessary audio software.

If you are unable to participate live, a replay of the webcast will be available following the conference call on the Company’s investor relations website, along with the earnings press release, and related financial tables.

About Clearwater Analytics 

Clearwater Analytics (NYSE: CWAN), a global, industry-leading SaaS solution, automates the entire investment lifecycle. With a single instance, multi-tenant architecture, Clearwater offers award-winning investment portfolio planning, performance reporting, data aggregation, reconciliation, accounting, compliance, risk, and order management. Each day, leading insurers, asset managers, corporations, and governments use Clearwater’s trusted data to drive efficient, scalable investing on more than $7.3 trillion in assets spanning traditional and alternative asset types. Additional information about Clearwater can be found at clearwateranalytics.com.

Use of non-GAAP Information

This press release contains certain non-GAAP measures, including non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP effective tax rate, diluted non-GAAP share count and free cash flow.

The non-GAAP measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies. However, the Company believes that this non-GAAP information is useful as an additional means for investors to evaluate its operating performance, when reviewed in conjunction with its GAAP financial statements. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP and, because these amounts are not determined in accordance with GAAP, they should not be used exclusively in evaluating the Company’s business and operations. In addition, undue reliance should not be placed upon non-GAAP or operating information because this information is neither standardized across companies nor subjected to the same control activities and audit procedures that produce the Company’s GAAP financial results.

The Company’s non-GAAP statement of operations measures, including non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP effective tax rate, diluted non-GAAP share count and free cash flow, are adjusted to exclude the impact of certain costs, expenses, gains and losses and other specified items that management believes are not indicative of its ongoing operations. These adjusted measures exclude the impact of share-based compensation and eliminate potential differences in results of operations between periods caused by factors such as financing and capital structures, taxation positions or regimes, restructuring, transaction expenses, impairment and other charges. Please refer to the reconciliations of these measures below to what the Company believes are the most directly comparable measures evaluated in accordance with GAAP. 

Use of Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management. Forward-looking statements include information concerning the Company’s possible or assumed future results of operations, business strategies, technology developments, financing and investment plans, dividend policy, competitive position, industry, economic and regulatory environment, potential growth opportunities and the effects of competition. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “aim,” “may,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “will,” “would” or similar expressions and the negatives of those terms, but are not the exclusive means of identifying such statements.

Forward-looking statements involve known and unknown risks, uncertainties, and other factors, many of which are beyond Clearwater Analytics’ control, that may cause the Company’s actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks and uncertainties may cause actual results to differ materially from Clearwater Analytics’ current expectations and include, but are not limited to, the Company’s ability to keep pace with rapid technological change and market developments, including artificial intelligence, competitors in its industry, the possibility that market volatility, a downturn in economic conditions or other factors may cause negative trends or fluctuations in the value of the assets on the Company’s platform, the Company’s ability to manage growth, the Company’s ability to attract and retain skilled employees, the possibility that the Company’s solutions fail to perform properly, disruptions and failures in the Company’s and third parties’ computer equipment, cloud-based services, electronic delivery systems, networks and telecommunications systems and infrastructure, the failure to protect the Company, its customers’ and/or its vendors’ confidential information and/or intellectual property, claims of infringement of others’ intellectual property, factors related to the Company’s ownership structure and status as a “controlled company” as well as other risks and uncertainties detailed in Clearwater Analytics’ periodic public filings with the U.S. Securities and Exchange Commission (the “SEC”), including but not limited to those discussed under “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed on March 3, 2023, those discussed under “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 that will be filed following this earnings release, and in other periodic reports filed by Clearwater Analytics with the SEC. These filings are available at www.sec.gov and on Clearwater Analytics’ website.

Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release and should not be relied upon as representing Clearwater Analytics’ expectations or beliefs as of any date subsequent to the time they are made.  Clearwater Analytics does not undertake to and specifically declines any obligation to update any forward-looking statements that may be made from time to time by or on behalf of Clearwater Analytics.

 

Clearwater Analytics Holdings, Inc.

Consolidated Balance Sheets

(In thousands, except share amounts and per share amounts, unaudited)

December 31,

December 31,

2023

2022

Assets

Current assets:

Cash and cash equivalents

$           221,765

$           250,724

Short-term investments

74,457

4,890

Accounts receivable, net

92,091

72,575

Prepaid expenses and other current assets

27,683

28,157

Total current assets

415,996

356,346

Property and equipment, net

15,349

15,064

Operating lease right-of-use assets, net

22,554

24,114

Deferred contract costs, non-current

6,439

6,563

Debt issuance costs – line of credit

533

728

Other non-current assets

4,907

5,880

Intangible assets, net

26,132

29,456

Goodwill

45,338

43,791

Long-term investments

21,495

Total assets

$           558,743

$           481,942

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$               3,062

$               3,092

Accrued expenses and other current liabilities

49,535

42,119

Notes payable, current portion

2,750

2,750

Operating lease liability, current portion

6,551

5,851

Tax receivable agreement liability

18,894

12,200

Total current liabilities

80,792

66,012

Notes payable, less current maturities and unamortized debt issuance costs

45,828

48,492

Operating lease liability, less current portion

16,948

19,505

Other long-term liabilities

5,518

9,547

Total liabilities

149,086

143,556

Stockholders’ Equity

Class A common stock, par value $0.001 per share; 1,500,000,000 shares authorized,
127,604,185 shares issued and outstanding as of December 31, 2023, 61,148,890 shares issued
and outstanding as of December 31, 2022

128

61

Class B common stock, par value $0.001 per share; 500,000,000 shares authorized, 111,191
shares issued and outstanding as of December 31, 2023, 1,439,251 shares issued
and outstanding as of December 31, 2022

1

Class C common stock, par value $0.001 per share; 500,000,000 shares authorized, 32,684,156
shares issued and outstanding as of December 31, 2023, 47,377,587 shares issued and
outstanding as of December 31, 2022

33

47

Class D common stock, par value $0.001 per share; 500,000,000 shares authorized, 82,955,977
shares issued and outstanding as of December 31, 2023, 130,083,755 shares issued and
outstanding as of December 31, 2022

83

130

Additional paid-in-capital

532,507

455,320

Accumulated other comprehensive income

2,909

609

Accumulated deficit

(181,331)

(186,647)

Total stockholders’ equity attributable to Clearwater Analytics Holdings, Inc.

354,329

269,521

Non-controlling interests

55,328

68,865

Total stockholders’ equity

409,657

338,386

Total liabilities and stockholders’ equity

$           558,743

$           481,942

 

Clearwater Analytics Holdings, Inc.

Consolidated Statements of Operations

(In thousands, except share amounts and per share amounts, unaudited)

Three Months Ended
December 31,

Year Ended December 31,

2023

2022

2023

2022

Revenue

$             99,019

$             82,687

$           368,168

$           303,426

Cost of revenue(1)

28,335

22,973

107,127

87,784

Gross profit

70,684

59,714

261,041

215,642

Operating expenses:

Research and development(1)

33,728

24,553

123,925

94,120

Sales and marketing(1)

16,316

14,383

60,365

52,638

General and administrative(1)

18,050

16,903

93,496

63,767

Total operating expenses

68,094

55,839

277,786

210,525

Income (loss) from operations

2,590

3,875

(16,745)

5,117

Interest income,  net

(1,979)

(1,276)

(6,401)

(1,137)

Tax receivable agreement expense

8,284

5,939

14,396

11,639

Other (income) expense, net

(669)

778

(1,874)

(50)

Loss before income taxes

(3,046)

(1,566)

(22,866)

(5,335)

Provision for income taxes

401

401

217

1,360

Net loss

(3,447)

(1,967)

(23,083)

(6,695)

Less: Net income (loss) attributable to non-controlling interests

739

941

(1,456)

1,272

Net loss attributable to Clearwater Analytics Holdings, Inc.

$             (4,186)

$             (2,908)

$           (21,627)

$             (7,967)

Net loss per share attributable to Class A and Class D common stock:

Basic and diluted

$               (0.02)

$               (0.02)

$               (0.11)

$               (0.04)

Weighted average shares of Class A and Class D common stock

outstanding:

Basic and diluted

206,193,802

190,015,070

199,691,873

185,560,683

(1) Amounts include equity-based compensation as follows:                       

Cost of revenue

$               3,378

$               1,761

$             12,215

$               9,043

Operating expenses:

Research and development

7,346

3,947

24,739

17,950

Sales and marketing

4,622

3,259

15,843

12,711

General and administrative

6,975

7,955

51,650

25,987

Total equity-based compensation expense

$             22,321

$             16,922

$           104,447

$             65,691

 

Clearwater Analytics Holdings, Inc.

Consolidated Statements of Cash Flows

(In thousands, unaudited)

Three Months Ended

December 31,

Year Ended December 31,

2023

2022

2023

2022

OPERATING ACTIVITIES

Net loss

$             (3,447)

$             (1,967)

$           (23,083)

$             (6,695)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

2,593

1,640

9,929

5,139

Noncash operating lease cost

1,952

1,600

7,619

5,950

Equity-based compensation

22,321

16,922

104,447

65,691

Amortization of deferred contract acquisition costs

1,200

1,106

4,763

4,327

Amortization of debt issuance costs, included in interest expense

71

70

280

279

Accretion of discount on investments

(573)

(1,474)

Deferred tax benefit

(913)

(214)

(1,665)

(803)

Realized gain on investments

(89)

Changes in operating assets and liabilities, excluding the impact of business
acquisitions:

Accounts receivable, net

(434)

(4,444)

(19,298)

(19,098)

Prepaid expenses and other assets

(3,068)

(6,659)

1,151

(4,956)

Deferred contract acquisition costs

(2,405)

(2,253)

(5,067)

(5,845)

Accounts payable

(224)

1,369

(115)

1,609

Accrued expenses and other liabilities

7,081

4,845

1,204

207

Tax receivable agreement liability

(61)

6,500

6,000

12,200

Net cash provided by operating activities

24,093

18,515

84,602

58,005

INVESTING ACTIVITIES

Purchases of property and equipment

(1,562)

(1,877)

(5,624)

(7,758)

Purchase of held to maturity investments

(3,004)

(3,000)

Purchases of available-for-sale investments

(13,160)

(124,178)

Proceeds from sale of available-for-sale investments

5,950

Proceeds from maturities of investments

15,280

31,801

Acquisition of business, net of cash acquired

(65,793)

(65,793)

Net cash provided by (used in) investing activities

558

(67,670)

(95,055)

(76,551)

FINANCING ACTIVITIES

Proceeds from exercise of options

274

10,358

4,738

18,284

Taxes paid related to net share settlement of equity awards

(5,895)

(624)

(20,784)

(3,189)

Proceeds from employee stock purchase plan

1,994

1,814

4,588

4,215

Repayments of borrowings

(688)

(688)

(2,749)

(2,750)

Payment of costs associated with the IPO

(214)

Payment of tax distributions

(2,149)

(117)

(2,184)

(117)

Payment of business acquisition holdback liability

(2,900)

(2,900)

Net cash provided by (used in) financing activities

(9,364)

10,743

(19,291)

16,229

Effect of exchange rate changes on cash and cash equivalents

813

613

785

(1,556)

Change in cash and cash equivalents during the period

16,100

(37,799)

(28,959)

(3,873)

Cash and cash equivalents, beginning of period

205,665

288,523

250,724

254,597

Cash and cash equivalents, end of period

$           221,765

$           250,724

$           221,765

$           250,724

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid for interest

$                  924

$                  629

$               3,454

$               1,395

Cash paid for income taxes

$                  395

$                  619

$               2,432

$               2,044

NON-CASH INVESTING AND FINANCING ACTIVITIES

Purchase of property and equipment included in accounts payable and
accrued expense

$                  435

$                  350

$                  435

$                  350

Business acquisition holdback liability included in accrued expense and
other long-term liabilities

$                    —

$               6,999

$                    —

$               6,999

Tax distributions payable to Continuing Equity Owners included in accrued
expenses

$               2,945

$               3,196

$               2,945

$               3,196

 

Clearwater Analytics Holdings, Inc.

Reconciliation of Net Loss to Adjusted EBITDA

(In thousands, unaudited)

Three Months Ended December 31,

2023

2022

(in thousands, except percentages)

Net loss

$            (3,447)

(3 %)

$            (1,967)

(2 %)

Adjustments:

Interest income, net

(1,979)

(2 %)

(1,276)

(2 %)

Depreciation and amortization

2,593

3 %

1,640

2 %

Equity-based compensation expense and related payroll taxes

27,071

27 %

15,935

19 %

Equity-based compensation (benefit) expense related to JUMP acquisition

(3,411)

(3 %)

1,821

2 %

Tax receivable agreement expense

8,284

8 %

5,939

7 %

Transaction expenses

441

0 %

384

0 %

Other expenses(1)

430

0 %

1,873

2 %

Adjusted EBITDA

29,982

30 %

24,349

29 %

Revenue

$           99,019

100 %

$           82,687

100 %

Year Ended December 31,

2023

2022

(in thousands, except percentages)

Net loss

$          (23,083)

(6 %)

$            (6,695)

(2 %)

Adjustments:

Interest income, net

(6,401)

(2 %)

(1,137)

0 %

Depreciation and amortization

9,929

3 %

5,139

2 %

Equity-based compensation expense and related payroll taxes

94,906

26 %

64,704

21 %

Equity-based compensation expense related to JUMP acquisition

13,172

4 %

1,821

1 %

Tax receivable agreement expense

14,396

4 %

11,639

4 %

Transaction expenses

2,052

1 %

1,711

1 %

Other expenses(1)

934

0 %

3,954

1 %

Adjusted EBITDA

105,905

29 %

81,136

27 %

Revenue

$         368,168

100 %

$         303,426

100 %

(1)

Other expenses include management fees to our investors, provision for income taxes, foreign exchange gains and losses and other expenses
that are not reflective of our core operating performance, including the costs to set up our Up-C structure and Tax Receivable Agreement.

Three Months Ended
December 31,

Year Ended
December 31,

2023

2022

2023

2022

(in thousands)

Up-C structure expenses

$                   —

$                   —

$                   —

$                 158

Amortization of prepaid management fees and reimbursable expenses

698

694

2,592

2,486

Provision for income taxes

401

401

217

1,360

Other (income) expense, net

(669)

778

(1,874)

(50)

Total other expenses

$                 430

$              1,873

$                 934

$              3,954

 

Clearwater Analytics Holdings, Inc.

Reconciliation of Free Cash Flow

(In thousands, unaudited)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Net cash provided by operating activities

$           24,093

$           18,515

$           84,602

$           58,005

Less: Purchases of property and equipment

1,562

1,877

5,624

7,758

Free Cash Flow

$           22,531

$           16,638

$           78,978

$           50,247

 

Clearwater Analytics Holdings, Inc.

Reconciliation of Non-GAAP Information

(In thousands, except share amounts and per share amounts, unaudited)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Revenue

$        99,019

$        82,687

$      368,168

$      303,426

Gross profit

$        70,684

$        59,714

$      261,041

$      215,642

Adjustments:

Equity-based compensation expense and related payroll taxes

3,411

1,801

12,734

9,083

Depreciation and amortization

2,102

1,093

7,999

3,290

Gross profit, non-GAAP

$        76,197

$        62,608

$      281,774

$      228,015

As a percentage of revenue, non-GAAP

77 %

76 %

77 %

75 %

Cost of Revenue

$        28,335

$        22,973

$      107,127

$        87,784

Adjustments:

Equity-based compensation expense and related payroll taxes

3,411

1,801

12,734

9,083

Depreciation and amortization

2,102

1,093

7,999

3,290

Cost of revenue, non-GAAP

$        22,822

$        20,079

$        86,394

$        75,411

As a percentage of revenue, non-GAAP

23 %

24 %

23 %

25 %

Research and development

$        33,728

$        24,553

$      123,925

$        94,120

Adjustments:

Equity-based compensation expense and related payroll taxes

7,035

4,013

24,221

18,016

Equity-based compensation expense related to JUMP acquisition

359

1,406

Depreciation and amortization

258

416

1,044

1,293

Research and development, non-GAAP

$        26,076

$        20,124

$        97,254

$        74,811

As a percentage of revenue, non-GAAP

26 %

24 %

26 %

25 %

Sales and marketing

$        16,316

$        14,383

$        60,365

$        52,638

Adjustments:

Equity-based compensation expense and related payroll taxes

4,636

3,937

16,419

13,389

Depreciation and amortization

148

87

589

286

Sales and marketing, non-GAAP

$        11,532

$        10,359

$        43,357

$        38,963

As a percentage of revenue, non-GAAP

12 %

13 %

12 %

13 %

General and administrative

$        18,050

$        16,903

$        93,496

$        63,767

Adjustments:

Equity-based compensation expense and related payroll taxes

11,989

6,184

41,532

24,216

Equity-based compensation (benefit) expense related to JUMP acquisition

(3,770)

1,821

11,766

1,821

Depreciation and amortization

85

44

297

270

Amortization of prepaid management fees and reimbursable expenses

698

694

2,592

2,486

Transaction expenses

441

384

2,052

1,711

Up-C structure expenses

158

General and administrative, non-GAAP

$          8,607

$          7,776

$        35,258

$        33,105

As a percentage of revenue, non-GAAP

9 %

9 %

10 %

11 %

Income (loss) from operations

$          2,590

$          3,875

$      (16,745)

$          5,117

Adjustments:

Equity-based compensation expense and related payroll taxes

27,071

15,935

94,906

64,704

Equity-based compensation (benefit) expense related to JUMP acquisition

(3,411)

1,821

13,172

1,821

Depreciation and amortization

2,593

1,640

9,929

5,139

Amortization of prepaid management fees and reimbursable expenses

698

694

2,592

2,486

Transaction expenses

441

384

2,052

1,711

Up-C structure expenses

158

Income from operations, non-GAAP

$        29,982

$        24,349

$      105,905

$        81,136

As a percentage of revenue, non-GAAP

30 %

29 %

29 %

27 %

Net loss

$        (3,447)

$        (1,967)

$      (23,083)

$        (6,695)

Adjustments:

Equity-based compensation expense and related payroll taxes

27,071

15,935

94,906

64,704

Equity-based compensation (benefit) expense related to JUMP acquisition

(3,411)

1,821

13,172

1,821

Depreciation and amortization

2,593

1,639

9,929

5,139

Tax receivable agreement expense

8,284

5,939

14,396

11,639

Amortization of prepaid management fees and reimbursable expenses

698

694

2,592

2,486

Transaction expenses

441

384

2,052

1,711

Up-C structure expenses

158

Tax impacts of adjustments to net loss(1)

(8,158)

(7,205)

(28,545)

(23,874)

Net income, non-GAAP

$        24,071

$        17,240

$        85,419

$        57,089

As a percentage of revenue, non-GAAP

24 %

21 %

23 %

19 %

Net income per share – basic, non-GAAP

$            0.12

$            0.09

$            0.43

$            0.31

Net income per share – diluted, non-GAAP

$            0.10

$            0.07

$            0.33

$            0.23

Weighted-average common shares outstanding – basic

206,193,802

190,015,070

199,691,873

185,560,683

Weighted-average common shares outstanding – diluted

252,215,606

252,020,192

255,750,590

249,664,138

(1)

The non-GAAP effective tax rate was 25% and 29% for the three months and year ended December 31, 2023 and 2022, respectively, and has been used to adjust the provision for income taxes for non-GAAP net income and non-GAAP basic and diluted net income per share.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/clearwater-analytics-announces-fourth-quarter-and-full-year-2023-financial-results-302074600.html

SOURCE Clearwater Analytics Holdings, Inc.

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

Neusoft Showcases Full-Stack & Global Innovations at Auto China 2026

Published

on

By

BEIJING, April 26, 2026 /PRNewswire/ — At Auto China 2026, Neusoft Corporation hosted a press conference on April 25th and announced three key strategic moves: the iteration of Neusoft OneCoreGo® Global In-Vehicle Intelligent Mobility Solution 7.0, the launch of Neusoft NAGIC.AI Cockpit Software Platform, and the strategic upgrade of its subsidiary, Neusoft Smart Go. By leveraging full-stack technology and a global ecosystem to drive innovation and empowerment, Neusoft is transforming vehicles into proactive, connected and collaborative mobile intelligent spaces.

OneCoreGo® Global In-Vehicle Intelligent Mobility Solution 7.0: An Evolved AI Companion for Global Intelligent Mobility

Intelligent mobility requires proactive perception, scenario integration, and global connectivity to meet personalized user needs and complex driving scenarios. Neusoft, whose products cover over 130 countries and regions worldwide, addresses these challenges with its OneCoreGo® Global In-Vehicle Intelligent Mobility Solution 7.0 through AI-driven innovation and global ecosystem collaboration. Powered by One Mate’s cross-agent collaboration and a sub-product matrix including One Map, One Sight, One Cloud, One Pay, One Store, One Link, and One Guard, the solution delivers full-link global mobility services spanning navigation, in-cabin AR, payment, app ecosystem services, connectivity and security. By breaking down functional silos, it streamlines multi-step operations into a single “depart” command, leveraging full-stack AI technology across perception, decision-making, interaction, and execution processes.

Guan Xin, Vice President of Neusoft and General Manager of Neusoft Automotive Innovative Solutions Division, said, “Adhering to the core principles of AI and globalization, OneCoreGo® 7.0 keeps innovating, evolving into a globally intelligent mobility companion that truly understands user needs.”

To enhance driving safety and mobility efficiency, OneCoreGo® 7.0 has also comprehensively upgraded its sub-products: One Map Global Navigation newly introduces 3D city effects, 3D lane-level maps, and traffic light guidance, offering dedicated solutions for two-wheelers and commercial vehicles as well. One Sight AR For Car improves navigation display effects, reducing instances of taking wrong routes. One Pay In-Vehicle Payment achieves over 90% payment coverage for parking services across core European cities. Combined with One Cloud’s global compliance cloud monitoring platform and One Guard’s full-stack vehicle networking security services, it creates a truly comprehensive OneCoreGo® Global In-Vehicle Intelligent Mobility Solution.

Neusoft NAGIC.AI Cockpit Software Platform: Dual-track Architecture for AI Integration in Every Vehicle

Amid the AI-driven transformation of the automotive industry, the market faces two challenges: limited computing power in legacy vehicles and high adaptation difficulties for next-gen models. Neusoft’s NAGIC.AI Cockpit Software Platform adopts a flexible “distributed + centralized” dual-track architecture approach. For existing vehicle models, it introduces the AI BOX solution, rapidly boosting computing power via external AI computing units, significantly reducing upgrade costs and timelines. For new vehicle models built on next-gen central computing platforms, Neusoft provides a full-stack AI cockpit software product suite, meeting automakers’ stringent requirements for system stability, reliability, and full-domain control.

Pang Hongyan, Vice President of Neusoft and General Manager of the Automotive Intelligent Software Division, said, “Our dual-track architecture enables every vehicle to embrace AI and enjoy an intelligent future. Both existing models and new-generation vehicles can find the most suitable path to intelligentization.”

Moreover, Neusoft’s NAGIC.AI Cockpit Software Platform features scenario-based, human-centric AI Agents seamlessly integrating driving safety, occupant care services, intelligent assisted driving and in-cabin entertainment. Neusoft also collaborates with global ecosystem partners to drive intelligent upgrades of in-cabin interaction products, fostering a more open and dynamic intelligent cockpit ecosystem.

Strategic Upgrade of Neusoft Smart Go: A World-leading Provider of Full-Domain Upper-Body Electronics Solutions for Intelligent Vehicles

Aligning with the trend of E/E architecture evolution from distributed control to “central computing + zonal control”, Neusoft Smart Go, a subsidiary of Neusoft in the field of intelligent vehicle connectivity, has completed a strategic upgrade, aiming to become a global leader in full-domain upper-body electronics solutions for intelligent vehicles.

This strategic upgrade positions Neusoft Smart Go to focus on full-domain scenarios in upper-body electronics, building a product matrix covering full-category in-vehicle electronics solutions, including central computing platforms, cockpit-driving-parking integration, intelligent cockpits, intelligent communications, intelligent audio systems, and zonal control units, and pioneering the integration of large model algorithms.

Jian Guodong, Senior Vice President of Neusoft and CEO of Neusoft Smart Go, said, “This strategic upgrade represents a significant leap from partial focus to comprehensive layout. Through our dual-track strategy of high-end cutting-edge solutions and mature standardized products, we can flexibly meet the mass production needs of vehicle models across different regions and price segments worldwide.” Neusoft Smart Go will provide mass-producible, adaptable hardware-software integrated solutions, empowering global automakers in achieving intelligent transformation.

Neusoft’s President, Mr.Gai Longjia stated, “In the future, Neusoft Smart Go will create stronger synergy with Neusoft Corporation by sharing internal technologies and capabilities while responding jointly to external demands. This specialized yet collaborative model will preserve business unit’s agility and expertise while enhancing Neusoft’s full-stack technological advantages.”

As a trusted partner in a smarter world, Neusoft is committed to collaborating with global automakers and ecosystem partners to build an open and inclusive intelligent automotive community together for the future of global mobility.

For more information about Neusoft, please visit www.neusoft.com.

 

View original content:https://www.prnewswire.com/apac/news-releases/neusoft-showcases-full-stack–global-innovations-at-auto-china-2026-302753701.html

SOURCE Neusoft Corporation

Continue Reading

Technology

Lianlian DigiTech Returns to Money20/20 Asia to Expand Partnerships, Share Industry Trends, and Explore AI-Enabled Global Financial Infrastructure

Published

on

By

BANGKOK, April 26, 2026 /PRNewswire/ — Lianlian DigiTech, a leading global provider of digital payment services, was once again invited to participate in Money20/20 Asia, one of the world’s most influential fintech gatherings, held in Bangkok, Thailand from April 21 to 23. At the event, the company presented its latest developments in cross-border payment infrastructure, technology innovation, and ecosystem collaboration, offering a comprehensive view of its work enhancing global cross-border payment capabilities.

During the conference, Lianlian DigiTech announced a strategic partnership with UK-based fintech company USI Money to further strengthen its global cross-border payment network, delivering more efficient and reliable fund flows for merchants worldwide. Shen Enguang, Co-President of Lianlian DigiTech; Mark Ma, Head of Global Banking Partnership at LianLian Global; and Bryan Jiang, General Manager Hong Kong of LianLian Global, attended the event and engaged with representatives from international financial institutions. They shared perspectives on fintech trends and global payment innovation, offering industry insight into the continued evolution of a more integrated and interoperable cross-border payments ecosystem.

Building a Borderless Payment Network with Global Partners Including USI Money

At the event, Lianlian DigiTech formalized a strategic collaboration with London-headquartered USI Money to further develop its global payment infrastructure.

The partnership will focus on cross-border remittance and foreign exchange services, combining both companies’ technological capabilities and resources to deliver a one-stop payment and collection solution for global businesses. The offering is built to be efficient, secure, and cost-effective, improving overall fund flow efficiency and streamlining foreign exchange execution.

Syed Bukhari, Group Chief Business and Operating Officer at USI Money, said: “Our partnership with Lianlian will strengthen our remittance capabilities, creating greater value for our customers through broader network coverage and improved transaction performance.”

Bryan Jiang, General Manager Hong Kong of LianLian Global, said: “By leveraging the complementary strengths of our ecosystem partners in technology and compliance, Lianlian will continue to scale its global payment network and improve transaction efficiency. We remain committed to enhancing financial connectivity across global financial markets and delivering more efficient and reliable cross-border payment solutions for our customers.”

Founded in 2009 and listed on the Main Board of the Hong Kong Stock Exchange in 2024 (2598.HK), Lianlian DigiTech is a China-based, globally focused digital payment company with increasingly integrated AI capabilities across its platform. Guided by its mission of “Connecting the world, Empowering global commerce,” the company focuses on developing a trusted and scalable financial infrastructure. As of the end of 2025, Lianlian DigiTech has built a cross-border payment network covering more than 100 countries and regions, serving over 10.4 million customers worldwide.

USI Money is a foreign exchange and international remittance service provider offering tailored cross-border financial solutions for businesses and individuals. With competitive real-time exchange rates and efficient execution as its core strengths, the company delivers fast, secure, and reliable global fund transfers.

In addition, Lianlian DigiTech co-hosted a networking session with Unlimit during the event, providing a forum for industry dialogue. The session brought together a broad group of fintech partners to explore collaborative models and help foster a more connected ecosystem.

Industry Roundtables: Unlocking Layered Collaboration in AI-Driven Cross-Border Payments and Advancing Financial Inclusion in Emerging Markets

At the same time, Mark Ma and Bryan Jiang were invited to the themed roundtable discussions, where they shared insights drawn from industry practice and outlined new approaches to aligning fintech innovation with the global financial system.

At the roundtable on “Fintech and Banks,” Mark Ma noted that the global payment system is rapidly shifting from isolated capabilities to a layered, collaborative model. Banks continue to serve as the foundational infrastructure, responsible for clearing networks and liquidity management. Fintech firms like Lianlian, meanwhile, build on top of this foundation to deliver application-layer services for businesses, transforming complex cross-border payment channels into more accessible solutions that support a wider range of practical business scenarios. He also emphasized fintech’s growing role in compliance and value creation. By embedding risk controls and verification processes into technology workflows, fintech companies can act as compliance intermediaries, improving efficiency while filtering risk and enabling banks to operate more effectively at scale. Meanwhile, insights derived from transaction data and business flows allow for more precise evaluation of small and medium-sized businesses, shifting capital allocation from experience-based decisions to data-driven approaches and improving access to financial services.

At the roundtable titled “Different Worlds, Shared Challenges: Bridging Emerging Markets,” Bryan Jiang pointed out that the core of financial inclusion is shifting from scale of coverage to practical usability in everyday financial activity. The ability to serve underserved segments such as small and micro merchants and overseas workers in a sustained and reliable manner ultimately depends on continuous improvements in product design and operational capabilities. Using emerging markets as an example, Jiang explained that small and medium-sized businesses in these regions often face challenges such as difficult account setup, complex cross-border collections, high foreign exchange costs, and multi-layered tax requirements. Many existing solutions still follow traditional business-focused models, resulting in cumbersome KYB processes and lengthy review cycles that are misaligned with the asset-light, high-frequency, fast-turnover nature of these businesses. In response, Lianlian has lowered barriers to fund flows by offering local collection accounts, optimizing foreign exchange mechanisms, and improving settlement efficiency. The company has also restructured account architecture, streamlined review processes, and enhanced fund visibility, creating a more seamless and intuitive user experience that better aligns financial services with its clients’ business operations and day-to-day activities.

As digital technologies increasingly integrate with the real economy, innovations in AI and blockchain are reshaping the foundations of global financial services. Lianlian DigiTech has long invested in AI capabilities, global compliance, and the growth of its international service network. Its broad licensing coverage, regulatory track record, localized service capabilities, and technical reliability have earned the trust of regulators, customers, and partners worldwide.

Looking ahead, Lianlian DigiTech will continue to build on its cross-border expertise and compliance experience to further develop its AI capabilities and deepen collaboration with global partners. The company aims to extend its role beyond payment network services into more integrated financial infrastructure solutions. Lianlian DigiTech remains committed to serving as a trusted platform for global financial transactions in an increasingly digital environment, enabling businesses and individuals worldwide to access faster, more efficient, and more seamless cross-border financial services.

View original content:https://www.prnewswire.com/apac/news-releases/lianlian-digitech-returns-to-money2020-asia-to-expand-partnerships-share-industry-trends-and-explore-ai-enabled-global-financial-infrastructure-302753667.html

SOURCE LianLian Global

Continue Reading

Technology

The Building & Furniture Category Highlights Sustainable and Human‑Centric Design at the 139th Canton Fair

Published

on

By

GUANGZHOU, China, April 26, 2026 /PRNewswire/ — Phase 2 of the 139th Canton Fair has seen the Building & Furniture category emphasize green Infrastructure and human-centric design.

A major highlight of the building and decorative materials section is the introduction of photovoltaic marble-textured cladding. This innovative surfacing material bridges the gap between high-end aesthetics and renewable energy. Unlike traditional solar panels that rely on glass, this non-opaque cladding uses precise microscopic structures to guide light to internal PV cells.

This technology offers 60% higher efficiency than traditional transparent solar systems while reducing carbon emissions by over 50%. Its ability to reproduce stone, wood, or brick‑like 3D textures allows architects to integrate power generation into a wide range of building styles without the industrial appearance of traditional solar panels.

Indoor environments are also becoming smarter and safer. Manufacturers are showcasing high-efficiency antibacterial surfacing, utilizing visible light catalysis to provide 24-hour protection against mold and bacteria. These advanced decorative papers and panels are becoming the new standard for high-end interior decoration, prioritizing long-term hygiene in residential and commercial spaces.

The sanitary ware sector is increasingly focused on the aging global population and those with limited mobility. A standout innovation is the electric lift-and-rotate shower chair. Designed for the dry-wet separation bathroom layout, it allows users to sit in a dry area and be safely rotated and lifted into the shower via remote control. This waterproof, low-voltage system provides dignity and independence for the elderly while reducing the physical strain on caregivers.

Hygiene and ease of maintenance have also seen a breakthrough with wall-mounted toilets. By moving the lid connection to the tank wall and adopting a mortise‑and‑tenon structure, the design eliminates the hard‑to‑clean areas where bacteria typically accumulate. Many of these units also incorporate ergonomic grab bars directly into the frame, blending safety with a minimalist aesthetic.

In the sports and leisure industry, the shift toward sustainability is seen in non-infill synthetic turf. This next-generation football grass eliminates the need for rubber granules or sand, providing a natural touch and superior shock absorption while significantly reducing maintenance costs and microplastic pollution.

All these innovations demonstrate how the Building & Furniture sector is advancing toward greener materials, smarter functionality, and more human‑centered design, setting new benchmarks for the future of living spaces.

For pre-registration, please click: https://buyer.cantonfair.org.cn/register/buyer/email?source_type=16

Photo – https://mma.prnewswire.com/media/2965701/Image1.jpg

View original content:https://www.prnewswire.co.uk/news-releases/the-building–furniture-category-highlights-sustainable-and-humancentric-design-at-the-139th-canton-fair-302753654.html

Continue Reading

Trending