Technology
As a potentially life-threatening neuromuscular disease he was born with progresses, Multimedia Entertainment Activist Nicholas Snow is focused on preserving his legacy
Published
11 months agoon
By

As a potentially life threatening neuromuscular disease he was born with progresses, Multimedia Entertainment Activist Nicholas Snow is focused on preserving his legacy and grateful that his living-powerfully-with-HIV memoir, Life Positive: A Journey to the Center of my Heart; his HIV Testing/safer sex awareness anthem (subtitled in 21 languages), The Power To Be Strong; and four decades Multimedia Entertainment Activism (currently under the banner of PromoHomo.TV®) will live on forever.
PALM SPRINGS, Calif., June 28, 2024 /PRNewswire-PRWeb/ — For most of his life, Nicholas Snow has known he had some sort of muscle disease. He’s never been able to do a pull-up, has always been an awkward runner, and despite his basketball player-worthy height of six feet three inches, has never been good at sports.
In fact, throughout elementary, junior high and high school in the 1970’s in Flagstaff, Arizona, because of his lack of athleticism, Snow was often bullied and called a fag (a decade before he knew he was gay).
Snow struggles from the results of childhood trauma due to bullying to this day, which is one reason he has fought so hard for decades to make the world a better place for LGBTQ+ folks and their allies.
LIFE POSITIVE
Snow’s living-powerfully-with-HIV memoir, Life Positive: A Journey to the Center of My Heart (http://www.LifePositiveBook.com) was published 11 years ago, continuing his quest to inspire voluntary and confidential HIV counseling and testing worldwide, and to further combat stigma faced by people living with HIV/AIDS.
After going public with his HIV status at a press conference in Bangkok, Thailand, Snow for a time was one of the world’s leading freelance proponents of HIV testing, having reached over 5,000,000 people with his campaign, including on national television in Malaysia and in Thailand (on Modern 9 TV during a telethon for the Thai Red Cross AIDS Research Centre). Snow visited Kuala Lumpur, celebrating the good work of the PT Foundation and Malaysian AIDS Council, generating media impressions reaching 2.5 million people, or about 10% of Malaysia’s population.
In her official synopsis, editor Kristin Johnson writes, “In Bangkok, Thailand, Hollywood’s primo promo homo on the go-go Nicholas Snow is eking out a modest living as a foreign correspondent, actor and media personality when, in a moment of personal desperation, he makes a decision that changes his life forever. Decades into the AIDS pandemic and completely armed with the knowledge to protect himself, during a moment of passion with a man who is unaware of having HIV, Nicholas has a rare slip in his safer sex behavior and becomes HIV positive.”
Johnson continues, ‘What might have been the end of a lifetime of dreams turns out to be only the beginning of a remarkable journey that Nicholas himself chronicles in real time as he is living it. Part 12-step-program 4th-step inventory, part reality-show-on-paper, this is the painful yet triumphant saga of how Nicholas Snow uses his own mistake as an opportunity to empower millions of people throughout the world by disclosing not only his HIV status, but his experience, strength and hope as well.”
Concludes Johnson, “From Hollywood to Bangkok, to Bali and beyond, including Kuala Lumpur and Palm Springs—with profound expansion to Singapore, Mumbai and throughout all of Asia, and ultimately in 21 languages across the globe—Life Positive: A Journey to the Center of My Heart could easily be entitled Eat, Pray, Disclose.”
THE POWER TO BE STRONG
Yes, if you ask your smart speaker to “Play The Power To Be Strong by Nicholas Snow” it will!
Almost 15 years ago—and in support of a key message in his song’s lyrics, “life goes on,” Nicholas Snow and collaborators premiered the HIV testing/safer sex awareness music video, “The Power To Be Strong,” online at Fridae.com, and theatrically with Hindi subtitles at the Kashish—Mumbai International Queer Film Festival.
“‘The Power To Be Strong’ song and music video campaign was created to reach millions of people around the world about the importance of voluntary HIV counseling & testing and increased adherence to safer sex, and to empower the valiant efforts of any organization or individual participating anywhere in the battle against HIV/AIDS,” explains Snow.
Snow chronicles the creation of The Power To Be Strong music video campaign in detail in Life Positive.
“I became HIV positive decades into the AIDS epidemic, completely armed with the knowledge to protect myself. It’s still a bit shocking to me,” explained Snow at the time. Determined to prevent as many people as possible from making his same mistake, and well into his journey as a person living with HIV, Snow and his impassioned friends are presenting to the world “The Power To Be Strong.”
“A lot of people at risk for HIV are isolated, lonely and disenfranchised, and have subconsciously disqualified themselves from life in general,” explained Snow. “I want to get their attention and empower their self-esteem with the lyric, ‘No matter who you are, no matter what you feel, this is your moment now, and your life is real, so get tested and live longer and be strong.'”
With music and lyrics written by Snow in 2009, “The Power To Be Strong” was produced and arranged by Bruno Brugnano, one of Thailand’s music industry leaders who has created over 100 albums for Thai and International artists, including Bird Thongchai McIntyre, Tata Young, Christina Aguilar, and His Majesty the King of Thailand’s oldest daughter, Princess Ubol Ratana. It was Brugnano—who has won several of Thailand’s equivalents of the Academy Award and the Grammy Award—that suggested the song’s opera-backed chorus, provided beautifully by soprano Ayano Kimura who was recommended by Somtow Sucharitkul, conductor of the Bangkok Opera.
The video and song can be viewed and listened to for free at a variety of web sites including http://www.YouTube.com/ThePowerToBeStrong.
The music video was directed by acclaimed film and video director O Nathapon, who was born and raised in Thailand.
Brugnano stated, “This was a great opportunity for me because it combined two of the most important things for me, helping other people through music. What could be better? Everybody put a lot of heart and emotion into the project… Support the cause because nothing is too far from us. Just look around you and every minute you see someone in need. I believe that everybody has talent in some way, so use it to really make this world a better place.”
The Power to Be Strong single is available for preview and purchase on iTunes and Amazon.com. The music video, with 21 subtitled versions, is available at http://www.YouTube.com/ThePowerToBeStrong.
To find out what Snow is up to now, simply visit http://www.PromoHomo.TV to view hundreds of episodes of multiple series he’s produced for the growing online television network.
Media Contact
Nicholas Snow, Nicholas Snow Productions LLC, (760) 808-2787, PromoHomoTV@gmail.com, http://www.promohomo.tv
View original content to download multimedia:https://www.prweb.com/releases/as-a-potentially-life-threatening-neuromuscular-disease-he-was-born-with-progresses-multimedia-entertainment-activist-nicholas-snow-is-focused-on-preserving-his-legacy-302185368.html
SOURCE Nicholas Snow Productions LLC
You may like
Technology
Human-I-T’s “Get It Done” Offers Quality Devices at Unbeatable Prices
Published
51 minutes agoon
May 13, 2025By

Initiative Makes Devices Accessible Without Breaking the Budget
NEW YORK, May 13, 2025 /PRNewswire/ — Human-I-T today announced the launch of its “Get It Done” Initiative, providing access to essential, low-cost laptops while directly funding efforts to shrink the digital divide. Consumers are able to shop their values by purchasing devices while helping to deliver technology, internet access, digital skills training and tech support to underserved communities.
The initiative offers quality, refurbished laptops with specifications designed for everyday tasks for any household that requires more than one computer or one to complete daily tasks that include but are not limited to household banking, social media access or simple word processing. Starting at $129.99 these devices provide reliable computing power without unnecessary features or expense.
“Too many people are locked out of opportunities because they lack the basic digital tools,” said Gabe Middleton, Co-founder and CEO of Human-I-T. “The ‘Get It Done’ products make dependable technology accessible and affordable. We’re providing practical tools for daily life at a price that reflects reality, while simultaneously investing back into digital equity.”
Human-I-T emphasizes that access to these four pillars – technology, internet connectivity, digital skills training and tech support – is key to unlocking educational and economic opportunities previously out of reach for many. Each device sold at the Human-I-T online store directly supports programs delivering these resources.
These Chromebook and Windows devices, offering a variety of configurations from Intel Celeron N4000 processors up to Intel Core i5, 4 to 8 GB of RAM, and storage options ranging from 32 GB eMMC to 256 GB SSDs, are designed to meet the essential needs of various users. With display sizes typically between 14 and 15.6 inches, these laptops offer the basic, easy-to-navigate operating systems like Chrome OS or Windows, empowering first-time users as well as seniors to manage medical appointments and transportation needs while staying connected with loved ones.
“These aren’t high-performance machines for complex tasks, but they are exactly what’s needed to ‘get it done’ – paying bills, connecting with friends and family and accessing vital information,” reported Middleton.
The “Get It Done” laptops are available while supplies last.
To purchase a device and support digital inclusion efforts, visit https://store.human-i-t.org/basic-laptops/.
View original content to download multimedia:https://www.prnewswire.com/news-releases/human-i-ts-get-it-done-offers-quality-devices-at-unbeatable-prices-302454543.html
SOURCE Human-I-T
Technology
Innovative Eyewear Inc. Reports Q1 2025 Unaudited Financial Results
Published
51 minutes agoon
May 13, 2025By

Revenue and gross margins improvements
MIAMI, May 13, 2025 /PRNewswire/ — Innovative Eyewear Inc., (NASDAQ: LUCY, LUCYW), the developer of smart eyewear under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands, today announced its Q1 2025 Unaudited financial results.
Net revenue for the quarter ended March 31, 2025 was $454,501 an increase of 19% from revenue of $383,471 in the quarter ended March 31, 2024. This increase was primarily attributable to growth in unit sales volume, largely driven by product launches during 2024 of the co-branded Nautica® Powered by Lucyd and Eddie Bauer® Powered by Lucyd collections, as well as the Lucyd Armor safety smart glasses line. Also contributing to the growth in revenues were the Company’s continued investments in marketing and advertising initiatives, as well as increased public interest and growth in smart glasses and the wearable products category. This growth preceded the launch of Reebok® by Lucyd in April 2025.
Gross profit margin for Q1 2025 was 49%, compared with 2% for Q1 2024, driven by lower cost of frames and lower prescription lens fulfilment cost. The decrease in the cost of frames as compared to the prior year quarter was primarily attributable to the combination of realization of greater economies of scale and improvements in product price/mix. The decrease in lens fulfilment costs was attributable to actions taken by management in the prior year to better manage these costs including the launch of Lucyd Shift and Lucyd Blueshift transitional lenses in place of branded third-party transitional lenses and the engagement of a new lower-cost lens supplier based in Miami, Florida.
Total operating expenses in Q1 2025 were $2,124,324, a 11% percent increase from total operating expenses of $2,021,542 in Q1 2024. Total operating and other expenses have remained relatively consistent between these periods.
The Company had a net loss in Q1 2025 of $1,778,703, or $(0.72) per share, compared with a net loss of $1,971,311, or $(2.59) per share, in Q1 2024.
These results reflect a tightening business operation that is finding its footing in an emerging sector, and prioritizing efficiency and operational sustainability.
We believe that the success of the Lucyd Armor product line to date indicates that that delivering smart eyewear for specific user niches can be a significant differentiator. With our experience developing dozens of SKUs (stock-keeping units) of smart eyewear, we are well positioned to address specific user needs in the sport, safety, and general optical categories. In April 2025, we launched the Reebok® Powered by Lucyd sport smart sunglasses collection in eight different styles. This collection features custom high-fidelity speakers, powerful amplifiers, and equalizers specifically tuned for outdoor activities and sports environments. In order to support the launch and expansion of our Reebok® Powered by Lucyd and Lucyd Armor lines, we have recently expanded our sales team with the addition of two new sales directors, who have significant experience in optical sales and hardware sales.
Harrison Gross, CEO of Innovative Eyewear Inc., commented,
“Our 2025 first quarter revenue reflects our continued investments in product lines, marketing and advertising initiatives, as well as increased public interest and growth in smart glasses. We are also happy to see our efforts to improve gross margins bear effect. As we look ahead to the rest of 2025, we believe we are well positioned to build on our momentum and significantly grow total revenues and market share. I am particularly excited about the potential of our newly launched Reebok® product line, which expanded our portfolio to include smart glasses for active lifestyles, coupled with the continued significant traction of the Lucyd ArmorTM smart safety glasses. Both product lines address vast subsets of the eyewear market which were previously underserved by smart eyewear providers.”
About Innovative Eyewear, Inc.
Innovative Eyewear is a developer of cutting-edge ChatGPT enabled smart eyewear, under the Lucyd®, Nautica®, Eddie Bauer® and Reebok® brands. True to our mission to Upgrade Your Eyewear®, our Bluetooth audio glasses allow users to stay safely and ergonomically connected to their digital lives and are offered in hundreds of frame and lens combinations to meet the needs of the optical market. To learn more and explore our continuously evolving collection of smart eyewear, please visit www.lucyd.co.
Forward-Looking Statements
This press release contains certain forward-looking statements, including those relating to the Company’s business operations, projections, market position, introduction of future product lines and developments. Forward-looking statements are based on the Company’s current expectations and assumptions. The Private Securities Litigation Reform Act of 1995 provides a safe-harbor for forward-looking statements. These statements may be identified by the use of forward-looking expressions, including, but not limited to, “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “intend,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward-looking. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in the Company’s filings with the Securities and Exchange Commission, including its annual report on Form 10-K under the caption “Risk Factors.”
Investor Relations Contact:
Scott Powell
Skyline Corporate Communications Group, LLC
Telephone: +1 (646) 893-5835
Email: scott@skylineccg.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/innovative-eyewear-inc-reports-q1-2025-unaudited-financial-results-302454553.html
SOURCE Innovative Eyewear, Inc.
Technology
Baiya International Group Inc. Announces Fiscal Year 2024 Financial Results
Published
51 minutes agoon
May 13, 2025By

SHENZHEN, China, May 13, 2025 /PRNewswire/ — Baiya International Group Inc. (“BIYA” or the “Company”) (Nasdaq: BIYA), a human resource (“HR”) technology company utilizing its cloud-based internet platform to provide one-stop crowdsourcing recruitment and SaaS-enabled HR solutions, today announced its financial results for the fiscal year ended December 31, 2024.
Ms. Siyu Yang, Chief Executive Officer of BIYA, commented, “We are pleased to report a resilient performance for fiscal year 2024, reflecting our determined efforts to navigate China’s evolving recruitment market. We achieved a remarkable revenue growth of 10.7% despite slow economic recovery and labor market adjustments, driven by our flexible business strategy with a focus on project outsourcing services. As we see expansion opportunities in the rapidly growing logistics and express delivery sectors, we have been examining postal business tender documents, leading to our successful cooperation with new major customers such as Zhaoqing Branch of China Postal Group Limited. As a result of active business expansion among postal companies, revenue from project outsourcing increased by 26.6%, accounting for 99.7% of our total revenue.”
Ms. Yang continued, “Our gross profit grew by 75.4%, underscoring the effectiveness and resilience of our strategic initiatives. At the same time, we took active steps to reduce operating expenses while increasing investment in sales efforts. These measures significantly improved our financial performance, turning a net loss into a positive net income for fiscal year 2024. With such proactive strategies, we believe that we are now better positioned to explore high-margin subsectors that can support a sustainable growth trajectory. Looking ahead, we remain committed to our core strategy while remaining alert to new opportunities as China’s economy gradually recovers. We plan to continue to improve the Gongwuyuan Platform to deliver high-quality job matching and HR related services in the flexible employment marketplace. We are confident that our resilient approach, combined with strong client relationship management, will continue to support our long-term growth and deliver value to our shareholders.”
Fiscal Year 2024 Financial Highlights
Net revenues were $12.8 million in fiscal year 2024, an increase of 10.7% from $11.6 million in fiscal year 2023.Gross profit was $1.4 million in fiscal year 2024, an increase of 75.4% from $0.8 million in fiscal year 2023.Net income was $6,687 in fiscal year 2024, compared to net loss of $1.1 million in fiscal year 2023.Basic and diluted net income per common share were $0.00 in fiscal year 2024, compared to basic and diluted loss per common share of $0.10 in fiscal year 2023.
Fiscal Year 2024 Financial Results
Net Revenues
Net revenues were $12.8 million in fiscal year 2024, an increase of 10.7% from $11.6 million in fiscal year 2023.
Revenue from entrusted recruitment service was $0.04 million in fiscal year 2024, a decrease of 97.2% from $1.5 million in fiscal year 2023. The decrease was primarily attributed to the delayed effects of China’s stringent preventive measures against the COVID-19 pandemic, which have increased the challenges of economic recovery.Revenue from project outsourcing service was $12.8 million in fiscal year 2024, an increase of 26.6% from $10.1 million in fiscal year 2023. The increase was primarily due to the outsourcing revenues from the Company’s major customers, $3.2 million increase from Zhaoqing Branch of China Postal Group Limited, $1.3 million increase from Guangdong Yingwang Industrial Investment Limited (“Yingwang”), and $0.7 million increased from Zhongshan Branch of China Postal Express & Logistics Co., Ltd, which was partly offset by $0.5 million decreased from Zhongshan Branch of China Postal Group limited and $2.0 million decreased revenue from Nanchang Jiesite Cleaning and Environmental Protection Limited (“Jiesite”).Revenue from other services was $3,050 in fiscal year 2024, an increase of 155.6% from $1,193 in fiscal year 2023. During fiscal year 2024, the revenue generated from other services mainly represents software revenue of $3,050. During fiscal year 2023, the revenue generated from other services mainly represents software revenue of $1,193. In November 2019, Gongwuyuan launched enterprise version of its cloud-based internet platform to provide one-stop crowdsourcing recruitment and SaaS-enabled HR solutions on the Gongwuyuan Platform to supplement its offline services.
Cost of Revenues
Total cost of revenue was $11.4 million in fiscal year 2024, an increase of 5.8% from $10.8 million in fiscal year 2023.
Gross Profit
Gross profit was $1.4 million in fiscal year 2024, an increase of 75.4% from $0.8 million in fiscal year 2023. The increase was mainly due to the $0.7 million increase in gross profit from project outsourcing service, which was partly offset by the $0.1 million decrease in gross profit from entrusted recruitment service.
Operating Expenses
Total operating expenses were $1.3 million in fiscal year 2024, a decrease of 11.7% from $1.5 million in fiscal year 2023. The change was mainly due to a decrease of $0.2 million in general and administrative expenses and a decrease of $62,369 in research and development expenses, which were partly offset by an increase of $87,458 in selling expenses.
Selling expenses were $0.2 million in fiscal year 2024, an increase of 68.8% from $0.1 million in fiscal year 2023. The increase was primarily due to the $0.1 million increase in bidding service fee, which was offset by the $21,807 decrease in commission expenses and $13,384 decrease in salary and related welfare expenses of salesperson.General and administrative expenses were $0.9 million in fiscal year 2024, a decrease of 18.6% from $1.1 million in fiscal year 2023. The decrease in general and administrative expenses were mainly due to decreased bad debt expense by $0.1 million, decreased rental expense by $75,817, decreased employee salaries and welfare expenses by $63,769 due to the decrease of headcount in administration function, decreased consulting and professional service fees by $33,707, which offset by increased other G&A expense by $89,071.Research and development expenses were $0.2 million in fiscal year 2024, a decrease of 20.8% from $0.3 million in fiscal year 2023.
Net Income (Loss)
Net income was $6,687 in fiscal year 2024, compared to net loss of $1.1 million in fiscal year 2023. The decrease in net loss in 2024 mainly resulted from increased gross profit by $0.6 million, decreased operating expenses by $0.2 million, and decreased other expenses by $0.3 million in fiscal year 2024.
Basic and Diluted Net Income (Loss) per Common Share
Basic and diluted net income per common share were $0.00 in fiscal year 2024, compared to basic and diluted loss per common share of $0.10 in fiscal year 2023.
Financial Condition
As of December 31, 2024, the Company had cash of $1.7 million, compared to $0.03 million as of December 31, 2023.
Net cash provided by operating activities in fiscal year 2024 was $1.6 million, compared to net cash used in operating activities of $1.8 million in fiscal year 2023.
Net cash provided by financing activities in fiscal year 2024 was $0.08 million, compared to net cash used in financing activities of $0.5 million in fiscal year 2023.
Recent Development
On March 24, 2025, the Company completed its initial public offering (the “Offering”) of 2,500,000 ordinary shares at a public offering price of $4.00 per share. The gross proceeds were $10.0 million, before deducting underwriting discounts and estimated offering expenses. The Company’s ordinary shares began trading on the Nasdaq Capital Market on March 21, 2025, under the ticker symbol “BIYA.”
About Baiya International Group Inc. (“Baiya”)
Baiya has evolved from a job matching service provider into a cloud-based internet platform to provide one-stop crowdsourcing recruitment and SaaS-enabled HR solutions on the Gongwuyuan Platform to supplement its offline job matching services and started to position itself as a SaaS-enabled HR technology company by introducing its Gongwuyuan Platform in the flexible employment marketplace. Baiya has been and will continue to strategically develop and improve the Gongwuyuan Platform with product features that work together with its traditional offline service model to improve the job matching and HR related services in the flexible employment marketplace.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this press release are “forward-looking statements” as defined under the federal securities laws, including, but not limited to, statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Forward-looking statements can be identified by terms such as “believe”, “plan”, “expect”, “intend”, “should”, “seek”, “estimate”, “will”, “aim” and “anticipate”, or other similar expressions in this press release. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and other filings with the United States Securities and Exchange Commission (“SEC”).
For further information, please contact:
Baiya International Group Inc.
Investor Relations Department
Phone: +86 0769-88785888
Email: info@biyainc.com
Investor Relations Inquiries:
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
BAIYA INTERNATIONAL GROUP INC.
CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars, except for the number of shares)
As of
December 31,
2024
2023
ASSETS
CURRENT ASSETS
Cash
$
1,668,291
$
31,973
Accounts receivable, net
1,648,073
3,692,078
Due from related parties
40,549
2,811,786
Deferred offering costs
889,160
668,651
Prepaid expense and other current assets
177,325
237,958
Loan receivable from third parties, current
—
75,797
Total current assets
4,423,398
7,518,243
NON-CURRENT ASSETS
Property and equipment, net
1,872
2,373
Right-of-use asset, net
49,356
4,015
Loan receivable from third parties, non-current
443,787
98,560
Other non-current assets
33,017
—
Total noncurrent assets
528,032
104,948
TOTAL ASSETS
$
4,951,430
$
7,623,191
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
$
1,662,594
$
2,835,982
Loan payable to third parties, current
164,399
140,800
Advance from customers
29,675
30,498
Accrued liabilities and other payables
2,057,865
1,966,483
Taxes payable
146,239
264,671
Due to related parties
170,855
1,040,009
Lease liability
8,422
9,661
Bank loan payables, current
117,345
623,878
Total current liabilities
4,357,394
6,911,982
NON-CURRENT LIABILITIES
Lease liability
43,972
1,025
Loan payable to third parties, non-current
—
28,160
Bank loan payables, non-current
—
87,707
Total non-current liabilities
43,972
116,892
TOTAL LIABILITIES
$
4,401,366
$
7,028,874
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY
Preferred shares, par value $0.0001, 100,000,000 shares authorized, nil shares issued and outstanding as of December 31, 2024 and 2023, respectively
—
—
Ordinary common shares, par value $0.0001, 400,000,000 shares authorized, 10,000,000 shares issued and outstanding as of December 31, 2024 and 2023, respectively
1,000
1,000
Additional paid-in capital
1,796,285
1,775,951
Statutory Reserve
380,901
325,223
Accumulated other comprehensive loss
(221,139)
(153,429)
Accumulated deficit
(1,456,778)
(1,392,350)
Total Company shareholders’ equity
500,269
556,395
Non-controlling interest
49,795
37,922
Total shareholders’ equity
550,064
594,317
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
4,951,430
$
7,623,191
BAIYA INTERNATIONAL GROUP INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in U.S. Dollars, except for the number of shares)
For the years ended
December 31,
2024
2023
2022
Net revenues
$
12,809,211
$
11,574,877
$
13,161,560
Cost of revenues
11,401,940
10,772,530
11,635,220
Gross profit
1,407,271
802,347
1,526,340
Operating expenses
Selling expenses
214,672
127,214
243,937
General and administrative expenses
890,089
1,093,703
2,205,442
Research and development expenses
238,150
300,519
479,218
Total operating expenses
1,342,911
1,521,436
2,928,597
Profit/(loss) from operations
64,360
(719,089)
(1,402,257)
Other income (expenses)
Interest expense, net
(31,510)
(24,030)
(55,640)
Government subsidy income
5,823
33,654
190,944
Other expenses, net
(3,456)
(321,112)
(39,307)
Other (expenses)income
(29,143)
(311,488)
95,997
Income/(loss) before income tax
35,217
(1,030,577)
(1,306,260)
Less: income tax expense
28,530
32,239
23,421
Net income/(loss)
6,687
(1,062,816)
(1,329,681)
Less: net income/(loss) attributable to non-controlling interests
15,437
(45,739)
(65,578)
Net loss attributable to common shareholders of Baiya International Group Inc.
$
(8,750)
$
(1,017,077)
(1,264,103)
Comprehensive income/(loss)
Net income/(loss)
$
6,687
$
(1,062,816)
(1,329,681)
Other comprehensive loss
Foreign currency translation loss
(71,274)
(46,538)
(214,064)
Total other comprehensive loss
(71,274)
(46,538)
(214,064)
Total comprehensive loss
(64,587)
(1,109,354)
(1,543,745)
Less: comprehensive income/(loss) attributable to non-controlling interests
11,874
(48,095)
(76,303)
Comprehensive loss attributable to common shareholders of Baiya International Group Inc.
$
(76,461)
$
(1,061,259)
(1,467,442)
Net income/(loss) per common share
Basic and diluted*
$
0.00
$
(0.10)
$
(0.13)
Weighted average number of common shares outstanding
Basic and diluted*
10,000,000
10,000,000
10,000,000
*
Retrospectively restated for effect of share reorganization
BAIYA INTERNATIONAL GROUP INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. Dollars, except for the number of shares)
For the years ended
December 31,
2024
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/(loss)
$
6,687
$
(1,062,816)
$
(1,329,681)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation expense
443
799
2,139
Allowances for credit losses
(43,859)
121,899
844,053
Amortization of operating lease right-of-use assets
11,693
139,592
177,843
Deferred income tax, net
—
5,818
(3,298)
Changes in operating assets and liabilities:
Accounts receivable, net
1,972,340
(1,331,193)
704,945
Advance to suppliers, net
—
40,371
(141,522)
Due from related parties
894,107
(900,702)
760,214
Prepaid expense and other current assets
126,918
(138,659)
29,877
Accounts payable
(1,112,598)
1,117,916
(312,815)
Advance from customers
—
—
(21,619)
Accrued liabilities and other payables
(165,046)
175,063
(182,184)
Taxes payable
(105,398)
33,247
(96,177)
Lease liability
(1,530)
(2,448)
(25,135)
Net cash (used in) provided by operating activities
1,583,757
(1,801,113)
406,640
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from loans-bank
55,434
—
1,728,334
Due to related parties
938,382
(416,209)
1,330,285
Repayments to loans-bank
(638,745)
(31,224)
(944,416)
Proceeds from third party loan
(278,083)
—
(184,029)
Advance to third party loan
—
(60,716)
—
Net cash (used in) provided by financing activities
76,988
(508,149)
1,930,174
EFFECT OF EXCHANGE RATE CHANGES ON CASH
(24,427)
(62,935)
(67,132)
NET (DECREASE) INCREASE IN CASH
1,636,318
(2,372,197)
2,269,682
CASH, BEGINNING OF YEAR
31,973
2,404,170
134,488
CASH, END OF YEAR
$
1,668,291
$
31,973
$
2,404,170
Supplemental disclosure information of cash flow:
Cash paid for income tax
$
4,543
$
15,090
$
55,299
Cash paid for interest
$
36,724
$
63,042
56,883
Supplemental non-cash information:
Right of use assets obtained in exchange for operating lease liability
$
3,038
$
4,985
$
—
Due from related party offset with due to related party upon execution of offset agreement
$
1,812,949
—
—
View original content:https://www.prnewswire.com/news-releases/baiya-international-group-inc-announces-fiscal-year-2024-financial-results-302454549.html
SOURCE Baiya International Group Inc.


Human-I-T’s “Get It Done” Offers Quality Devices at Unbeatable Prices

Innovative Eyewear Inc. Reports Q1 2025 Unaudited Financial Results

Baiya International Group Inc. Announces Fiscal Year 2024 Financial Results

Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network

New Gooseneck Omni Antennas Offer Enhanced Signals in a Durable Package

Huawei Launches Global City Intelligent Twins Architecture to Accelerate City Digital Transformation

Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs

Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network

NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Coin Market4 days ago
BlackRock, crypto task force discuss ETP staking, tokenization
-
Coin Market3 days ago
UK to become ‘safe harbor’ for crypto with new draft rules — Experts
-
Technology3 days ago
Sivers Semiconductors Renews Debt Financing with a U.S. Headquartered Bank to Support Growth Strategy
-
Technology3 days ago
DynaFile Leverages the Power of Adobe Acrobat Sign to Eliminate Paper and Simplify HR Document Management
-
Technology3 days ago
Abu Dhabi and Japan sign agreements to strengthen partnerships, boost bilateral trade and investments
-
Technology4 days ago
Topband’s “Cloud-PV-ESS-Charger” Solutions Shine at The Smarter E Europe 2025 in Munich, Innovative Technologies Driving Transformation in the Energy Sector
-
Coin Market3 days ago
Ex-UFC champ Conor McGregor touts Irish Bitcoin reserve in presidential bid
-
Coin Market4 days ago
US senators ask DOJ, Treasury to consider Binance-Trump ties — Report