Connect with us

Technology

DCCM Acquires Dynamic Solutions, LLC Expanding Water Resources Expertise

Published

on

DCCM has acquired Dynamic Solutions, LLC, a consulting firm recognized for advanced water resources, hydraulic, and hydrodynamic modeling. Dynamic Solutions expands DCCM’s technical capabilities in water and environmental modeling to better serve complex infrastructure and water-related client needs. Dynamic Solutions, founded in 1996 and offering services including watershed/hydrology studies, sediment transport, water quality, and ecological modeling, will continue operating with its existing leadership and team.

HOUSTON, May 4, 2026 /PRNewswire-PRWeb/ — DCCM, a national provider of design, consulting, and program and construction management professional services, is pleased to announce the acquisition of Dynamic Solutions, LLC, a specialized consulting firm known for advanced water resources, hydraulic, and hydrodynamic modeling.

“This acquisition expands DCCM’s technical capabilities in advanced water and environmental modeling while strengthening our ability to serve clients facing complex infrastructure and water-related challenges,” said James F. (Jim) Thompson, PE, Chairman and CEO of DCCM.

Founded in 1996, Dynamic Solutions is nationally recognized for its expertise in hydraulic and hydrodynamic modeling, watershed and hydrology studies, sediment transport, water quality, and ecological modeling. The firm supports clients across federal, state, and local markets, as well as select technical advisory engagements, delivering analytical solutions for complex water and environmental challenges.

Dynamic Solutions operates from offices in Knoxville, Tennessee; Baton Rouge, Louisiana; Columbus, Mississippi; and Hamilton, Ohio, supporting projects nationwide.

“This acquisition expands DCCM’s technical capabilities in advanced water and environmental modeling while strengthening our ability to serve clients facing complex infrastructure and water-related challenges,” said James F. (Jim) Thompson, PE, Chairman and CEO of DCCM. “Dynamic Solutions brings a depth of expertise and a reputation for technical excellence that aligns well with our long-term growth strategy.”

Dynamic Solutions will continue to operate with its existing leadership and team, maintaining its specialized service offerings and longstanding client relationships.

“Joining DCCM allows us to build on the outstanding work our team is known for while gaining access to broader resources and a national platform,” said Julie Wallen of Dynamic Solutions. “We look forward to continuing to deliver the same high level of service to our clients as part of the DCCM organization.”

About Dynamic Solutions, LLC

Dynamic Solutions, LLC is a consulting firm specializing in hydraulic and hydrodynamic modeling, watershed and hydrology studies, sediment transport, water quality, and ecological modeling. Founded in 1996, the firm serves public sector and institutional clients across the United States.

About DCCM

DCCM is a provider of design, consulting, and program and construction management professional services focused on infrastructure across the public and private sectors. Through a national platform, DCCM serves a diverse range of end markets.

DCCM is a portfolio company of Court Square Capital Partners.

For more information, please visit www.dccm.com.

Media Contact

Jessica Steglich, DCCM, 1 7138749162, marketing@dccm.com, dccm.com

View original content:https://www.prweb.com/releases/dccm-acquires-dynamic-solutions-llc-expanding-water-resources-expertise-302760882.html

SOURCE DCCM

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

Modine to Participate in Upcoming Oppenheimer Virtual Conference on May 5, 2026

Published

on

By

RACINE, Wis., May 4, 2026 /PRNewswire/ — Modine (NYSE: MOD), a diversified global leader in thermal management technology and solutions, announced today that it will participate in the Oppenheimer 21st Annual Industrial Growth Conference on Tuesday, May 5, 2026.

Neil D. Brinker, Modine President and Chief Executive Officer, and Michael B. (Mick) Lucareli, Executive Vice President and Chief Financial Officer, will participate in a virtual fireside chat during the conference on Tuesday, May 5, 2026, at 1:30 p.m. Eastern time (12:30 p.m. Central Time).

Live webcasts of the event will be available in the Investor Relations section of Modine’s website www.modine.com. Recordings of the events will be available for 365 days following the webcast.

About Modine
For more than 100 years, Modine has solved the toughest thermal management challenges for mission-critical applications. Our purpose of Engineering a Cleaner, Healthier World™ means we are always evolving our portfolio of technologies to provide the latest heating, cooling, and ventilation solutions. Through the hard work of more than 11,000 employees worldwide, our Climate Solutions, Data Centers, and Performance Technologies segments advance our purpose with systems that improve air quality, reduce energy and water consumption, lower harmful emissions, and enable the transition to a more sustainable future. Modine is a global company headquartered in Racine, Wisconsin (U.S.), with operations in North America, South America, Europe, and Asia. For more information about Modine, visit modine.com.

Investor Contact
Kathleen Powers
(262) 636-1687
kathleen.t.powers@modine.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/modine-to-participate-in-upcoming-oppenheimer-virtual-conference-on-may-5-2026-302760409.html

SOURCE Modine

Continue Reading

Technology

Blaize and Winmate Sign Strategic Partnership Agreement to Bring AI to Rugged Systems for Defense and Critical Infrastructure

Published

on

By

Joint solutions combine Blaize’s energy-efficient and industrial-grade AI chips with Winmate’s rugged platforms – including drones, handhelds, vehicle-mounted units, and embedded edge devices used by defense, border security, maritime, and healthcare operators.

TAIPEI and EL DORADO HILLS, Calif., May 4, 2026 /PRNewswire/ — Blaize Holdings, Inc. (Nasdaq: BZAI, Nasdaq: BZAIW) (“Blaize,” the “Company,” “we,” “our,” or “us”), and Winmate Inc., a publicly traded company in Taiwan, today announced they have signed a Strategic Partnership Agreement (“Agreement”) with an intent to close approximately $15 million in business during the first year. The two companies will integrate Blaize’s AI chips into Winmate’s rugged systems, including drones, handhelds, vehicle-mounted units, and embedded devices that have to keep working in the field, often in places where regular hardware can’t survive.

The companies expect the Agreement to be the start of a much larger, multi-year relationship.

Why this partnership matters

Most AI today runs in large data centers rather than at the edge, where decisions must be made in real time. This model is often impractical for soldiers at remote posts, Coast Guard crew at sea, or medics in field clinics. They often don’t have a reliable network connection, and even when they do, they can’t afford to wait for an application to respond from halfway across the globe.

That’s the gap Blaize and Winmate intend to address through this partnership. Blaize’s chips were designed to industrial grade specifications and run AI directly on the device, with no cloud dependency. Winmate’s systems are purpose-built to perform in extreme environments, including heat, cold, dust, vibration, and rough handling. Together, they deliver real-time AI capabilities exactly where it’s needed, whether in drones, field units, the patrol vehicles, or diagnostic devices.

A fast-growing market

Demand for on-device AI is accelerating. According to BCC Research[1], the global edge AI market is projected to grow from $11.8 billion in 2025 to $56.8 billion by 2030, a 36.9% compound annual growth rate. Defense agencies, governments, hospitals, ports, and critical infrastructure operators all demand AI that can run securely on their equipment, without sending sensitive data over public networks.

From the leaders

“Our customers can’t wait, and they often can’t rely on the cloud. They need AI that runs where the work happens. Winmate makes some of the most capable rugged systems in the industry, and our chips are designed to run AI inside exactly those kinds of devices. This partnership turns a years-long vision into a practical, deployable answer for defense and critical infrastructure operators,” said Dinakar Munagala, CEO of Blaize, Inc.

“Our platforms are deployed on naval vessels, in border outposts, on industrial sites, and in disaster zones – environments where most hardware fails. With Blaize, we can now deliver those same systems with on-device AI built in, giving customers real-time intelligence wherever they operate,” said Ken Lu, Chairman and CEO of Winmate Inc.

Target applications

Border security and surveillance: Real-time threat detection and perimeter monitoringMobile command and control: On-site intelligence and situational awareness for field teamsDrones and unmanned systems: Autonomous navigation and mission execution for UAVs and ground vehiclesCritical infrastructure: Continuous monitoring and predictive analytics for power, ports, and transportationMaritime domain awareness: Vessel tracking and anomaly detection at seaField healthcare: Portable diagnostics and decision support in remote and disaster environments

Deal at a glance

First-year revenue: the parties intend to work in good faith to close approximately $15 million in business, expected to scale meaningfully in subsequent yearsTerm: Three-year initial term, with automatic renewalNext steps: Joint engineering, sales, and marketing execution to bring integrated systems to market, with additional opportunities to be added through follow-on programs

[1] BCC Research, “Global Edge AI Market,” October 2025

About Blaize, Inc.

Blaize delivers a programmable AI platform, purpose-built for AI inference workloads in real-world environments. Its Hybrid AI architecture combines the Blaize GSP (Graph Streaming Processor) with GPU-based infrastructure, enabling AI inference workloads to run across edge, cloud, and data center. Blaize solutions support computer vision, multimodal AI, and sensor-driven applications across smart cities, industrial automation, telecommunications, retail, logistics, and defense. Blaize is headquartered in El Dorado Hills, California, with a global presence across North America, Europe, the Middle East, and Asia. Visit www.blaize.com or follow us on LinkedIn @blaizeinc.

About Winmate Inc.

Winmate Inc. is a publicly traded global leader in rugged computing systems, delivering industrial-grade platforms – including handhelds, tablets, vehicle-mounted units, panel PCs, and embedded modules – for demanding environments across defense, transportation, energy, healthcare, and industrial markets.

Cautionary Statement Regarding Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are based on beliefs and assumptions and on information currently available to Blaize, including expectations and scope of customer contracts, including the Strategic Partnership Agreement with Winmate, the potential value and the timing of revenue pursuant to such contracts, preliminary estimates of results of operations and guidance on results for future periods, the industry in which Blaize operates, market opportunities, and product offerings. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “target,” “seek” or the negative or plural of these words, or other similar expressions that are predictions or indicate future events or prospects, although not all forward-looking statements contain these words. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this document, including but not limited to those factors discussed under the heading “Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 24, 2026, and other documents filed by Blaize from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Blaize assumes no obligation to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law, including the securities laws of the United States and the rules and regulations of the SEC. Blaize does not give any assurance that it will achieve its expectations.

Blaize Contact

press@blaize.com
www.blaize.com 

Investors

ir@blaize.com
www.blaize.com 

Winmate Inc.

Liu, Chih-Yuan
Tel: +886-2-8511-0288
Email: spokesman1@winmate.com.tw
https://www.winmate.com/ 

View original content to download multimedia:https://www.prnewswire.com/apac/news-releases/blaize-and-winmate-sign-strategic-partnership-agreement-to-bring-ai-to-rugged-systems-for-defense-and-critical-infrastructure-302761250.html

SOURCE Blaize Inc.

Continue Reading

Technology

NAPCO Security Technologies, Inc. Reports Fiscal 2026 Q3 Results

Published

on

By

Fiscal Q3 2026 Highlights

Q3 Net revenues of $49.2 million, a 11.8% YoY increaseEquipment revenue increased 8.4% YoY to $24.2 millionRecurring service revenue (“RSR”) increased 15.4% YoY to $24.9 million with a 90.4% gross marginRSR had a prospective annual run rate of approximately $101 million based on April 2026 recurring service revenues.Gross profit margin for Q3 2026 of 60.0% vs 57.2% in prior fiscal year quarterNet (loss) income for the three and nine months ended March 31, 2026, of $(0.4) million and $25.3 million is inclusive of a $16.0 million litigation settlement chargeNon-GAAP Diluted Net Income per share increased YoY to $0.39 vs $0.28Q3 Adjusted EBITDA increased 20.2% YoY to $15.8 million with an Adjusted EBITDA Margin of 32.2%The Board declared a quarterly dividend of $0.15 per share, payable on July 3, 2026 to shareholders of record on June 12, 2026.

AMITYVILLE, N.Y., May 4, 2026 /PRNewswire/ — NAPCO Security Technologies, Inc. (NASDAQ: NSSC), one of the leading manufacturers and designers of high-tech electronic security equipment, wireless communication devices for intrusion and fire alarm systems and the related recurring service revenues as well as a provider of school safety solutions, today announced financial results for its third quarter of fiscal 2026.  Results are reported in accordance with U.S. generally accepted accounting principles (“GAAP”) and are also reported adjusting for certain items (“Non-GAAP”). A reconciliation between GAAP and Non-GAAP operating results is provided at the end of this press release.  

Three months ended March 31, 

Nine months ended March 31, 

(dollars in thousands)

(dollars in thousands)

% Increase/

% Increase/

Financial Highlights

2026

2025

(decrease)

2026

2025

 (decrease)

GAAP Results

Net Revenue

$

49,167

$

43,961

11.8

%

$

146,507

$

130,897

11.9

%

Gross Profit

$

29,489

$

25,127

17.4

%

$

85,573

$

74,232

15.3

%

Gross Profit Margin

60.0

%

57.2

%

58.4

%

56.7

%

Operating (Loss) Income

$

(1,188)

$

11,146

(110.7)

%

$

27,208

$

34,173

(20.4)

%

Net (Loss) Income

$

(408)

$

10,122

(104.0)

%

$

25,260

$

31,774

(20.5)

%

Diluted (Loss) Earnings Per Share

$

(0.01)

$

0.28

(103.6)

%

$

0.70

$

0.86

(18.6)

%

Non-GAAP Results

Operating Income

$

14,812

$

11,146

32.9

%

$

43,208

$

34,173

26.4

%

Net Income

$

13,859

$

10,122

36.9

%

$

39,527

$

31,774

24.4

%

Net Income Margin

28.2

%

23.0

%

27.0

%

24.3

%

Diluted Earnings Per Share

$

0.39

$

0.28

39.3

%

$

1.10

0.86

27.9

%

Adjusted EBITDA

$

15,820

$

13,161

20.2

%

$

46,112

$

37,877

21.7

%

Adjusted EBITDA Margin

32.2

%

29.9

%

31.5

%

28.9

%

Adjusted EBITDA Per Share

$

0.44

$

0.36

22.2

%

$

1.28

$

1.03

24.3

%

Free Cash Flows

$

16,022

$

13,314

20.3

%

$

41,979

$

37,024

13.4

%

Free Cash Flows Margin

32.6

%

30.3

%

28.7

%

28.3

%

1. In millions except percentages and per share data or as otherwise noted.

Richard Soloway, Chairman and CEO, commented, “Our Fiscal Q3 performance reflects positive financial results, including record Q3 Adjusted EBITDA of $15.8 million, which was sustained by our recurring service revenue with its continued year over year double digit growth, and the consistent demand for our door-locking products that drove growth in our equipment revenue and improved equipment gross margins, which increased to approximately 29%. Our RSR continues to sustain gross margins of over 90%, represents approximately 51% of total revenue in Q3, and has a prospective run rate of approximately $101 million based on our April 2026 recurring service revenue. Our revenue growth and margin expansion resulted in a 37% increase in Non-GAAP net income, a 20% increase in Adjusted EBITDA and our adjusted EBITDA margin was 32.2% as compared to 29.9% in Q3 of Fiscal 2025.

As such we are pleased to continue our dividend program and will be paying the next quarterly dividend of $0.15 per share on July 3, 2026 to shareholders of record on June 12, 2026.”

Conference Call Information

Management will conduct a conference call at 11 a.m. ET today, May 4, 2026, and in order to participate please go to the Investor Relations section of the Company website at https://investor.napcosecurity.com/events-presentations or choose https://app.webinar.net/Yr185qlxvQE. Alternatively, interested parties may participate in the call by dialing (US) 1-800-836-8184 or 1-646-357-8785.  A replay of the webcast will be available on the Investor Relations section of the Company’s website.

About NAPCO Security Technologies, Inc.

NAPCO Security Technologies, Inc., is one of the leading manufacturers and designers of high-tech electronic security devices, wireless recurring communication services for intrusion and fire alarm systems as well as a provider of school safety solutions, The Company consists of four Divisions: NAPCO, plus three wholly owned subsidiaries: Alarm Lock, Continental Instruments, and Marks USA. Headquartered in Amityville, New York, its products are installed by tens of thousands of security professionals worldwide in commercial, industrial, institutional, residential and government applications. NAPCO products have earned a reputation for innovation, technical excellence and reliability, positioning the Company for growth in the multi-billion dollar and rapidly expanding electronic security market. For additional information on NAPCO, please visit the Company’s web site at http://www.napcosecurity.com.

Safe Harbor Statement

This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management’s judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, but are not limited to, statements relating to the impact of COVID-19 pandemic; supply chain challenges and developments; the growth of recurring service revenues and annual run rate; the strength of our balance sheet; our expectations regarding future results; the introduction of new access control and locking products; the opportunities for school security products; business trends , including the replacement of 3G radios, and our ability to execute our business strategies. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements because of certain factors, including those risk factors set forth in the Company’s filings with the Securities and Exchange Commission, such as our annual report on Form 10-K and quarterly reports on Form 10-Q. Other unknown or unpredictable factors or underlying assumptions subsequently proved to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today’s date, unless otherwise stated, and the Company undertakes no duty to update such information, except as required under applicable law.

*Non-GAAP Financial Measures

Certain non-GAAP measures are included in this press release, including non-GAAP operating income, non-GAAP net income, non-GAAP net income per share (diluted), non-GAAP net income margin, Adjusted EBITDA, Adjusted EBITDA per share (diluted), Adjusted EBITDA per share margin, Free Cash Flow and Free Cash Flow margin. We define non-GAAP net income as GAAP net income plus litigation settlement costs. We define Adjusted EBITDA as GAAP net income plus income tax expense, net interest income (expense), stock-based compensation, non-recurring legal expense, litigation settlement costs, and depreciation and amortization expense.  Non-GAAP net income margin is non-GAAP net income divided by revenue. Adjusted EBITDA margin is Adjusted EBITDA divided by revenue. We define Free Cash Flow (FCF) as net cash provided by operating activities less capital expenditures. FCF margin is the FCF divided by revenue. These non-GAAP measures are provided to enhance the user’s overall understanding of our financial performance. By excluding these charges our non-GAAP results provide information to management and investors that is useful in assessing NAPCO’s core operating performance and in comparing our results of operations on a consistent basis from period to period. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as Adjusted EBITDA, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. The presentation of this information is not meant to be a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliation of GAAP to non-GAAP financial measures set forth above.

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

March 31, 2026

June 30, 2025

(in thousands, except share data)

Assets

Current Assets

Cash and cash equivalents

$

114,408

$

83,081

Marketable securities

10,544

16,095

Accounts receivable, net of allowance for credit losses of $27 and $25 as of March 31, 2026

and June 30, 2025, respectively

28,527

30,108

Inventories

33,384

29,962

Income tax receivable

2,765

Prepaid expenses and other current assets

3,146

3,198

Total Current Assets

192,774

162,444

Inventories – non-current

10,012

11,313

Property, plant and equipment, net

9,297

9,233

Intangible assets, net

3,064

3,287

Deferred income taxes

1,697

6,476

Operating lease – Right-of-use asset

4,975

5,188

Other assets

190

200

Total Assets

$

222,009

$

198,141

Liabilities and Stockholders’ Equity

Current Liabilities

Accounts payable

$

5,786

$

5,742

Accrued expenses

7,999

8,712

Accrued litigation costs

16,000

Accrued salaries and wages

3,834

4,398

Dividends payable

5,357

4,992

Accrued income taxes

213

Total Current Liabilities

38,976

24,057

Accrued income taxes

34

143

Operating lease liability

5,217

5,335

Total Liabilities

44,227

29,535

Commitments and Contingencies (Note 13)

Stockholders’ Equity

Common Stock, par value $0.01 per share; 100,000,000 shares authorized as of March 31,

2026 and June 30, 2025; 39,841,951 and 39,771,035 shares issued; and 35,727,337 and

35,656,421 shares outstanding, respectively.

398

398

Additional paid-in capital

24,523

25,280

Retained earnings

209,001

199,083

Treasury Stock, at cost, 4,114,614 shares as of both March 31, 2026 and June 30, 2025

(56,315)

(56,315)

Accumulated other comprehensive income

175

160

Total Stockholders’ Equity

177,782

168,606

Total Liabilities and Stockholders’ Equity

$

222,009

$

198,141

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three Months ended March 31, 

2026

2025

(in thousands, except for share and per share data)

Revenue:

Equipment revenue

$

24,238

$

22,351

Service revenue

24,929

21,610

Total revenue

49,167

43,961

Cost of Revenue:

Cost of equipment revenue

17,289

16,852

Cost of service revenue

2,389

1,982

Total cost of revenue

19,678

18,834

Gross Profit

29,489

25,127

Operating Expenses:

Research and development

3,418

3,185

Selling, general, and administrative

11,259

10,796

Litigation settlement cost

16,000

Total Operating Expenses

30,677

13,981

Operating (Loss) Income

(1,188)

11,146

Other Income:

Interest income, net

881

762

Other income, net

105

100

(Loss) Income before Provision for Income Taxes

(202)

12,008

Provision for Income Taxes

206

1,886

Net (Loss) Income

$

(408)

$

10,122

(Loss) Income Per Share:

Basic

$

(0.01)

$

0.28

Diluted

$

(0.01)

$

0.28

Weighted Average Number of Shares Outstanding:

Basic

35,691,000

36,111,000

Diluted

35,691,000

36,253,000

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Nine Months Ended March 31, 

2026

2025

(in thousands, except for share and per share data)

Revenue:

Equipment revenue

$

74,300

$

66,993

Service revenue

72,207

63,904

Total revenue

146,507

130,897

Cost of Revenue:

Cost of equipment revenue

53,942

50,968

Cost of service revenue

6,992

5,697

Total cost of revenue

60,934

56,665

Gross Profit

85,573

74,232

Operating Expenses:

Research and development

10,131

9,349

Selling, general, and administrative expenses

32,234

30,710

Litigation settlement cost

16,000

Total Operating Expenses

58,365

40,059

Operating Income

27,208

34,173

Other Income:

Interest income, net

2,618

2,631

Other income, net

346

296

Income before Provision for Income Taxes

30,172

37,100

Provision for Income Taxes

4,912

5,326

Net Income

$

25,260

$

31,774

Income Per Share:

Basic

$

0.71

$

0.87

Diluted

$

0.70

$

0.86

Weighted Average Number of Shares Outstanding:

Basic

35,689,000

36,511,000

Diluted

35,911,000

36,743,000

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

Nine Months ended March 31, 

2026

2025

(in thousands)

Cash Flows from Operating Activities

Net Income

$

25,260

$

31,774

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

1,670

1,705

Change in accrued interest on other investments

(194)

Unrealized gain on marketable securities

(131)

Realized gain on sales of marketable securities

(296)

Charge (recovery) of credit losses

2

(12)

Change to inventory reserve

(580)

78

Deferred income taxes

4,779

(2,324)

Stock-based compensation expense

784

1,143

Changes in operating assets and liabilities:

Accounts receivable

1,579

7,660

Inventories

(1,541)

2,973

Prepaid expenses and other current assets

52

841

Income tax receivable

(2,769)

(905)

Other assets

10

84

Accounts payable, accrued expenses, accrued litigation costs, accrued salaries and wages,

accrued income taxes

14,541

(3,789)

Net Cash Provided by Operating Activities

43,491

38,903

Cash Flows from Investing Activities

Purchases of property, plant, and equipment

(1,512)

(1,879)

Purchases of marketable securities

(7,825)

(10,222)

Proceeds from sales of marketable securities

13,691

Purchases of other investments

(78)

Redemption of other investments

27,252

Net Cash Provided by Investing Activities

4,354

15,073

Cash Flows from Financing Activates

Proceeds from stock option exercises

54

Dividends paid

(14,977)

(9,164)

Repurchase of common stock

(36,794)

Payment of tax withholdings related to stock option exercises

(1,541)

Net Cash Used in Financing Activities    

(16,518)

(45,904)

Net increase in Cash and Cash Equivalents

31,327

8,072

Cash and Cash Equivalents – Beginning

83,081

65,341

Cash and Cash Equivalents – Ending

$

114,408

$

73,413

Supplemental Cash Flow Information

Interest paid

$

$

Income taxes paid

$

3,114

$

8,350

Non-Cash Investing and Financing Transactions

Dividends declared and not paid

$

5,357

$

4,467

 

NAPCO SECURITY TECHNOLOGIES, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA*

(unaudited)

(in thousands, except share and per share data)

Non-GAAP Adjustments

Litigation

Settlement

Tax

GAAP

Cost

Adjustments (1)

Non-GAAP

Three months ended March 31, 2026

Revenue

$

49,167

$

$

$

49,167

Gross Profit

29,489

29,489

Operating Expenses

30,677

(16,000)

14,677

Operating (loss) Income

(1,188)

16,000

14,812

Net (loss) Income

(408)

16,000

(1,733)

13,859

Non-GAAP adjusted net income margin

28.2

%

Non-GAAP adjusted net income per share – diluted

$

0.39

Three months ended March 31, 2025

Revenue

$

43,961

$

$

$

43,961

Gross Profit

25,127

25,127

Operating Expenses

13,981

13,981

Operating (loss) Income

11,146

11,146

Net (loss) Income

10,122

10,122

Non-GAAP adjusted net income margin

23.0

%

Non-GAAP adjusted net income per share – diluted

$

0.28

Nine months ended March 31, 2026

Revenue

$

146,507

$

$

$

146,507

Gross Profit

85,573

85,573

Operating Expenses

58,365

(16,000)

42,365

Operating Income

27,208

16,000

43,208

Net Income

25,260

16,000

(1,733)

39,527

Non-GAAP adjusted net income margin

27.0

%

Non-GAAP adjusted net income per share – diluted

$

1.10

Nine months ended March 31, 2025

Revenue

$

130,897

$

$

$

130,897

Gross Profit

74,232

74,232

Operating Expenses

40,059

40,059

Operating Income

34,173

34,173

Net Income

31,774

31,774

Non-GAAP adjusted net income margin

24.3

%

Non-GAAP adjusted net income per share – diluted

$

0.86

Three months ended March 31,

Nine months ended March 31,

2026

2025

2026

2025

Denominator:

Weighted average shares outstanding

Basic, as reported

35,691,000

36,111,000

35,689,000

36,511,000

Effect of Dilutive Securities

142,000

222,000

232,000

Diluted, (Denominator)

35,691,000

36,253,000

35,911,000

36,743,000

1.

The ‘with or without’ method is utilized to determine the income tax effect of all Non-GAAP adjustments.

 

NAPCO SECURITY TECHNOLOGIES, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA*

(unaudited)

(in thousands, except share and per share data)

Three months ended March 31, 

Nine months ended March 31, 

2026

2025

2026

2025

Non-GAAP adjusted EBITDA:

Net (loss) income, as reported

$

(408)

$

10,122

$

25,260

$

31,774

Interest income, net

(881)

(762)

(2,618)

(2,631)

Provision for income taxes

206

1,886

4,912

5,326

Depreciation and amortization

535

572

1,670

1,705

Non-GAAP EBITDA

(548)

11,818

29,224

36,174

Adjustments:

Stock based compensation

290

386

784

1,143

Nonrecurring legal expense(1)

78

957

104

560

Litigation settlement cost(2)

16,000

16,000

Total adjustments

16,368

1,343

16,888

1,703

Non-GAAP adjusted EBITDA

$

15,820

$

13,161

$

46,112

$

37,877

Non-GAAP adjusted EBITDA margin

32.2

%

29.9

%

31.5

%

28.9

%

Non-GAAP per share data:

Non-GAAP adjusted EBITDA per share – diluted

$

0.44

$

0.36

$

1.28

$

1.03

Denominator:

Weighted average shares outstanding

Basic, as reported

35,691,000

36,111,000

35,689,000

36,511,000

Effect of Dilutive Securities

142,000

222,000

232,000

Diluted, (Denominator)

35,691,000

36,253,000

35,911,000

36,743,000

1.

Nonrecurring Legal Expenses, which are net of any insurance reimbursements, are legal fees that are determined not to be of a normal recuring nature and expenses necessary to operate the business

2.

Litigation settlement costs, which are net of any insurance reimbursements, were determined not to be of a recurring nature and costs that are not in the normal cost of business or necessary to operate the business

 

Three months ended March 31, 

Nine months ended March 31, 

(dollars in thousands)

(dollars in thousands)

2026

2025

2026

2025

Free cash flow:

Net Cash Provided by Operating Activities

$

16,756

$

13,379

$

43,491

$

38,903

Less: Purchases of property, plant, and equipment

(734)

(65)

(1,512)

(1,879)

Free Cash Flow(1)

$

16,022

$

13,314

$

41,979

$

37,024

Free Cash Flow Margin(1)

32.6

%

30.3

%

28.7

%

28.3

%

1.

Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Free cash flow margin is the free cash flow divided by revenue.  

Contacts:
Francis J. Okoniewski
Vice President of Investor Relations
NAPCO Security Technologies, Inc.
Office 800-645-9445 x 374
Mobile 516-404-3597
fokoniewski@napcosecurity.com

View original content:https://www.prnewswire.com/news-releases/napco-security-technologies-inc-reports-fiscal-2026-q3-results-302760891.html

SOURCE NAPCO Security Technologies, Inc.

Continue Reading

Trending