Connect with us

Technology

2U Reports Results for Fourth Quarter and Full-Year 2023

Published

on

LANHAM, Md., Feb. 12, 2024 /PRNewswire/ — 2U, Inc. (Nasdaq: TWOU), a leading online education platform company, today reported financial and operating results for the quarter and full-year ended December 31, 2023.

“I am proud to lead 2U through the next chapter of its journey,” said Paul Lalljie, Chief Executive Officer of 2U. “We finished the year with strong performance, particularly in our executive education business, and a new organizational structure designed to enhance transparency and alignment across the company. We are resetting and enhancing our operations with renewed financial discipline. Looking ahead, we believe this renewed focus, along with our market-proven offerings, robust partner network, and scalable technology and services, will allow us to take advantage of increasing demand for high-quality online education and continue to deliver on our mission.”

“Our immediate focus in 2024 is to strengthen the fundamentals of our business in order to extend our debt maturities and restore a healthy balance sheet,” added Matthew Norden, Chief Financial Officer of 2U. “The measures we have already implemented are good first steps to enhancing our operational efficiency and improving our adjusted EBITDA and free cash flow, but we are not done. We are undergoing a comprehensive review of our business to streamline and consolidate costs, implement rigorous criteria for new programs, and optimize staffing levels in key functional areas while maintaining the quality of our offerings to partners and students. We are approaching the future with new financial discipline, providing us with the foundation to actively manage our upcoming maturities and build a scalable business.”

Results for Fourth Quarter 2023 compared to Fourth Quarter 2022

Revenue increased 8% to $255.7 millionDegree Program Segment revenue increased 19% to $163.5 millionAlternative Credential Segment revenue decreased 7% to $92.2 millionNet loss was $42.4 million, or $0.52 per share, and includes non-cash impairment charges of $62.8 million

Non-GAAP Results for Fourth Quarter 2023 compared to Fourth Quarter 2022

Adjusted EBITDA increased 54% to $90.2 million; a margin of 35%Adjusted net income was $49.5 million, or $0.48 per share

Results for Full-Year 2023 compared to Full-Year 2022

Revenue decreased 2% to $946.0 millionDegree Program Segment revenue decreased 2% to $561.0 millionAlternative Credential Segment revenue decreased 2% to $384.9 millionNet loss was $317.6 million, or $3.93 per share, and includes non-cash impairment charges of $196.9 million

Non-GAAP Results for Full-Year 2023 compared to Full-Year 2022

Adjusted EBITDA increased 37% to $170.8 million; a margin of 18%Adjusted net income was $15.4 million, or $0.19 per share

Discussion of 2023 Results

Revenue for the quarter totaled $255.7 million, an 8% increase from $236.0 million in the fourth quarter of 2022. Revenue from the Degree Program Segment increased $26.4 million, or 19%, and included $54.6 million of revenue recognized from the mutually negotiated exit of certain degree programs, also referred to as portfolio management activities. Revenue from the Alternative Credential Segment decreased $6.7 million, or 7%, primarily due to lower enrollments in coding boot camp offerings, partially offset by 8% growth in FCE enrollments in executive education offerings.

Revenue for the year totaled $946.0 million, a 2% decrease from $963.1 million in 2022. Revenue from the Degree Program Segment decreased $10.6 million, or 2%, and included $88.0 million of revenue recognized from portfolio management activities. Revenue from the Alternative Credential Segment decreased $6.6 million, or 2%, primarily due to lower enrollments in coding boot camp offerings, partially offset by 8% growth in FCE enrollments in executive education offerings.

Costs and expenses for the quarter totaled $278.2 million, a 21% increase from $230.6 million in the fourth quarter of 2022. Fourth quarter costs and expenses included $62.8 million of non-cash impairment charges to goodwill for which the company did not have a corresponding expense in the fourth quarter of 2022. The remaining change in costs and expenses, a decrease of $15.2 million, was primarily driven by a $27.2 million decrease in personnel and personnel-related expense and a $4.6 million decrease in depreciation and amortization expense. These decreases were partially offset by a $9.6 million increase in restructuring charges, primarily driven by changes to the company’s organizational structure, a $4.0 million increase in paid marketing costs, and a $3.1 million increase in transaction and integration expense.

Costs and expenses for the year totaled $1.17 billion, a 4% decrease from $1.22 billion in 2022. This $49.5 million decrease in costs and expenses includes a $58.6 million increase in non-cash impairment charges to goodwill and indefinite-lived intangible assets. The remaining change in costs and expenses, a decrease of $108.1 million, was primarily driven by a $66.6 million decrease in personnel and personnel-related expense, a $25.5 million decrease in paid marketing costs, a $12.8 million decrease in depreciation and amortization expense, and an $11.5 million decrease in lease and facility expense.

Liquidity and Cash Flow

As of December 31, 2023, the company’s cash, cash equivalents, and restricted cash totaled $73.4 million, a decrease of $109.2 million from $182.6 million as of December 31, 2022. As of December 31, 2023, the company’s total debt was $904.7 million, including borrowings of $40.0 million under the company’s revolving credit facility.

In January 2024, the company entered into a receivables factoring transaction with Morgan Stanley Senior Funding (“Morgan Stanley”) whereby Morgan Stanley has committed to purchase up to $86.2 million of receivables owing to the company related to portfolio management activities at a purchase rate of 88%.

The company expects that if it does not amend or refinance its term loan, or raise capital to reduce its debt in the short term, and in the event the obligations under its term loan accelerate or come due within twelve months from the date of its financial statement issuance in accordance with its current terms, there is substantial doubt about its ability to continue as a going concern. The company’s financial statements will be included in the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. 

Business Highlights

Transitioned to a new organizational structure with an executive leading each of the company’s business segments. Andrew Hermalyn has been appointed President of the Degree Program Segment, and Aaron McCullough has been appointed President of the Alternative Credential Segment.Announced new offerings under our flexible degree partnership model:The University of Birmingham – seven new online master’s degrees across in-demand fields including data science, digital media, and marketing;The University of Surrey – fifteen online master’s degrees to be launched over three years, plus more than 15 professional certificate programs in the fields of technology, business, healthcare, communications technologies, and sustainability.Added 98 new edX courses from 41 unique institutions.Added new edX members including the University of Birmingham, Howard University, and Avado.

Forward-Looking Guidance

As of February 12, 2024, the company is initiating its first quarter and full-year 2024 guidance as follows:

First quarter 2024

Revenue to range from $195 million to $198 millionNet loss to range from $60 million to $55 millionAdjusted EBITDA to range from $10 million to $12 million

Full-year 2024

Revenue to range from $805 million to $815 millionNet loss to range from $90 million to $85 millionAdjusted EBITDA to range from $120 million to $125 million

The company is undergoing a comprehensive performance improvement exercise, the potential results of which are not reflected in the guidance above. This effort aims to improve our profitability through cost control and contribution margin improvement across both segments, optimize our operating model, ensure staffing levels align with business priorities across functional areas, and deleverage our balance sheet. In addition, guidance assumes the following: (i) no new portfolio management activities in 2024 and (ii) revenue from 2023 portfolio management activities of $10 million in the first quarter of 2024 and $15 million in full-year 2024.

For full-year 2024, we anticipate approximately $45 million in capital expenditures and weighted average shares outstanding of 85 million.

Non-GAAP Measures

To provide investors and others with additional information regarding 2U’s results, the company has disclosed the following non-GAAP financial measures: adjusted EBITDA (loss), adjusted EBITDA margin, adjusted free cash flow, adjusted unlevered free cash flow, adjusted net income (loss), and adjusted net income (loss) per share. The company has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. The company defines adjusted EBITDA (loss) as net income or net loss, as applicable, before net interest income (expense), other income (expense), net, taxes, depreciation and amortization expense, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, certain litigation-related costs, consisting of fees for certain non-ordinary course litigation and other proceedings, impairment charges, debt modification expense and loss on debt extinguishment, and stock-based compensation expense. The company defines adjusted EBITDA margin as adjusted EBITDA divided by revenue. The company defines adjusted free cash flow as net cash provided by (used in) operating activities, less capital expenditures, payments to university clients, and certain non-ordinary cash payments. The company defines adjusted unlevered free cash flow as adjusted free cash flow less cash interest payments on debt. The company defines adjusted net income (loss) as net income or net loss, as applicable, before other income (expense), net, acquisition-related gains or losses, deferred revenue fair value adjustments, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, certain litigation-related costs, consisting of fees for certain non-ordinary course litigation and other proceedings, impairment charges, debt modification expense and loss on debt extinguishment, and stock-based compensation expense. Adjusted net income (loss) per share is calculated as adjusted net income (loss) divided by diluted weighted-average shares of common stock outstanding for periods that result in adjusted net income, and basic weighted-average shares outstanding for periods that result in an adjusted net loss. Some of the adjustments described above may not be applicable in any given reporting period and may vary from period to period.

The company’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, to understand cash that is generated by or available for operational expenses and investment in the business after capital expenditures, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate the company’s financial performance. Management believes these non-GAAP financial measures reflect the company’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in the company’s business as they exclude expenses that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the company’s operating results and prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

The use of adjusted EBITDA (loss), adjusted free cash flow, adjusted unlevered free cash flow, adjusted net income (loss), and adjusted net income (loss) per share measures has certain limitations, as they do not reflect all items of income and expense that affect the company’s operations. The company compensates for these limitations by reconciling the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review the company’s financial information in its entirety and not rely on a single financial measure.

Conference Call Information

What:

2U’s fourth quarter and full-year 2023 financial results conference call

When:

Monday, February 12, 2024

Time:

4:30 p.m. ET

Live Call:

(888) 330-2446

Conference ID #:

1153388

Webcast:

investor.2U.com

About 2U, Inc. (Nasdaq: TWOU)

2U is a global leader in online education. Guided by its founding mission to eliminate the back row in higher education, 2U has spent 15 years advancing the technology and innovation to deliver world-class learning outcomes at scale. Through its global online learning platform edX, 2U connects more than 83 million people with thousands of affordable, career-relevant learning opportunities in partnership with 260 of the world’s leading universities, institutions, and industry experts. From free courses to full degrees, 2U is creating a better future for all through the power of high-quality online education. Learn more at 2U.com.

Cautionary Language Concerning Forward-Looking Statements

This press release contains forward-looking statements regarding 2U, Inc.’s future business expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding future results of operations and financial position of 2U, including financial targets, business strategy, and plans and objectives for future operations, are forward-looking statements. 2U has based these forward-looking statements largely on its estimates of its financial results and its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs as of the date of this press release. The company undertakes no obligation to update these statements as a result of new information or future events. These forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from the results predicted, including, but not limited to:

trends in the higher education market and the market for online education, and expectations for growth in those markets;the company’s ability to maintain minimum recurring revenues or other financial ratios through the maturity date of its amended term loan facilities;the acceptance, adoption and growth of online learning by colleges and universities, faculty, students, employers, accreditors and state and federal licensing bodies;the impact of competition on the company’s industry and innovations by competitors;the company’s ability to comply with evolving regulations and legal obligations related to data privacy, data protection and information security;the company’s expectations about the potential benefits of its cloud-based software-as-a-service technology and technology-enabled services to university clients and students;the company’s dependence on third parties to provide certain technological services or components used in its platform;the company’s expectations about the predictability, visibility and recurring nature of its business model;the company’s ability to meet the anticipated launch dates of its offerings;the company’s ability to acquire new clients and expand its offerings with existing university clients;the company’s ability to successfully integrate the operations of its acquisitions, including the edX acquisition, to achieve the expected benefits of its acquisitions and manage, expand and grow the combined company;the company’s ability to refinance its indebtedness on attractive terms, if at all, to better align with its focus on profitability and address impending maturities;the company’s ability to service its substantial indebtedness and comply with the covenants and conversion obligations contained in the indentures governing its 2.25% convertible senior notes due 2025 and 4.50% convertible senior notes due 2030 and the credit agreement governing its revolving credit facility; the company’s ability to implement its platform strategy and achieve the expected benefits; the company’s ability to generate sufficient future operating cash flows from recent acquisitions to ensure related goodwill is not impaired;the company’s ability to execute its growth strategy, including internationally and growing its enterprise business;the company’s ability to continue to recruit prospective students for its offerings;the company’s ability to maintain or increase student retention rates in its degree programs;the company’s ability to attract, hire and retain senior management and other key personnel;the company’s expectations about the scalability of its cloud-based platform;potential changes in laws, regulations or guidance applicable to the company or its university clients;the company’s expectations regarding the amount of time its cash balances and other available financial resources will be sufficient to fund its operations;the impact and cost of stockholder activism;the potential negative impact of the significant decline in the market price of the company’s common stock, including the impairment of goodwill and indefinite-lived intangible assets;the expected impact of our 2022 Strategic Realignment Plan, or similar performance improvement initiatives, and the estimated savings and amounts expected to be incurred in connection therewith;the impact of any natural disasters or public health emergencies, such as the COVID-19 pandemic;the company’s expectations regarding the effect of the capped call transactions and regarding actions of the option counterparties and/or their respective affiliates; andother factors beyond the company’s control.

These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, and other SEC filings. Moreover, 2U operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for 2U management to predict all risks, nor can 2U assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements 2U may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated.

Investor Relations Contact: investorinfo@2U.com

Media Contact: media@2U.com

 

2U, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share amounts)

December 31,
2023

December 31,
2022

(unaudited)

Assets

Current assets

Cash and cash equivalents

$           60,689

$         167,518

Restricted cash

12,710

15,060

Accounts receivable, net

115,944

62,826

Other receivables, net

28,293

33,813

Prepaid expenses and other assets

33,828

43,090

Total current assets

251,464

322,307

Other receivables, net, non-current

12,507

14,788

Property and equipment, net

40,233

45,855

Right-of-use assets

63,986

72,361

Goodwill

651,498

734,620

Intangible assets, net

371,198

549,755

Other assets, non-current

68,797

71,173

Total assets

$      1,459,683

$      1,810,859

Liabilities and stockholders’ equity

Current liabilities

Accounts payable and accrued expenses

$         103,378

$         110,020

Deferred revenue

81,949

90,161

Lease liability

15,158

13,909

Accrued restructuring liability

14,506

6,692

Other current liabilities

44,348

58,210

Total current liabilities

259,339

278,992

Long-term debt

896,514

928,564

Deferred tax liabilities, net

323

282

Lease liability, non-current

83,297

99,709

Other liabilities, non-current

1,165

1,796

Total liabilities

1,240,638

1,309,343

Stockholders’ equity

Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued

Common stock, $0.001 par value, 200,000,000 shares authorized, 82,260,619 shares issued

and outstanding as of December 31, 2023; 78,334,666 shares issued and outstanding as of

December 31, 2022

83

78

Additional paid-in capital

1,741,657

1,700,855

Accumulated deficit

(1,497,579)

(1,179,972)

Accumulated other comprehensive loss

(25,116)

(19,445)

Total stockholders’ equity

219,045

501,516

Total liabilities and stockholders’ equity

$      1,459,683

$      1,810,859

 

2U, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(in thousands, except share and per share amounts)

Three Months Ended

December 31,

Year Ended

December 31,

2023

2022

2023

2022

(unaudited)

(unaudited)

(unaudited)

Revenue

$         255,661

$         236,049

$         945,953

$         963,080

Costs and expenses

Curriculum and teaching

30,219

32,953

129,304

129,886

Servicing and support

27,120

35,002

128,298

147,797

Technology and content development

40,607

49,823

176,218

190,472

Marketing and sales

79,816

80,504

372,129

422,147

General and administrative

23,972

28,272

132,680

159,418

Restructuring charges

13,674

4,067

36,256

33,239

Impairment charges

62,754

196,871

138,291

Total costs and expenses

278,162

230,621

1,171,756

1,221,250

(Loss) income from operations

(22,501)

5,428

(225,803)

(258,170)

Interest income

862

398

1,961

1,165

Interest expense

(19,533)

(18,525)

(74,573)

(62,234)

Debt modification expense and loss on debt extinguishment

(16,735)

Other (expense) income, net

(52)

427

(803)

(3,815)

Loss before income taxes

(41,224)

(12,272)

(315,953)

(323,054)

Income tax (expense) benefit

(1,224)

429

(1,654)

903

Net loss

$          (42,448)

$          (11,843)

$       (317,607)

$       (322,151)

Net loss per share, basic and diluted

$              (0.52)

$              (0.15)

$              (3.93)

$              (4.17)

Weighted-average shares of common stock outstanding, basic and diluted

82,140,194

78,261,601

80,891,146

77,327,850

Other comprehensive loss (income)

Foreign currency translation adjustments, net of tax of $0 for all periods presented

1,448

2,448

(5,671)

(3,534)

Comprehensive loss

$          (41,000)

$            (9,395)

$       (323,278)

$       (325,685)

 

2U, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

Year Ended

December 31,

2023

2022

2021

(unaudited)

Cash flows from operating activities

Net loss

$           (317,607)

$           (322,151)

$           (194,766)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

Non-cash interest expense

13,652

19,835

25,403

Depreciation and amortization expense

115,322

128,153

108,448

Stock-based compensation expense

39,688

80,220

97,766

Non-cash lease expense

17,404

21,020

18,933

Restructuring

866

9,555

5,014

Impairment charges

196,871

138,291

Provision for credit losses

10,017

8,610

8,036

Loss on debt extinguishment

12,123

1,101

Gain on sale of investment

(27,762)

Other

965

5,443

2,515

Changes in operating assets and liabilities, net of assets and liabilities acquired:

Accounts receivable, net

(58,972)

(3,041)

(31,756)

Other receivables, net

2,980

(517)

(27,001)

Prepaid expenses and other assets

13,504

4,833

(7,636)

Accounts payable and accrued expenses

(436)

(42,735)

21,212

Deferred revenue

(8,657)

5,326

9,388

Other liabilities, net

(41,151)

(41,915)

(26,969)

Net cash (used in) provided by operating activities

(3,431)

10,927

(18,074)

Cash flows from investing activities

Purchase of a business, net of cash acquired

5,010

(761,118)

Additions of amortizable intangible assets

(44,010)

(62,445)

(60,546)

Purchases of property and equipment

(6,021)

(11,755)

(9,788)

Purchase of investments

(1,000)

Proceeds from investments

38,818

Advances made to university clients

(310)

Advances repaid by university clients

200

200

200

Other

(50)

Net cash used in investing activities

(49,831)

(69,350)

(793,434)

Cash flows from financing activities

Proceeds from debt

329,223

696

569,477

Payments on debt

(375,283)

(7,181)

(4,334)

Prepayment premium on extinguishment of senior secured term loan facility

(5,666)

Payment of debt issuance costs

(4,411)

(11,575)

Tax withholding payments associated with settlement of restricted stock units

(1,093)

(2,850)

(18,780)

Proceeds from exercise of stock options

110

1,128

6,489

Proceeds from employee stock purchase plan share purchases

2,102

1,282

3,583

Net cash (used in) provided by financing activities

(55,018)

(6,925)

544,860

Effect of exchange rate changes on cash

(899)

(1,983)

(2,309)

Net decrease in cash, cash equivalents and restricted cash

(109,179)

(67,331)

(268,957)

Cash, cash equivalents and restricted cash, beginning of period

182,578

249,909

518,866

Cash, cash equivalents and restricted cash, end of period

$               73,399

$             182,578

$             249,909

 

2U, Inc.

Reconciliation of Non-GAAP Measures – Adjusted EBITDA

(unaudited)

The following table presents a reconciliation of adjusted EBITDA to net loss for each of the periods indicated.

Three Months Ended

December 31,

Year Ended

December 31,

2023

2022

2023

2022

(in thousands, except share and per share amounts)

Revenue

$      255,661

$      236,049

$      945,953

$      963,080

Net loss

$      (42,448)

$      (11,843)

$    (317,607)

$    (322,151)

Stock-based compensation expense

3,702

17,480

39,688

80,220

Other expense (income), net

52

(427)

803

3,815

Amortization of acquired intangible assets

7,688

10,901

34,225

53,417

Income tax benefit on amortization of acquired intangible assets

(19)

(1)

(76)

(1,202)

Impairment charges

62,754

196,871

138,291

Debt modification expense and loss on debt extinguishment

16,735

Restructuring charges

13,674

4,067

36,256

33,239

Other*

4,079

(1,677)

8,462

3,348

  Adjusted net income (loss)

49,482

18,500

15,357

(11,023)

Net interest expense

18,671

18,127

72,612

61,069

Income tax expense (benefit)

1,243

(428)

1,730

299

Depreciation and amortization expense

20,788

22,182

81,097

74,736

  Adjusted EBITDA

$        90,184

$        58,381

$      170,796

$      125,081

Adjusted EBITDA margin

35 %

25 %

18 %

13 %

Net loss per share, basic and diluted

$          (0.52)

$          (0.15)

$          (3.93)

$          (4.17)

Adjusted net income (loss) per share, basic

$            0.60

$            0.24

$            0.19

$          (0.14)

Adjusted net income (loss) per share, diluted**

$            0.48

$            0.23

$            0.19

$          (0.14)

Weighted-average shares of common stock outstanding, basic

82,140,194

78,261,601

80,891,146

77,327,850

Weighted-average shares of common stock outstanding, diluted

112,909,097

78,921,457

82,331,052

77,327,850

*

Includes (i) transaction and integration expense of $3.3 million and $0.2 million for the three months ended December 31, 2023 and 2022, respectively, and $3.6 million and $3.6 million for the years ended December 31, 2023 and 2022, respectively and (ii) litigation-related expense (recoveries) of $0.8 million and $(1.9) million for the three months ended December 31, 2023 and 2022, respectively, and $4.9 million and $(0.3) million for the years ended December 31, 2023 and 2022, respectively.

**

For the purposes of calculating adjusted net income per share on a diluted basis, interest expense associated with the company’s convertible notes of $5.0 million has been added back to adjusted net income for the three months ended December 31, 2023.  For all other periods presented, no such adjustment was made as the result would be anti-dilutive.

 

2U, Inc.

Reconciliation of Non-GAAP Measures – Adjusted EBITDA by Segment

(unaudited)

The following table presents a reconciliation of adjusted EBITDA (loss) to net income (loss) by segment for each of the periods indicated.

Degree Program Segment

Alternative Credential Segment

Consolidated

Three Months Ended

December 31,

Three Months Ended

December 31,

Three Months Ended

December 31,

2023

2022

2023

2022

2023

2022

(in thousands)

Revenue

$   163,466

$   137,109

$     92,195

$     98,940

$   255,661

$   236,049

Net income (loss)

$     38,120

$     15,093

$    (80,568)

$    (26,936)

$    (42,448)

$    (11,843)

Adjustments:

Stock-based compensation expense

2,180

9,754

1,522

7,726

3,702

17,480

Other expense (income), net

2

(806)

50

379

52

(427)

Net interest expense (income)

18,778

18,197

(107)

(70)

18,671

18,127

Income tax expense (benefit)

100

132

1,124

(561)

1,224

(429)

Depreciation and amortization expense

14,777

16,506

13,699

16,577

28,476

33,083

Impairment charges

62,754

62,754

Restructuring charges

12,701

3,292

973

775

13,674

4,067

Other

4,079

(1,705)

28

4,079

(1,677)

Total adjustments

52,617

45,370

80,015

24,854

132,632

70,224

Total adjusted EBITDA (loss)

$     90,737

$     60,463

$         (553)

$      (2,082)

$     90,184

$     58,381

Adjusted EBITDA margin

56 %

44 %

(1) %

(2) %

35 %

25 %

 

2U, Inc.

Reconciliation of Non-GAAP Measures – Adjusted EBITDA by Segment

(unaudited)

The following table presents a reconciliation of adjusted EBITDA (loss) to net loss by segment for each of the periods indicated.

Degree Program Segment

Alternative Credential Segment

Consolidated

Year Ended

December 31,

Year Ended

December 31,

Year Ended

December 31,

2023

2022

2023

2022

2023

2022

(in thousands)

Revenue

$   561,044

$   571,608

$   384,909

$   391,472

$   945,953

$   963,080

Net income (loss)

$        3,934

$    (10,797)

$ (321,541)

$ (311,354)

$ (317,607)

$ (322,151)

Adjustments:

Stock-based compensation expense

23,382

44,378

16,306

35,842

39,688

80,220

Other (income) expense, net

(1,398)

882

2,201

2,933

803

3,815

Net interest expense (income)

73,041

61,341

(429)

(272)

72,612

61,069

Income tax expense (benefit)

415

5

1,239

(908)

1,654

(903)

Depreciation and amortization expense

57,029

57,779

58,293

70,374

115,322

128,153

Impairment charges

196,871

138,291

196,871

138,291

Debt modification expense and loss on debt extinguishment

16,735

16,735

Restructuring charges

33,127

24,528

3,129

8,711

36,256

33,239

Other

8,434

2,611

28

737

8,462

3,348

Total adjustments

210,765

191,524

277,638

255,708

488,403

447,232

Total adjusted EBITDA (loss)

$   214,699

$   180,727

$    (43,903)

$    (55,646)

$   170,796

$   125,081

Adjusted EBITDA margin

38 %

32 %

(11) %

(14) %

18 %

13 %

 

2U, Inc.

Reconciliation of Non-GAAP Measures – Adjusted Free Cash Flow and Adjusted Unlevered Free Cash Flow

(unaudited)

The following table presents a reconciliation of adjusted unlevered free cash flow to net cash (used in) provided by operating activities for each of the twelve-month

periods indicated.

Trailing Twelve Months Ended

December 31,

2023

September 30,

2023

June 30,

2023

March 31,

2023

(in thousands)

Net cash (used in) provided by operating activities

$            (3,431)

$            (5,149)

$          (16,536)

$           38,472

Additions of amortizable intangible assets

(44,010)

(44,733)

(50,619)

(55,544)

Purchases of property and equipment

(6,021)

(7,313)

(8,640)

(11,210)

Payments to university clients

1,050

1,050

3,550

6,425

Non-ordinary cash payments*

36,653

34,618

36,101

32,282

Adjusted free cash flow

(15,759)

(21,527)

(36,144)

10,425

Cash interest payments on debt

61,194

53,473

47,802

48,118

Adjusted unlevered free cash flow

$           45,435

$           31,946

$           11,658

$           58,543

*

Includes transaction, integration, restructuring-related, stockholder activism, and litigation-related expense.

 

2U, Inc.

Reconciliation of Non-GAAP Measures

(unaudited)

The following table presents a reconciliation of adjusted EBITDA guidance to net loss guidance, at the midpoint of the ranges

provided by the company, for the periods indicated.

Three Months Ending

March 31, 2024

Year Ending

December 31, 2024

(in millions)

Net loss

$                 (57.5)

$                 (87.5)

Stock-based compensation expense

12.0

30.0

Amortization of acquired intangible assets

8.0

32.5

Restructuring charges

3.0

12.0

Other

5.5

7.5

  Adjusted net income

(29.0)

(5.5)

Net interest expense

20.0

70.0

Depreciation and amortization expense

20.0

58.0

  Adjusted EBITDA

$                   11.0

$                122.5

 

2U, Inc.

Key Financial Performance Metrics

(unaudited)

Full Course Equivalent Enrollments

Degree Program Segment

The following table presents FCE enrollments and average revenue per FCE enrollment in the company’s Degree Program Segment for the last eight quarters.

Q4 ’23

Q3 ’23

Q2 ’23

Q1 ’23

Q4 ’22

Q3 ’22

Q2 ’22

Q1 ’22

Degree Program Segment FCE enrollments

43,309

45,284

50,490

55,491

53,631

57,092

60,303

62,609

Degree Program Segment average revenue per FCE enrollment*

$  3,774

$  3,039

$  2,367

$  2,532

$  2,557

$  2,404

$  2,373

$  2,462

*

Average revenue per FCE enrollment includes revenue from portfolio management activities.

 

Alternative Credential Segment*

The following table presents FCE enrollments and average revenue per FCE enrollment in the company’s Alternative Credential Segment for the last eight quarters.

Q4 ’23

Q3 ’23

Q2 ’23

Q1 ’23

Q4 ’22

Q3 ’22

Q2 ’22

Q1 ’22

Alternative Credential Segment FCE enrollments

24,499

25,318

25,840

21,990

24,236

23,128

23,443

22,664

Alternative Credential Segment average revenue per FCE enrollment

$  3,500

$  3,428

$  3,591

$  4,193

$  3,840

$  3,850

$  3,891

$  4,012

*

FCE enrollments and average revenue per FCE enrollment exclude the impact of enrollments in edX offerings and the related revenue of $6.4 million and $5.9 million for the three months ended December 31, 2023 and 2022, respectively, and $27.4 million and $27.2 million for the years ended December 31, 2023 and 2022, respectively.

 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/2u-reports-results-for-fourth-quarter-and-full-year-2023-302059834.html

SOURCE 2U, Inc.

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

HOUSING WORKS CHOSEN AS 2026 BENEFICIARY OF 45TH ANNUAL FRONT RUNNERS NEW YORK LGBTQ+ PRIDE RUN™ 4M

Published

on

By

JUNE 27 RACE IN CENTRAL PARK WILL RAISE FUNDS FOR HOUSING WORKS’ LIFESAVING SERVICES + ADVOCACY

NEW YORK, April 22, 2026 /PRNewswire/ — Housing Works is proud to announce that it was selected as the beneficiary of the 2026 Front Runners New York LGBTQ+ Pride Run™ 4M hosted by the Front Runners New York and nonprofit New York Road Runners. The iconic 4-mile running event, which kicks off Pride Weekend in NYC, will be held on June 27, 2026, in Central Park.

Since its inception in 1982, the Pride Run has raised more than $300,000 for LGBTQ+ nonprofits as the world’s largest pride charity run. Housing Works was chosen as this year’s beneficiary in recognition of its 35-year history of providing lifesaving healthcare, housing, and justice initiatives for vulnerable New Yorkers. To support this partnership, Housing Works will have a team of over 20 board members, staff, and clients participating in the race under this year’s theme: “Hearts in Motion: United in Every Stride.”

Although the race is sold out, charity bibs are still available. Runners can apply to raise $500 in support of the 2026 Front Runners New York LGBTQ+ Pride Run™4M beneficiary through Front Runners New York and receive a non-complimentary entry to the race.

“We deeply appreciate Front Runners New York in helping us with our fundraising efforts. In the early days, our evidence-based advocacy often met political resistance, making traditional donors hesitant to support our life-saving HIV/AIDS work. Nearly 40 years into the AIDS epidemic, we continue to face budget cuts and limited capital as government administrations shift,” said Matthew Bernardo, President of Housing Works, Inc. “However, the urgency of this fight drives us to innovate. Housing Works is proof that nonprofits can create real, measurable impact for those who need it most.”

“The Pride Run has always been a showing of the strength of our community. Supporting Housing Works this year feels especially meaningful at a time when unity is most needed. Together, every step adds to our shared momentum to support the incredible, lifesaving work that Housing Works provides to our community,” said J Solle, 2026 Front Runners New York LGBTQ+ Pride Run™4M Director.

“When this race began 45 years ago, many of our members faced risks just by signing up to run openly. Today, standing with thousands of runners who sold out this event in hours, we see how far we’ve come,” said Ryan Hallett, President of Front Runners New York. “But progress requires constant action. By partnering with Housing Works, we are honoring our history of activism and ensuring that our strides in Central Park support lifesaving housing and healthcare for the most vulnerable members of our community.”

“For more than 40 years, New York Road Runners has teamed up with Front Runners New York to host the LGBTQ+ Pride Run in celebration of this incredible community,” said Rob Simmelkjaer, New York Road Runners CEO. “Now a marquee event during Pride weekend in New York City, we’re excited to unite the running community once again and help raise awareness and funds for Housing Works’s critical work.”

What: The 2026 LGBTQ+ Pride Run

When: Saturday, June 27, 2026
            Race Start | 8AM

Where: Central Park

Website: https://frny.org/pride-run

For more information about Housing Works, visit housingworks.org. Follow Housing Works on Facebook and Instagram

About Housing Works:
For more than three decades, Housing Works has been at the forefront of the movement to end AIDS and homelessness and fight for the rights and dignity of some of the most marginalized populations. Housing Works was founded in 1990 as the housing committee of ACT UP and is now a leading provider of housing and lifesaving services to low-income individuals affected by HIV/AIDS and other chronic illnesses, including LGBTQ+ youth, the transgender community, immigrants, people experiencing substance use, and formerly incarcerated New Yorkers. Housing Works’ integrated healthcare, supportive housing portfolio, wraparound services, and relentless advocacy are supported by innovative social enterprise: nine Thrift Shops throughout Manhattan and Brooklyn, its iconic Bookstore & Cafe in Soho, and most recently, New York’s first adult-use dispensary. In the year ahead, amid challenging headwinds from the federal government, Housing Works continues to expand its services and fight for what is right for those who need our help the most, bridging communities in building a more compassionate and equitable world.

About Front Runners New York:
Front Runners New York (FRNY) is New York City’s LGBTQ+ running club. The club was founded in 1979 and has grown to over 1100 members annually. FRNY’s mission is to provide encouragement and support to LGBTQ+ adults and their supporters who are interested in running and running-related activities. FRNY has created a social running community focused on health and fitness that is welcoming to all New Yorkers. FRNY offers a robust, inclusive membership experience. FRNY is a 501(c)(3) non-profit organization incorporated in the state of New York. For more information, visit frny.org.

About New York Road Runners (NYRR):
A New York City-based nonprofit, New York Road Runners’ vision is to build healthier lives and stronger communities through the transformative power of running—serving more than half a million people annually through its races, free community events, youth running initiatives, and school-based programs across the five boroughs. During its nearly 70 years, New York Road Runners has grown from a local running club to the world’s premier community running organization, producing more than 60 adult and youth races each year, including the TCS New York City Marathon. Held the first Sunday each November, the TCS New York City Marathon features more than 50,000 runners—from the world’s best professional athletes to a vast range of runners across experience levels, ages, genders, abilities, and backgrounds. To learn more, visit www.nyrr.org.

View original content to download multimedia:https://www.prnewswire.com/news-releases/housing-works-chosen-as-2026-beneficiary-of-45th-annual-front-runners-new-york-lgbtq-pride-run-4m-302749363.html

SOURCE Housing Works

Continue Reading

Technology

City of Bradenton Launches Accela ePermitHub Digital Plan Room, Advancing Integrated Digital Plan Review

Published

on

By

SAN RAMON, Calif., April 22, 2026 /PRNewswire/ — The City of Bradenton, FL has launched the Accela® ePermitHub Digital Plan Room™, marking an important milestone in the City’s ongoing efforts to modernize plan review and streamline the permitting process for both staff and applicants.

This launch represents a significant shift for Bradenton, which previously relied on a plan review approach that required staff to navigate multiple systems and complete several manual steps to accomplish a single task. With Accela’s ePermitHub Digital Plan Room, the City now benefits from a fully integrated digital plan review experience, bringing plan review directly into Accela and simplifying workflows for both staff and applicants.

“After our previous experience, we were looking for a solution that truly worked with our permitting system—not alongside it,” said Dana Winters, Building Manager for the City of Bradenton. “With Accela’s ePermitHub, plan review is part of the same system our teams already use every day. It reduces extra steps, eliminates duplicate work, and makes the process much easier for staff to understand and manage.”

Under the City’s prior setup, staff often had to move between systems, log in separately, and repeat actions to keep plan review and permitting records aligned. Accela’s ePermitHub replaces that fragmented experience with a single, streamlined workflow—automating previously manual steps and improving reliability across the review process.

Bradenton serves a population of approximately 58,000 residents and is an active permitting jurisdiction across building and planning disciplines. The transition to ePermitHub was also well received by applicants, who benefit from a simpler, more consistent submission and review experience.

“This launch reflects the progress agencies are making toward more connected, end‑to‑end digital permitting,” said Maykel Martin, Vice President, Technology Product Management, Accela. “By adopting a plan review solution that is native to Accela, Bradenton is improving efficiency for staff while delivering a more consistent experience for applicants.”

The City’s project team was led by Theresa Armstrong (IT), Dana Winters (Building) and Jamie Schindewolf (Planning), who partnered closely with Accela throughout the implementation, bringing a shared focus on delivering the best outcomes for their customers and achieving a smooth, successful deployment.

For media inquiries, please contact:
Media@accela.com

About Accela®

Accela® is a leading provider of cloud-based software solutions, empowering local and state governments to drive efficiency and modernization. Accela offers both a configurable platform and out-of-the-box civic applications for core processes including permitting, licensing, and code enforcement. Accela assists agencies in streamlining workflows, reducing manual tasks, and improving service delivery. With a commitment to end-to-end support, Accela is a trusted partner to over 600 agencies and jurisdictions worldwide. For more information, please visit www.accela.com.

View original content to download multimedia:https://www.prnewswire.com/news-releases/city-of-bradenton-launches-accela-epermithub-digital-plan-room-advancing-integrated-digital-plan-review-302749920.html

SOURCE Accela

Continue Reading

Technology

Axonic Insurance Annuities, Built for Banks, Broker-Dealers and RIAs, Now Available through WealthVest.

Published

on

By

Financial professionals can now secure a competitive 3-year fixed annuity rate and crediting strategies from Deutsche Bank, S&P Global, and Nasdaq through their WealthVest wholesaler and Axonic Insurance.

BOZEMAN, Mont., April 22, 2026 /PRNewswire-PRWeb/ — WealthVest, a leading wholesaler of annuities to financial professionals, has announced a strategic distribution partnership today with Axonic Insurance (AXI), a global annuity and insurance platform. WealthVest will begin offering a suite of curated, highly competitive annuity products from Axonic Insurance to their network of banks, credit unions, broker-dealers and registered investment advisers across the United States.

“We’re excited to align with a team that shares our commitment to delivering differentiated solutions and supporting financial professionals with the tools and opportunities they need to better serve their clients,” said Les Sutherland, Chief Distribution Officer at Axonic Insurance.

“We’re excited to bring the Axonic Insurance suite of solutions to the marketplace,” said Matt Hamann, National Sales Manager at WealthVest. “By combining the strength of our distribution team with AXI’s competitive offerings, we’re well positioned to drive growth and expand access across banks, broker-dealers, and RIAs. Through our education-first approach, we’re committed to supporting financial professionals with practical solutions that help their clients navigate retirement with confidence.”

Through the partnership, Axonic Insurance aims to better support financial advisors and investment adviser representatives in building a solid foundation of protection and growth for their clients’ retirement. WealthVest will align their well-regarded, client-first coaching and wholesaling model with Axonic Insurance’s highly competitive annuities to help financial professionals stay up to date on market trends and determine the best annuity to address their clients’ retirement needs.

“Partnering with WealthVest marks an important step forward in expanding AXI’s reach across the bank, broker-dealer, and RIA channels,” said Les Sutherland, Chief Distribution Officer at Axonic Insurance. “We’re excited to align with a team that shares our commitment to delivering differentiated solutions and supporting financial professionals with the tools and opportunities they need to better serve their clients.”

The suite of annuities is designed specifically for advisors and IARs to help them deliver competitive guaranteed rates of return across 2-, 3-, 5-, 7- and 10-year surrender period options; strong marketing participation; 100% principal protection and systematic income withdrawals to their clients. The annuities are available in forty-three states and the District of Columbia, and include the:

Incline MYGA: Featuring 5.25% Guaranteed for 3-Years with Initial Premiums of $100,000 or Greater1HighLine FIA: Offering 1- and 2-year point-to-point cap, participation, and fixed rate crediting strategiesHighLine FIA PLUS: Includes a 9% Premium Bonus Rider on the 5-Year2

WealthVest’s team of dedicated wholesalers and annuity case managers will serve as the main point of contact for financial advisors and IARs interested in Axonic Insurance’s annuities across 5 US regions. The team has partnered with thousands of advisors, providing annuity planning technology, retirement income planning, practice management, market and industry trends and annuity case management.

Launched in 2024, Axonic Insurance is an annuity and insurance platform delivering institutionally managed retirement products through a fully integrated model spanning product design, distribution, issuance, and servicing. Axonic Insurance is supported by Axonic Capital, an investment management firm with $8 billion in assets under management specializing in structured credit and commercial and residential real estate debt and equity. Axonic Insurance’s suite of annuities is issued by AmFirst Insurance Company (“AmFirst”), an A- (Excellent) financial strength rated company by AM Best3.

Advisors and IARs interested in learning more about Axonic Insurance and their suite of annuities can connect with their wholesaler at www.wealthvest.com/axonic-insurance or call the WealthVest Sales Desk at 1-833-299-8750.

1 Rate shown is effective March 27, 2026 and subject to change. Rate only applies to the Incline MYGA 3-year plan with initial premiums of $100,000 or greater, issued by AmFirst Insurance Company (“AmFirst”) and offered by Axonic Insurance Services LLC (“Axonic”). Additional rates available.

2 At the time of issuance, the Premium Bonus is credited to your Account Value, providing immediate access to additional funds to allocate into the various crediting strategies. The Premium Bonus is calculated as a percentage of the initial premium and becomes a permanent component of the annuity’s Accumulation Value. All Premium Bonuses are subject to a Vesting Schedule, under which the Contract Value and the Cash Surrender Value increase annually as the bonus amount vests over time. Please refer to the HighLine FIA Rate Sheet for Premium Bonus amounts and Contract details.

3 AM Best affirmed the Financial Strength Rating of A- (Excellent) and the Long-Term Issuer Credit Ratings of “A-” (Excellent) of AmFirst Insurance Company on August 29, 2025.

ABOUT WEALTHVEST

WealthVest is a leading wholesaler of fixed, fixed-indexed, and registered index-linked annuities to financial professionals. We’re a partner to thousands of advisors by providing annuity planning technology, retirement income planning, practice management, market and industry trends and annuity case management. Their team of dedicated wholesalers and annuity case managers helps advisors provide the best annuity outcomes. Follow us on Facebook and LinkedIn or visit wealthvest.com.

ABOUT AXONIC INSURANCE

Axonic Insurance (AXI) is a fast-growing annuity and insurance platform delivering institutionally managed retirement products through a fully integrated model spanning product design, distribution, issuance, and servicing. AXI combines modern insurance capabilities with disciplined asset management and rigorous risk oversight to drive scalable, sustainable growth. AXI’s suite of annuities includes Multi-Year Guaranteed Annuities (MYGAs) and Fixed Indexed Annuities (FIAs), distributed through IMOs, Banks, Broker-Dealers, and Registered Investment Advisers (RIAs), while strengthening profitability through operational efficiency, pricing discipline, and balance sheet resilience. AXI’s strategy prioritizes durability — balancing growth, capital strength, and earnings to support long-term value creation and financial stability.

ABOUT AXONIC CAPITAL

Founded in 2010, Axonic Capital is a New York-based alternative investment manager with $8 billion in assets under management. The firm has deep expertise in structured credit, commercial and residential real estate debt and equity, and systematic fixed income. Axonic’s flexible capital base includes private limited partnerships, separate accounts, insurance company mandates, and publicly listed fund structures. For additional information, visit axoniccap.com.

ABOUT S&P DOW JONES INDICES

Since 1896, S&P DJI have provided innovative index solutions backed by robust methodologies and strong governance. Today, S&P Dow Jones Indices is the world’s largest provider of financial market indices, offering iconic solutions and unparalleled expertise across asset classes and geographies. With more exchange partnerships and more assets invested in products based on our indices than any other index provider, S&P DJI is a critical link in capital markets and the global financial ecosystem.

ABOUT NASDAQ GLOBAL INDEXES

Nasdaq Global Indexes has been creating innovative, market-leading, transparent indexes since 1971. Today, our index offering spans geographies and asset classes and includes diverse families. We continuously offer new opportunities for financial product sponsors across a wide spectrum of investable products and for asset managers to measure risk and performance. Nasdaq also provides exchange listing, custom index, and design solutions to financial organizations worldwide. 

ABOUT DEUTSCHE BANK

Deutsche Bank provides retail and private banking, corporate and transaction banking, lending, asset and wealth management products and services as well as focused investment banking to private individuals, small and medium-sized companies, corporations, governments and institutional investors. Deutsche Bank is the leading bank in Germany with strong European roots and a global network. Deutsche Bank’s FIG Structuring & Solutions business structures and arranges bespoke capital and financing transactions for its global FIG client base.

Media Contact

Jackson Bolstad, WealthVest, 1 406-272-3759, jbolstad@wealthvest.com, www.wealthvest.com

Les Sutherland, Axonic Insurance, lsutherland@axonicinsurance.com, https://axonicinsurance.com/

Twitter, Facebook, LinkedIn

View original content:https://www.prweb.com/releases/axonic-insurance-annuities-built-for-banks-broker-dealers-and-rias-now-available-through-wealthvest-302750101.html

SOURCE WealthVest

Continue Reading

Trending