Technology
iRobot Reports Third-Quarter 2024 Financial Results
Published
2 years agoon
By
Continues to Make Progress on “iRobot Elevate” Strategy
Revises Full-year 2024 Outlook
BEDFORD, Mass., Nov. 6, 2024 /PRNewswire/ — iRobot Corp. (NASDAQ: IRBT), a leader in consumer robots, today announced its financial results for the third quarter ended September 28, 2024.
“We continue to make progress on our turnaround strategy,” said Gary Cohen, iRobot’s CEO. “In the third quarter, we expanded our non-GAAP gross margin by 590 basis points year over year and improved our use of operating cash. However, our overall results did not meet the expectations we set in August, as persistent market segment and competitive headwinds impacted our sell-through performance. Although we now expect it will take more time to stabilize our revenue trend, we are on track to exceed our operating expense targets for the year, while at the same time continuing to invest in areas that are expected to drive growth.
“Our ongoing restructuring has fundamentally changed the way we innovate, develop and build our robots, which is central to improving our performance and generating long-term shareholder value. With the benefit of lower operating costs, we expect to enhance margins and improve profitability in 2025.
“As we move forward in this new chapter in iRobot’s history, one thing is abundantly clear: we have a powerful brand that will serve as the foundation for the turnaround of this Company. That brand power is at the heart of our turnaround strategy, iRobot Elevate. In executing that strategy, we are focused on providing our iconic brand with an improved platform to drive long-term profitable growth.”
Third-Quarter 2024 Financial Results (in millions, except per share amounts and percentages)
Q3 2024
Q3 2023
Revenue
$193.4
$186.2
GAAP Gross Margin
32.2 %
25.8 %
Non-GAAP Gross Margin
32.4 %
26.5 %
GAAP Operating Expenses
$55.1
$107.5
Non-GAAP Operating Expenses
$47.7
$90.1
GAAP Operating Income (Loss)
$7.3
($59.5)
Non-GAAP Operating Income (Loss)
$15.1
($40.6)
GAAP Net Loss Per Share
($0.21)
($2.86)
Non-GAAP Net Income (Loss) Per Share*
$0.03
($2.82)
*Beginning in the fourth quarter of fiscal 2023, the Company updated its calculation of non-GAAP financial measures to no longer exclude “IP litigation expense, net.” The metrics are presented in accordance with this updated methodology. As a result, the third quarter ended September 30, 2023 differs from those previously presented by the amount of IP litigation expense, net recorded in such period.
Additional Financial Highlights
The Company increased non-GAAP gross margin in the third quarter by 590 basis points year over year as a result of its restructuring and iRobot Elevate initiatives.As of September 28, 2024, the Company’s cash and cash equivalents totaled $99.4 million, compared with $108.5 million as of the end of the second quarter of 2024. The Company also had an additional $41.1 million restricted cash set aside for future repayment of its term loan, subject to limited rights for inventory purchases, of which $40.0 million was drawn down at the close of the third quarter and received in the fourth quarter.As of September 28, 2024, the Company’s inventory totaled $149.2 million, compared with $244.5 million as of the end of the third quarter of 2023.During the third quarter, the Company sold 0.2 million shares under its at-the-market (ATM) offering program for total net proceeds of $1.4 million. At quarter end, the Company had $79.6 million remaining under its $100 million ATM offering program.As of September 28, 2024, iRobot had reduced its total headcount by 41% since year-end 2023.In the third quarter of 2024, revenue increased 23% in the U.S., declined 20% in Japan, and declined 11% in EMEA over the prior-year period. Excluding the unfavorable foreign currency impact, Japan revenue decreased 15% over the prior-year period.Revenue from mid-tier robots (with an MSRP between $300 and $499) and premium robots (with an MSRP of $500 or more) represented 79% of total robot sales in the third quarter of 2024, compared with 80% in the same period last year.
Marketing Highlights
iRobot introduced the 2-in-1 Roomba Combo 2 Essential robot globally and Roomba Vac 2 Essential robot in North America. These robots are the first in the Company’s affordable Essential series that automatically empty their dustbins into the AutoEmpty dock after cleaning. The robots also provide twice the cleaning power of the original Essential series, include an enhanced bumper design to more seamlessly navigate floor space, and have the ability to recharge and resume during cleaning missions.In August, iRobot launched the Roomba Combo 10 Max in Japan, earning positive coverage in media outlets including Nikkei, NHK and Gizmodo.iRobot Roomba Combo Essential received the PCMag Editor’s Choice designation.iRobot products received favorable media coverage across the globe, including from CBS News, Engadget, The Verge, Tom’s Guide, ZDNet, The Ambient, and Europa Press.Roomba was a featured product in Amazon’s Prime Big Deal Days event in October. iRobot’s products received Prime Big Deal Day related media coverage in outlets including Good Morning America, NBC Select, The Sun, Frandroid and El Confidencial.
Fourth-Quarter and Full-Year 2024 Outlook
iRobot is providing GAAP and non-GAAP financial expectations for the fourth quarter ending December 28, 2024 and updating the full-year 2024 outlook it provided on August 7, 2024. A detailed reconciliation between the Company’s GAAP and non-GAAP expectations is included in the financial tables that appear at the end of this press release.
Fourth Quarter 2024:
Metric
GAAP
Adjustments
Non-GAAP
Revenue
$175 – $200 million
—
$175 – $200 million
Gross Margin
24% – 27%
~0%
24% – 27%
Operating Loss
($43) – ($34) million
~$12 million
($31) – ($22) million
Net Loss Per Share
($1.88) – ($1.58)
~$0.38
($1.50) – ($1.20)
Fiscal Year 2024:
Metric
GAAP
Adjustments
Non-GAAP
Revenue
$685 – $710 million
—
$685 – $710 million
Gross Margin
25% – 26%
~0%
25% – 26%
Operating Loss
($84) – ($75) million
~($20) million
($104) – ($95) million
Net Loss Per Share
($4.27) – ($3.96)
~($0.64)
($4.91) – ($4.60)
Third-Quarter 2024 Results Conference Call
On November 6, the Company will host a live conference call and webcast to review its financial results and discuss its outlook. The conference call details are as follows:
Date: Wednesday, November 6, 2024
Time: 8:30 a.m. ET
Call-In Number: 800-274-8461 (Alternate: 203-518-9814)
Conference ID: IRBTQ324
A live webcast of the conference call will be accessible on the event section of the Company’s website at https://investor.irobot.com/financial-information/quarterly-results. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event.
About iRobot Corp.
iRobot is a global consumer robot company that designs and builds thoughtful robots and intelligent home innovations that make life better. iRobot introduced the first Roomba robot vacuum in 2002. Today, iRobot is a global enterprise that has sold more than 50 million robots worldwide. iRobot’s product portfolio features technologies and advanced concepts in cleaning, mapping and navigation. Working from this portfolio, iRobot engineers are building robots and smart home devices to help consumers make their homes easier to maintain and healthier places to live. For more information about iRobot, please visit www.irobot.com.
Cautionary Statement Regarding Forward-Looking Statements
This communication contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which relate to, among other things: the Company’s expectations regarding future financial performance, including with respect to fourth quarter and fiscal year 2024 revenue, gross margin, operating (loss) income and net (loss) income per share, as well as fiscal year 2025 operating costs, margins and profitability; executing on the Company’s iRobot Elevate strategy; stabilization of revenue trends; and the Company’s business plans and strategies and the anticipated impact thereof. These forward-looking statements are based on the Company’s current expectations, estimates and projections about its business and industry, all of which are subject to change. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “see,” “will,” “may,” “would,” “might,” “potentially,” “estimate,” “continue,” “expect,” “target,” similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond our control, and are not guarantees of future results, such as statements about the consummation of the proposed transaction and the anticipated benefits thereof. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: (i) the Company’s ability to obtain capital when desired on favorable terms, if at all; (ii) the Company’s ability to realize the benefits of its operational restructuring; (iii) the impact of the COVID-19 pandemic and various global conflicts on the Company’s business and general economic conditions; (iv) the Company’s ability to implement its business strategy; (v) the risk that disruptions from the operational restructuring will harm the Company’s business, including current plans and operations; (vi) the ability of the Company to retain and hire key personnel, including successfully navigating its leadership transition; (vii) legislative, regulatory and economic developments affecting the Company’s business; (viii) general economic and market developments and conditions; (ix) the evolving legal, regulatory and tax regimes under which the Company operates; (x) potential business uncertainty, including changes to existing business relationships that could affect the Company’s financial performance; (xi) unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities; (xii) current supply chain challenges including the Red Sea conflict; (xiii) the financial strength of our customers and retailers; (xiv) the impact of tariffs on goods imported into the United States; and (xv) competition, as well as the Company’s response to any of the aforementioned factors. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” in the Company’s most recent annual and quarterly reports filed with the SEC and any subsequent reports on Form 10-K, Form 10-Q or Form 8-K filed from time to time and available at www.sec.gov. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability and similar risks, any of which could have a material adverse effect on the Company’s financial condition, results of operations, or liquidity. The forward-looking statements included herein are made only as of the date hereof. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.
iRobot Corporation
Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
For the three months ended
For the nine months ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Revenue
$ 193,435
$ 186,176
$ 509,811
$ 583,036
Cost of revenue:
Cost of product revenue
131,058
137,888
383,865
443,932
Amortization of acquired intangible assets
–
292
–
864
Total cost of revenue
131,058
138,180
383,865
444,796
Gross profit
62,377
47,996
125,946
138,240
Operating expenses:
Research and development
19,630
37,336
76,739
116,576
Selling and marketing
29,270
41,558
98,966
139,630
General and administrative
3,232
28,270
(33,552)
85,116
Restructuring and other
1,922
152
24,298
8,236
Amortization of acquired intangible assets
1,066
174
1,405
529
Total operating expenses
55,120
107,490
167,856
350,087
Operating income (loss)
7,257
(59,494)
(41,910)
(211,847)
Other expense, net
(12,548)
(19,113)
(24,583)
(24,217)
Loss before income taxes
(5,291)
(78,607)
(66,493)
(236,064)
Income tax expense
1,080
598
1,917
5,053
Net loss
$ (6,371)
$ (79,205)
$ (68,410)
$ (241,117)
Net loss per share:
Basic
$ (0.21)
$ (2.86)
$ (2.34)
$ (8.73)
Diluted
$ (0.21)
$ (2.86)
$ (2.34)
$ (8.73)
Number of shares used in per share calculations:
Basic
30,348
27,738
29,276
27,608
Diluted
30,348
27,738
29,276
27,608
Stock-based compensation included in above figures:
Cost of revenue
$ 387
$ 838
$ 1,486
$ 2,226
Research and development
1,296
3,355
4,994
8,737
Selling and marketing
903
1,384
3,403
4,221
General and administrative
2,894
3,798
8,054
10,696
Total
$ 5,480
$ 9,375
$ 17,937
$ 25,880
iRobot Corporation
Condensed Consolidated Balance Sheets
(unaudited, in thousands)
September 28, 2024
December 30, 2023
Assets
Cash and cash equivalents
$ 99,447
$ 185,121
Restricted cash
41,082
–
Accounts receivable, net
101,326
79,387
Inventory
149,156
152,469
Other current assets
32,774
48,513
Total current assets
423,785
465,490
Property and equipment, net
25,405
40,395
Operating lease right-of-use assets
15,137
19,642
Deferred tax assets
9,093
8,512
Goodwill
175,928
175,105
Intangible assets, net
3,635
5,044
Other assets
16,932
19,510
Total assets
$ 669,915
$ 733,698
Liabilities and stockholders’ equity
Accounts payable
$ 195,133
$ 178,318
Accrued expenses
88,384
97,999
Deferred revenue and customer advances
9,121
10,830
Total current liabilities
292,638
287,147
Term loan
186,713
201,501
Operating lease liabilities
22,892
27,609
Other long-term liabilities
17,510
20,954
Total long-term liabilities
227,115
250,064
Total liabilities
519,753
537,211
Stockholders’ equity
150,162
196,487
Total liabilities and stockholders’ equity
$ 669,915
$ 733,698
iRobot Corporation
Consolidated Statements of Cash Flows
(unaudited, in thousands)
For the nine months ended
September 28, 2024
September 30, 2023
Cash flows from operating activities:
Net loss
$ (68,410)
$ (241,117)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
16,912
21,367
Loss on equity investment
375
3,910
Stock-based compensation
17,937
25,880
Provision for inventory excess and obsolescence
11,800
1,740
Change in fair value of term loan
13,515
5,292
Debt issuance costs expensed under fair value option
529
11,837
Deferred income taxes, net
(651)
4,115
Other
(6,318)
(8,618)
Changes in operating assets and liabilities — (use) source
Accounts receivable
(22,073)
(7,943)
Inventory
(10,539)
32,935
Other assets
15,598
12,544
Accounts payable
16,674
28,904
Accrued expenses and other liabilities
(15,825)
(4,483)
Net cash used in operating activities
(30,476)
(113,637)
Cash flows from investing activities:
Additions of property and equipment
(118)
(3,132)
Purchase of investments
(56)
(213)
Net cash used in investing activities
(174)
(3,345)
Cash flows from financing activities:
Proceeds from employee stock plans
–
9
Income tax withholding payment associated with restricted stock vesting
(491)
(1,924)
Proceeds from issuance of common stock, net of issuance costs
19,359
–
Repayment of term loan
(34,947)
–
Proceeds from term loan
–
200,000
Payment of debt issuance costs
(529)
(11,837)
Net cash (used in) provided by financing activities
(16,608)
186,248
Effect of exchange rate changes on cash, cash equivalents and restricted cash
1,251
4,193
Net (decrease) increase in cash, cash equivalents and restricted cash
(46,007)
73,459
Cash, cash equivalents and restricted cash, at beginning of period
187,887
117,949
Cash, cash equivalents and restricted cash, at end of period
$ 141,880
$ 191,408
Cash, cash equivalents and restricted cash, at end of period:
Cash and cash equivalents
$ 99,447
$ 189,649
Restricted cash
41,082
–
Restricted cash, non-current (included in other assets)
1,351
1,759
Cash, cash equivalents and restricted cash, at end of period
$ 141,880
$ 191,408
iRobot Corporation
Supplemental Information
(unaudited)
For the three months ended
For the nine months ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Revenue by Geography: *
Domestic
$ 105,137
$ 85,781
$ 258,398
$ 288,725
International
88,298
100,395
251,413
294,311
Total
$ 193,435
$ 186,176
$ 509,811
$ 583,036
Robot Units Shipped *
Solo and other
287
446
854
1,492
2-in-1
445
181
908
403
Total
732
627
1,762
1,895
Revenue by Product Category **
Solo and other
$ 83
$ 126
$ 268
$ 449
2-in-1
110
60
242
134
Total
$ 193
$ 186
$ 510
$ 583
Average gross selling prices for robot units
$ 313
$ 331
$ 329
$ 354
Headcount
661
1,126
* in thousands
** in millions
Certain numbers may not total due to rounding
iRobot Corporation
Explanation of Non-GAAP Measures
In addition to disclosing financial results in accordance with U.S. GAAP, this earnings release contains references to the non-GAAP financial measures described below. We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.
Our non-GAAP financial measures reflect adjustments based on the following items. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.
Amortization of acquired intangible assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations as well as any non-cash impairment charges associated with intangible assets in connection with our past acquisitions. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.
Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures, including with respect to the iRobot-Amazon Merger. It also includes business combination adjustments including adjustments after the measurement period has ended. During the first quarter of fiscal 2024, the adjustment included the one-time net termination fee received as a result of the termination of the iRobot-Amazon Merger. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.
Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.
Restructuring and Other: Restructuring charges are related to one-time actions associated with realigning resources, enhancing operational productivity and efficiency, or improving our cost structure in support of our strategy. Such actions are not reflective of ongoing operations and include costs primarily associated with severance and related costs, charges related to paused work unrelated to our core business, costs associated with the Chief Executive Officer transition and other non-recurring costs directly associated with resource realignments tied to strategic initiatives or changes in business conditions. We exclude these items from our non-GAAP measures when evaluating our recent and prospective business performance as such items vary significantly based on the magnitude of the action and do not reflect anticipated future operating costs. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of our business.
Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments. We exclude these items from our non-GAAP measures because we do not believe they correlate to the performance of our core business and may vary in size based on market conditions and events. We believe that the exclusion of these gains or losses provides investors with a supplemental view of our operational performance.
Debt issuance costs: Debt issuance costs include various incremental fees and commissions paid to third parties in connection with the issuance of debt. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.
Income tax adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We regularly assess the need to record valuation allowances based on the non-GAAP profitability and other factors. We also exclude certain tax items, including the impact from stock-based compensation windfalls/shortfalls, which are not reflective of income tax expense incurred as a result of current period earnings. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors’ consistent earnings comparison between periods.
iRobot Corporation
Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals
(in thousands, except per share amounts)
(unaudited)
For the three months ended
For the nine months ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
GAAP Revenue
$ 193,435
$ 186,176
$ 509,811
$ 583,036
GAAP Gross Profit
$ 62,377
$ 47,996
$ 125,946
$ 138,240
Amortization of acquired intangible assets
–
292
–
864
Stock-based compensation
387
838
1,486
2,226
Net merger, acquisition and divestiture expense
–
288
–
898
Non-GAAP Gross Profit
$ 62,764
$ 49,414
$ 127,432
$ 142,228
GAAP Gross Margin
32.2 %
25.8 %
24.7 %
23.7 %
Non-GAAP Gross Margin
32.4 %
26.5 %
25.0 %
24.4 %
GAAP Operating Expenses
$ 55,120
$ 107,490
$ 167,856
$ 350,087
Amortization of acquired intangible assets
(1,066)
(174)
(1,405)
(529)
Stock-based compensation
(5,093)
(8,537)
(16,451)
(23,654)
Net merger, acquisition and divestiture income (expense)
656
(8,564)
74,813
(21,991)
Restructuring and other
(1,922)
(152)
(24,298)
(8,236)
Non-GAAP Operating Expenses*
$ 47,695
$ 90,063
$ 200,515
$ 295,677
GAAP Operating Expenses as a % of GAAP Revenue
28.5 %
57.7 %
32.9 %
60.0 %
Non-GAAP Operating Expenses as a % of Non-GAAP Revenue*
24.7 %
48.4 %
39.3 %
50.7 %
GAAP Operating Income (Loss)
$ 7,257
$ (59,494)
$ (41,910)
$ (211,847)
Amortization of acquired intangible assets
1,066
466
1,405
1,393
Stock-based compensation
5,480
9,375
17,937
25,880
Net merger, acquisition and divestiture (income) expense
(656)
8,852
(74,813)
22,889
Restructuring and other
1,922
152
24,298
8,236
Non-GAAP Operating Income (Loss)*
$ 15,069
$ (40,649)
$ (73,083)
$ (153,449)
GAAP Operating Margin
3.8 %
(32.0) %
(8.2) %
(36.3) %
Non-GAAP Operating Margin*
7.8 %
(21.8) %
(14.3) %
(26.3) %
iRobot Corporation
Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals continued
(in thousands, except per share amounts)
(unaudited)
For the three months ended
For the nine months ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
GAAP Income Tax Expense
$ 1,080
$ 598
$ 1,917
$ 5,053
Tax effect of non-GAAP adjustments
650
32,045
1,667
565
Other tax adjustments
(203)
(1,638)
(811)
(4,150)
Non-GAAP Income Tax Expense
$ 1,527
$ 31,005
$ 2,773
$ 1,468
GAAP Net Loss
$ (6,371)
$ (79,205)
$ (68,410)
$ (241,117)
Amortization of acquired intangible assets
1,066
466
1,405
1,393
Stock-based compensation
5,480
9,375
17,937
25,880
Net merger, acquisition and divestiture (income) expense
(656)
8,852
(74,813)
22,889
Restructuring and other
1,922
152
24,298
8,236
Loss on strategic investments
–
758
375
3,910
Debt issuance costs
52
11,837
529
11,837
Income tax effect
(447)
(30,407)
(856)
3,585
Non-GAAP Net Income (Loss)*
$ 1,046
$ (78,172)
$ (99,535)
$ (163,387)
GAAP Net Loss Per Diluted Share
$ (0.21)
$ (2.86)
$ (2.34)
$ (8.73)
Amortization of acquired intangible assets
0.03
0.02
0.05
0.05
Stock-based compensation
0.18
0.34
0.61
0.93
Net merger, acquisition and divestiture (income) expense
(0.02)
0.32
(2.55)
0.83
Restructuring and other
0.06
–
0.83
0.30
Loss on strategic investments
–
0.03
0.01
0.14
Debt issuance costs
–
0.43
0.02
0.43
Income tax effect
(0.01)
(1.10)
(0.03)
0.13
Non-GAAP Net Income (Loss) Per Diluted Share*
$ 0.03
$ (2.82)
$ (3.40)
$ (5.92)
Number of shares used in diluted per share calculation
30,551
27,738
29,276
27,608
Supplemental Information
Days sales outstanding
48
36
GAAP Days in inventory
104
161
Non-GAAP Days in inventory(1)
104
163
* Beginning in the fourth quarter of fiscal 2023, we updated our calculation of non-GAAP financial measures to no longer exclude “IP litigation expense, net.” The metrics for each period are presented in accordance with this updated methodology; as a result, the third quarter and the nine months ended September 30, 2023 differ from those previously presented by the amount of IP litigation expense, net recorded in such period.
(1) Non-GAAP Days in inventory is calculated as inventory divided by (Revenue minus Non-GAAP Gross Profit), multiplied by 91 days.
iRobot Corporation
Supplemental Reconciliation of Fourth Quarter and Full Year 2024 GAAP to Non-GAAP Guidance
(unaudited)
Q4-24
FY-24
GAAP Gross Profit
$42 – $54 million
$168 – $179 million
Stock-based compensation
~$0 million
~$2 million
Total adjustments
~$0 million
~$2 million
Non-GAAP Gross Profit
$42 – $54 million
$170 – $181 million
Q4-24
FY-24
GAAP Gross Margin
24% – 27%
25% – 26%
Stock-based compensation
~0%
~0%
Total adjustments
~0%
~0%
Non-GAAP Gross Margin
24% – 27%
25% – 26%
Q4-24
FY-24
GAAP Operating Expenses
$85 – $86 million
$252 – $254 million
Amortization of acquired intangible assets
~($0) million
~($2) million
Stock-based compensation
~($6) million
~($23) million
Net merger, acquisition and divestiture income (expense)
–
~$75 million
Restructuring and other
~($5) million
~($29) million
Total adjustments
~($11) million
~$22 million
Non-GAAP Operating Expenses
$74 – $75 million
$274 – $276 million
Q4-24
FY-24
GAAP Operating Loss
($43) – ($34) million
($84) – ($75) million
Amortization of acquired intangible assets
~$0 million
~$2 million
Stock-based compensation
~$7 million
~$25 million
Net merger, acquisition and divestiture expense (income)
–
~($75) million
Restructuring and other
~$5 million
~$29 million
Total adjustments
~$12 million
~($20) million
Non-GAAP Operating Loss
($31) – ($22) million
($104) – ($95) million
Q4-24
FY-24
GAAP Net Loss Per Share
($1.88) – ($1.58)
($4.27) – ($3.96)
Amortization of acquired intangible assets
~$0.01
~$0.05
Stock-based compensation
~$0.22
~$0.83
Net merger, acquisition and divestiture expense (income)
–
~($2.53)
Restructuring and other
~$0.15
~$0.98
Loss on strategic investments
–
~$0.01
Debt issuance costs
–
~$0.02
Income tax effect
~$0
~$0
Total adjustments
~$0.38
~($0.64)
Non-GAAP Net Loss Per Share
($1.50) – ($1.20)
($4.91) – ($4.60)
Number of shares used in per share calculations*
~30.6 million
~29.6 million
* Number of shares does not include any additional issuances under our ATM
Certain numbers may not total due to rounding
View original content to download multimedia:https://www.prnewswire.com/news-releases/irobot-reports-third-quarter-2024-financial-results-302297065.html
SOURCE iRobot Corporation
You may like
Technology
American Binary Sets New Standard in Post-Quantum Cryptographic VPNs with Symbolic Proof and Attestation
Published
45 minutes agoon
July 22, 2026By
WASHINGTON, July 21, 2026 /PRNewswire/ — American Binary, a leader in deep-tech cybersecurity, today announced an independent attestation regarding the validity of all 120 security properties of MaxKyber, their network protocol at the heart of their Ambit Client enterprise VPN, now third-party verified to comply with all Commercial National Security Algorithm Suite 2.0 (CNSA 2.0) requirements. This landmark verification is the result of an exhaustive private peer-review of their symbolic proof (Tamarin + ProVerif) and engineering documentation conducted by industry luminaries Dr. Joe Kiniry, PhD and Dr. Tom Shrimpton, PhD, both with long careers in academia and industry, including time at Galois as Principal Scientists.
“No known VPN — post-quantum or classical, deployed or research — has been subjected to specification and formal verification of comparable depth.” – Dr. Joe Kiniry, PhD and Dr. Tom Shrimpton, PhD
In a landscape defined by emerging quantum threats and unproven solutions, this formal third-party verification differentiates MaxKyber from traditional or hybrid solutions by providing certainty in engineering and compliance with National Security requirements. MaxKyber provides the world with long-term full post-quantum security unlike shorter-term temporary solutions such as hybrids (which mix classical and post-quantum encryption). This breakthrough marks a transition from speculative security to a foundation of verified, provable resilience, establishing a new global benchmark for secure communications.
“While organizations today are increasingly recognizing the significance of PQC, American Binary has been preparing for a post-quantum world for seven years. The result is a resilient foundation for secure operations, today and in the post‑quantum future” – Oracle
Additionally, American Binary signed ACM Turing Award winner Whitfield Diffie, cryptographic pioneer and co-inventor of the Diffie-Hellman key exchange, as a key advisor. Whitfield joins the ranks of existing cryptographic advisors Bruce Schneier and Brian LaMacchia.
“Buy American Binary and you’ll be safe”
– Whitfield Diffie at Quantum.Tech World 2026
Key security pillars of the MaxKyber attestation include:
Protection against “Harvest Now, Decrypt Later” (HNDL): By utilizing purely CNSA 2.0 algorithms, including ML-KEM-1024 without any classical key exchange variants, MaxKyber secures today’s data against decryption by quantum adversaries.Comprehensive Symbolic Verification: The attestation covers 120 security properties across 11 critical categories, including secrecy, authentication, forward secrecy, identity hiding, and resistance to Replay, Denial of Service, Resource Exhaustion, and Key Compromise Impersonation.Architectural Stability: Beyond its post-quantum cryptographic core, MaxKyber’s protocol architecture is rooted in well-established, operationally proven design patterns, retaining their performance and simplicity.
This foundational security architecture provides the necessary reliability to enable significant performance breakthroughs in the field and the following four key impacts.
Impact I: Unambiguous Security and Mitigation of “Harvest Now, Decrypt Later”
MaxKyber achieves the end-state of post-quantum cryptographic purity by utilizing a pure CNSA 2.0 post-quantum key exchange, without using any classical cryptography, hybrid cryptography, or legacy key exchange variants. Instead, American Binary’s more modern key exchange utilizes ML-KEM-1024 operations to replace the Diffie-Hellman Key Exchange. This approach ensures that modern enterprises are not tethered to the vulnerabilities of legacy components or negative market reactions to hybrid solutions being partially broken. If the classical encryption in hybrid solutions is verifiably broken, markets likely will not wait for forensics to determine whether the rest of the solution remains intact; reputation damage and capital flight will occur immediately.
MaxKyber exclusively employs CNSA 2.0 approved algorithms, specifically ML-KEM-1024 (FIPS 203), AES-256-GCM, and SHA-512/256. This construction provides the highest level of security available today without any loss of existing security properties.
Impact II: Optimal Performance from Mobile and Lossy Environments to High-Performance Scenarios
Historically, high-security protocols have suffered from significant system latency, creating a bottleneck for edge computing and mobile workforces. MaxKyber eliminates these traditional performance trade-offs, enabling high-performance security at the network’s most vulnerable points. One partner benchmarked Ambit Client, powered by MaxKyber, to have 70% faster download speeds than a comparable classically encrypted enterprise VPN.
The MaxKyber protocol optimizes efficiency through an “Authenticated Key Exchange” (AKE) which achieves mutual authentication in a single round trip, dramatically reducing the data burden on the network.
Quantifiably, the AKE saves approximately 4,600 bytes per handshake compared to the next best option. This ultra-low overhead ensures that robust post-quantum security functions reliably on mobile devices and in lossy environments where traditional, bulkier PQC handshakes consistently fail. Reliability in the field is a prerequisite for everything from remote work to warfighting environments, and MaxKyber’s AKE directly facilitates such operational readiness.
Additionally, MaxKyber is well suited for high-performance scenarios such as AI workloads, work with 3D models, and more thanks to Vector Packet Processing and Data Plane Development Kit further reducing overheads to the technical minimums and enabling line-rate speeds for server-to-server use cases.
Impact III: Compliance Savings
As the cost of compliance and diligence cycles for critical infrastructure continues to escalate, proofs can be a shortcut for approval. For CISO and Legal departments, formal verification provides a transparent, “glass-box” view of security that goes beyond traditional testing.
For integration partners, this symbolic proof significantly reduces diligence cycles. By providing an exhaustively checked security profile, American Binary allows partners to shorten the lengthy, costly investigative phases usually required for new cryptographic implementations. Verified compliance is transformed from a hurdle into a catalyst for product development.
Impact IV: R&D Acceleration
For engineering teams looking to integrate this technology and/or customize it, American Binary’s documentation serves as a powerful force multiplier. By providing pre-verified, exhaustive, and high-quality documentation, American Binary provides an extraordinary shortcut to rapid integration.
The scale of the documentation and formal models provided to partners is unprecedented in the VPN industry. This rigorous approach allows integration partners to save months, if not years, of R&D effort.
MaxKyber provides more than just a secure tunnel; it delivers a fully documented, mathematically proven blueprint that accelerates the transition to a quantum-safe future. With MaxKyber, American Binary has rewritten the industry standard for post-quantum network security.
About American Binary
American Binary is a leader in deep-tech cybersecurity, specializing in the development of CNSA 2.0 post-quantum cryptographic solutions. Through advanced rigor and high-performance engineering, American Binary provides the provable foundations for secure, resilient communication in the quantum era.
Learn more at www.ambit.inc
CONTACT: sales@ambit.inc
View original content to download multimedia:https://www.prnewswire.com/news-releases/american-binary-sets-new-standard-in-post-quantum-cryptographic-vpns-with-symbolic-proof-and-attestation-302831415.html
SOURCE American Binary
Technology
MetaOptics to Deploy its Direct Laser Writer at the University of Arizona’s Center of Semiconductor Manufacturing to Advance its U.S. Expansion
Published
45 minutes agoon
July 22, 2026By
SINGAPORE, July 21, 2026 /PRNewswire/ — MetaOptics Ltd (Catalist: 9MT) (“MetaOptics” or the “Company,” and together with its subsidiaries, the “Group”), announced that it has entered into an agreement to deploy its key metalens Direct Laser Writer (“DLW”) system at the University of Arizona’s Center of Semiconductor Manufacturing (the “University”). The agreement marks a critical step in advancing its U.S. expansion strategy and its collaborative research with world-class semiconductor stakeholders in Arizona. Installation of the DLW is expected to commence in 2027.
The DLW is designed for a 4-inch wafer to enable quick prototyping and fabrication of metalens samples within weeks. It also supports small-volume production for pilot builds and customer demand evaluation, enabling partners to iterate faster and move from concept to product more efficiently. The deployment of the Company’s DLW will allow prospective customers in the U.S. to physically witness the system in action for their metalens prototyping needs. It will also support collaborative research and evaluation by the University’s researchers under the guidance of Dr. Krishna Muralidharan of the University of Arizona’s Department of Materials Science and Engineering. MetaOptics expects the deployment to generate user feedback and user demonstration opportunities, providing further technical validation of its metalens equipment and products, and serve as a launchpad to scale commercial production and collaboration in the U.S. market.
The deployment of its DLW serves as a key milestone for MetaOptics’ U.S. expansion strategy, prospective U.S. customer engagement, and commercialization roadmap. It also positions the Group to support emerging U.S. initiatives in silicon photonics, co-packaged optics, and integrated photonics, where its metalens technology is directly applicable. The DLW will anchor a “mini foundry” at the University for small-volume, quick turnaround prototyping. Beyond research, the installation serves a commercial purpose: a U.S. demonstration site where potential distributors, universities, and research institutions can physically witness the DLW in operation. It will also produce metalens samples for prospective customers’ evaluation. With Arizona’s fast-growing semiconductor ecosystem home to world-class manufacturers and suppliers, the Company aims to leverage its presence at the University and the wider ecosystem to deepen engagement with prospective industry partners and end customers.
MetaOptics Executive Chairman Thng Chong Kim commented: “By placing our Direct Laser Writer within a world-class semiconductor research environment in Arizona, we will be able to strengthen technical validation and gather valuable user feedback. It also supports our ongoing engagements with potential industry partners and end-customers while showcasing our metalens manufacturing equipment to prospective distributors and institutions across the United States. We believe this deployment reinforces our broader U.S. expansion efforts and deepens our engagement in Arizona’s world-class semiconductor ecosystem.”
About MetaOptics Ltd
MetaOptics Ltd (Catalist: 9MT) is a semiconductor optics company pioneering glass-based metalens solutions enhanced by AI-driven image processing. Using advanced optical design and a scalable 12-inch DUV lithography process, it powers next-generation applications in CPO, mobile, AR VR, automotive, and other emerging markets. Find out more at www.metaoptics.sg.
Forward-Looking Statement
This press release contains forward-looking statements which can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “likely to,” “potential,” “continue” or other similar expressions. Any statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies, its future business development, results of operations and financial condition, its research and development efforts, its ability to attract and retain customers, and its ability to establish and maintain relationships with suppliers and business partners; and assumptions underlying or related to any of the foregoing. All information provided in this press release is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.
Singapore (HQ)
Metaoptics Technologies Pte Ltd. 81 Ayer Rajah Crescent, #01-45 Singapore 139967
United States
Metaoptics Inc. (USA) 1 Ferry Building, Suite 201 San Francisco, CA 9411
View original content:https://www.prnewswire.com/news-releases/metaoptics-to-deploy-its-direct-laser-writer-at-the-university-of-arizonas-center-of-semiconductor-manufacturing-to-advance-its-us-expansion-302830614.html
SOURCE METAOPTICS LTD
Technology
11:11 Systems Announces Strategic Partnership with Cato Networks to Deliver SASE Solution for Distributed Enterprises
Published
2 hours agoon
July 21, 2026By
New Managed Secure Access Service Edge (SASE) solution combines SD-WAN, cloud-native networking and security capabilities with 11:11’s connectivity, cyber resilience and cloud expertise
SYDNEY, July 22, 2026 /PRNewswire/ — 11:11 Systems, a leading managed infrastructure solutions provider, today announced the global availability of its 11:11 Managed Secure Access Service Edge (SASE) solution and a new strategic partnership with Cato Networks.
11:11 Managed SASE is a fully managed secure connectivity solution leveraging Cato Networks AI-native network security platform. This solution brings together intelligent SD-WAN, cloud-delivered security and global connectivity into a single offering. It enables organisations to simplify and secure access across branch offices, data centres, users and cloud environments, reducing complexity without sacrificing performance or control.
Built on the Cato Networks cloud-native SASE platform, 11:11 Managed SASE combines zero trust network access (ZTNA), firewall as a service (FWaaS), secure web gateway (SWG), cloud access security broker (CASB), advanced threat protection and centralised visibility into a unified managed experience. 11:11 also delivers 24x7x365 monitoring and support, incident management integration and operational accountability to help customers limit vendor sprawl, increase agility and free internal teams to focus on higher-value priorities.
The offering is backed by 11:11’s broader networking, cloud and cyber resilience capabilities. Through its global backbone, carrier-agnostic connectivity options and integrated portfolio spanning cloud, backup, disaster recovery and security services, 11:11 gives customers a practical path to modernise network and security architecture while strengthening resilience across the business.
“Enterprises are under pressure to support users, applications and locations that are more distributed than ever, while limiting complexity and improving security,” said Justin Giardina, CTO, 11:11 Systems. “Our Managed SASE solution provides customers with a unified approach to modernising networking and security, along with the visibility, support and flexibility they need to thrive in a rapidly changing environment.”
According to Karl Soderlund, global channel chief, Cato Networks, “As enterprises move beyond fragmented legacy networking and security stacks, they need a simpler way to gain visibility, context and control across hybrid work environments and reduce the operational burden on IT. Through our partnership, we can address these challenges head on and deliver end-to-end visibility and protection in a single service built for the reality of modern work.”
The joint offering is well suited for distributed enterprises, multi-site organisations, hybrid workforce initiatives, SD-WAN refreshes, security modernisation efforts and businesses with limited IT resources. 11:11 meets customers where they are by supporting existing environments, simplifying multi-vendor operations and serving as a single provider accountable for network, security, cloud and data integration.
This partnership expands 11:11’s Network as a Service portfolio and follows Forrester’s inclusion of 11:11 Systems in its report, “The Secure Access Service Edge Services Landscape, Q1 2026.”
About 11:11 Systems
11:11 Systems is a managed infrastructure solutions provider that empowers customers to modernise, protect and manage mission-critical applications and data, leveraging 11:11’s resilient cloud platform. Learn more at www.1111Systems.com and follow 11:11 on LinkedIn.
View original content:https://www.prnewswire.com/apac/news-releases/1111-systems-announces-strategic-partnership-with-cato-networks-to-deliver-sase-solution-for-distributed-enterprises-302830322.html
SOURCE 11:11 Systems
American Binary Sets New Standard in Post-Quantum Cryptographic VPNs with Symbolic Proof and Attestation
MetaOptics to Deploy its Direct Laser Writer at the University of Arizona’s Center of Semiconductor Manufacturing to Advance its U.S. Expansion
11:11 Systems Announces Strategic Partnership with Cato Networks to Deliver SASE Solution for Distributed Enterprises
Send Rakhi to UK swiftly with UK Gifts Portal
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
New Gooseneck Omni Antennas Offer Enhanced Signals in a Durable Package
Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Technology5 days agoTimed with the Canton Fair, Connexion ShenZhen 2026 Unveils Major Fourth-Edition Upgrades as a Greater Bay Area Mega Sourcing Event
-
Coin Market4 days agoThe British Virgin Islands are a top crypto hub no one ever talks about: Here’s why
-
Technology4 days agoGlobal Times: China sends fresh signal on global AI cooperation at WAIC
-
Technology5 days agoDriving the Agentic AI Era: MiTAC Computing Showcases Comprehensive AI Infrastructure at WAIC
-
Technology4 days agoe& Successfully Completes Sale of Vodafone Stake, Realizing Cash Proceeds of USD 5.95 Billion
-
Technology4 days agoS&P DOW JONES INDICES AND MSCI ANNOUNCE CONSULTATION ON POTENTIAL CHANGES TO THE GLOBAL INDUSTRY CLASSIFICATION STANDARD (GICS®)
-
Technology4 days agoSpryPoint Names Payments Industry Veteran Kevin Gallagher Vice President of Payments
-
Technology4 days agoVizEx launches multilingual platform connecting immigrants with licensed U.S. immigration attorneys
