Connect with us

Technology

ELBIT SYSTEMS REPORTS THIRD QUARTER 2024 RESULTS

Published

on

Order backlog at $22.1 billion; Revenues of $1.7 billion;
Non-GAAP net income of $99 million; GAAP net income of $79 million;
Non-GAAP net EPS of $2.21; GAAP net EPS of $1.77 

HAIFA, Israel, Nov. 19, 2024 /PRNewswire/ — Elbit Systems Ltd. (“Elbit Systems” or the “Company”) (NASDAQ: ESLT) (TASE: ESLT), the international high technology defense company, reported today its consolidated results for the third quarter ended September 30, 2024.

In this release, the Company is providing US-GAAP results as well as non-GAAP financial data, which are intended to provide investors a more comprehensive view of the Company’s business results and trends. For a description of the Company’s non-GAAP definitions see page 4 below, “Non-GAAP financial data”. Unless otherwise stated, all financial data presented is US-GAAP financial data.

Management Comment:

Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, commented: 

“Elbit Systems reports a strong quarter, with substantial growth across key performance measures exceeding our internal goals, while meeting our customers’ needs in Israel and worldwide. The Company’s order backlog, which hit a record high of over $22 billion, provides stability and resilience for the Company for years to come, as our investments in R&D create strong foundations for long-term growth and development. Our highly regarded solutions and products are experiencing high demand. This consistent growth reflects the quality and excellence driven by our dedicated and outstanding employees in Israel and in our subsidiaries around the world.”

Third quarter 2024 results:

Revenues in the third quarter of 2024 were $1,717.5 million, as compared to $1,501.6 million in the third quarter of 2023.

Aerospace revenues increased by 7% in the third quarter of 2024, as compared to the third quarter of 2023 mainly due to increased UAS sales in Israel. C4I and Cyber revenues increased by 13% in the third quarter of 2024 mainly due to radio systems and command and control systems sales. ISTAR and EW revenues increased by 13% mainly due to Electronic Warfare and Electro-Optic systems sales. Land revenues increased by 24% due to the increase in ammunition and munition sales in Israel. Elbit Systems of America revenues increased by 17% due to the increase in night-vision systems and medical instrumentation sales.

For distribution of revenues by segments and geographic regions see the tables on page 12.

Non-GAAP(*) gross profit amounted to $419.4 million (24.4% of revenues) in the third quarter of 2024, as compared to $374.2 million (24.9% of revenues) in the third quarter of 2023. GAAP gross profit in the third quarter of 2024 was $412.8 million (24.0% of revenues), as compared to $367.2 million (24.5% of revenues) in the third quarter of 2023.

Research and development expenses, net were $119.9 million (7.0% of revenues) in the third quarter of 2024, as compared to $103.3 million (6.9% of revenues) in the third quarter of 2023.

Marketing and selling expenses, net were $91.3 million (5.3% of revenues) in the third quarter of 2024, as compared to $86.0 million (5.7% of revenues) in the third quarter of 2023.

General and administrative expenses, net were $75.7 million (4.4% of revenues) in the third quarter of 2024, as compared to $71.8 million (4.8% of revenues) in the third quarter of 2023.

Non-GAAP(*) operating income was $140.7 million (8.2% of revenues) in the third quarter of 2024, as compared to $120.0 million (8.0% of revenues) in the third quarter of 2023. GAAP operating income in the third quarter of 2024 was $125.8 million (7.3% of revenues), as compared to $106.1 million (7.1% of revenues) in the third quarter of 2023.

Financial expenses, net were $45.0 million in the third quarter of 2024, as compared to $35.7 million in the third quarter of 2023.

Taxes on income were $12.8 million in the third quarter of 2024, as compared to $10.0 million in the third quarter of 2023.

Non-GAAP(*) net income attributable to the Company’s shareholders in the third quarter of 2024 was $98.8 million (5.8% of revenues), as compared to $76.5 million (5.1% of revenues) in the third quarter of 2023. GAAP net income attributable to the Company’s shareholders in the third quarter of 2024 was $79.1 million (4.6% of revenues), as compared to $60.7 million (4.0% of revenues) in the third quarter of 2023.

Non-GAAP(*) diluted net earnings per share attributable to the Company’s shareholders were $2.21 for the third quarter of 2024, as compared to $1.71 for the third quarter of 2023. GAAP diluted earnings per share attributable to the Company’s shareholders in the third quarter of 2024 were $1.77, as compared to $1.36 in the third quarter of 2023.

The Company’s order backlog as of September 30, 2024 totaled $22.1 billion. Approximately 66% of the current backlog is attributable to orders from outside Israel. Approximately 37% of the backlog is scheduled to be performed during the remainder of 2024 and 2025. 

Cash flow provided by operating activities in the nine months ended September 30, 2024 was $82.5 million, as compared to cash flow used in operating activities of $200.0 million in the nine months ended September 30, 2023. The cash flow in the nine months ended September 30, 2024 was affected mainly by the increase in contract liabilities, which was offset by the increase in inventories and trade receivables.

__________                    

* see page 4

Impact of the “Swords of Iron” War on the Company:

On October 7, 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of brutal attacks on civilian and military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s border with the Gaza Strip and on many other parts of the country. Israel has also been attacked by other terrorist organizations on different fronts, including from Lebanon, which have prompted military responses from Israel on these fronts. Following the attacks, the State of Israel declared a state of war, which is ongoing.

Since the commencement of hostilities, Elbit Systems has experienced a material increased demand for its products and solutions from the Israel Ministry of Defense (IMOD) compared to the demand levels prior to the war. The Company has also increased its support to the IMOD, mainly through deliveries of its systems and the dedicated efforts of our employees. At the same time, the Company continues its activities in the international markets with the support of its local subsidiaries. Subject to further developments, which are difficult to predict, the IMOD’s increased demand for the Company’s products and solutions may continue and could generate material additional orders for the Company.

While the vast majority of the facilities in Israel continue to operate uninterrupted, some operations have experienced disruptions due to supply chain and operational constraints, including among others due to limitations on exports to Israel, increase of transportation costs and delays, material and component shortages, attacks by anti-Israeli organizations, the relocation of certain production lines, evacuation of employees and employee recruitment for reserve duty. The number of employees recruited was approximately 8% as of September 30, 2024, and could fluctuate depending on future developments.

Elbit Systems has taken a number of steps to protect the safety and the security of its employees in Israel and abroad, to support its increased production, to mitigate existing and potential supply chain disruptions and to maintain business continuity, including the relocation of production lines from facilities in evacuated areas to alternative facilities; recruitment of additional employees; increased monitoring of global supply chains to identify delays, shortages and bottlenecks; rescheduling of deliveries to certain customers as necessary; and an increase of inventories.

The extent of the effects of the war on the Company’s performance will depend on future developments of the war that are difficult to predict at this time, including its duration and scope. We continue to monitor the situation closely.

* Non-GAAP financial data:

The following non-GAAP financial data, including Adjusted gross profit, Adjusted operating income, Adjusted net income, and Adjusted diluted earnings per share, is presented to enable investors to have additional information on our business performance as well as a further basis for periodical comparisons and trends relating to our financial results. We believe such data provides useful information to investors and analysts by facilitating more meaningful comparisons of our financial results over time. The non-GAAP adjustments exclude amortization expenses of intangible assets related to acquisitions that occurred mainly in prior periods, capital gains related primarily to the sale of investments, restructuring activities, uncompensated costs related to “Swords of Iron” war, non-cash stock based compensation expenses, revaluations of investments in affiliated companies, non-operating foreign exchange gains or losses, one-time tax expenses, and the effect of tax on each of these items. We present these non-GAAP financial measures because management believes they supplement and/or enhance management’s, analysts’ and investors’ overall understanding of the Company’s underlying financial performance and trends and facilitate comparisons among current, past, and future periods.

Specifically, management uses Adjusted gross profit, Adjusted operating income, and Adjusted net income attributable to the Company’s shareholders to measure the ongoing gross profit, operating profit and net income performance of the Company because the measure adjusts for more significant non-recurring items, amortization expenses of intangible assets relating to prior acquisitions, and non-cash expense which can fluctuate year to year.

We believe Adjusted gross profit, Adjusted operating income, and Adjusted net income attributable to the Company’s shareholders are useful to existing shareholders, potential shareholders and other users of our financial information because they provide measures of the Company’s ongoing performance that enable these users to perform trend analysis using comparable data.

Management uses Adjusted diluted earnings per share to evaluate further adjusted net income attributable to the Company’s shareholders while considering changes in the number of diluted shares over comparable periods.

We believe adjusted diluted earnings per share is useful to existing shareholders, potential shareholders and other users of our financial information because it also enables these users to evaluate adjusted net income attributable to Company’s shareholders on a per-share basis.

The non-GAAP measures used by the Company are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.

Investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies. They should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.

Reconciliation of GAAP to Non-GAAP Supplemental Financial Data:

(US Dollars in millions, except for per share amounts)

Nine
months
ended
September
30, 2024

Nine
months
ended
September
30, 2023

Three
months
ended
September
30, 2024

Three
months
ended
September
30, 2023

Year
ended
December
31, 2023

GAAP gross profit

$  1,176.6

$  1,100.8

$     412.8

$     367.2

$  1,483.0

Adjustments:

Amortization of purchased intangible assets(*)

14.8

20.2

4.2

6.6

27.3

Restructuring of a subsidiary’s activities

—

—

—

—

17.5

Stock based compensation

1.5

1.5

0.7

0.4

1.8

Uncompensated labor costs related to “Swords of Iron” war

6.0

—

1.7

—

4.3

Non-GAAP gross profit

$  1,198.9

$  1,122.5

$     419.4

$     374.2

$  1,533.9

Percent of revenues

24.5 %

25.8 %

24.4 %

24.9 %

25.7 %

GAAP operating income

$     347.7

$     301.5

$     125.8

$     106.1

$     369.1

Adjustments:

Amortization of purchased intangible assets(*)

26.5

32.7

8.1

10.9

43.9

Restructuring of a subsidiary’s activities

—

—

—

—

17.5

Stock based compensation

10.1

9.7

4.4

3.0

12.1

Uncompensated labor costs related to “Swords of Iron” war

8.6

—

2.4

—

6.1

Non-GAAP operating income

$     392.9

$     343.9

$     140.7

$     120.0

$     448.7

Percent of revenues

8.0 %

7.9 %

8.2 %

8.0 %

7.5 %

GAAP net income attributable to Elbit Systems’ shareholders

$     231.1

$     185.1

$        79.1

$        60.7

$     215.1

Adjustments:

Amortization of purchased intangible assets(*)

26.5

32.7

8.1

10.9

43.9

Restructuring of a subsidiary’s activities

—

—

—

—

17.5

Stock based compensation

10.1

9.7

4.4

3.0

12.1

Uncompensated labor costs related to “Swords of Iron” war

8.6

—

2.4

—

6.1

Capital gain

(2.0)

—

(2.0)

—

—

Revaluation of investment measured under fair value option

7.4

—

—

—

3.0

Non-operating foreign exchange (gains) losses

(4.2)

5.7

8.1

3.3

12.0

Tax effect and other tax items, net

(5.3)

(4.2)

(1.3)

(1.4)

(10.9)

Non-GAAP net income attributable to Elbit Systems’ shareholders   

$     272.2

$     229.0

$        98.8

$        76.5

$     298.8

Percent of revenues

5.6 %

5.3 %

5.8 %

5.1 %

5.0 %

GAAP diluted net EPS

$        5.18

$        4.15

$        1.77

$        1.36

$        4.82

Adjustments, net

0.92

0.99

0.44

0.35

1.88

Non-GAAP diluted net EPS

$        6.10

$        5.14

$        2.21

$        1.71

$        6.70

(*) While amortization of acquired intangible assets is excluded from the measures, the revenue of the acquired companies is reflected in the measures
and the acquired assets contribute to revenue generation.

 

Recent Events:

On September 20, 2024, the Company announced that at its Annual General Meeting of Shareholders held on September 19, 2024 at the Company’s offices in Haifa, each of the proposals described in the Proxy Statement to the shareholders dated August 15, 2024, was approved by the required majority.

On October 28, 2024, the Company announced that it was awarded an approximately $200 million contract by the Israeli Ministry of Defense to supply high-power laser systems for the “Iron Beam” air defense system.

On November 5, 2024, the Company announced that it was awarded a follow-on contract of approximately $127 million to supply Iron Fist Active Protection Systems to General Dynamics Ordnance and Tactical Systems for upgrades to the U.S. Army’s Bradley M2A4E1 Infantry Fighting Vehicles. The contract will be performed over a period of 34 months.

On November 18, 2024, the Company announced that it was awarded contracts worth a total amount of approximately $335 million, to supply defense systems to a European country. The contracts include the supply of PULS™ (Precise and Universal Launching Systems) rocket launchers and rockets, as well as Hermes™ 900 Unmanned Aircraft Systems equipped with advanced payloads. The contracts will be performed over a period of three years and six months.

Dividend:

The Board of Directors declared a dividend of $0.50 per share. The dividend’s record date is December 23, 2024. The dividend will be paid on January 6, 2025, after deduction of withholding tax, at the rate of 16.8%. 

Conference Call:

The Company will be hosting a conference call today, Wednesday, November 19, 2024, at 10:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.

To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

US Dial-in Number: 1-866-744-5399
Canada Dial-in Number: 1-866-485-2399
Israel Dial-in Number: 03-918-0644
International Dial-in Number: 972-3-918-0644

at 10:00am Eastern Time; 7:00am Pacific Time; 5:00pm Israel Time

The conference call will also be broadcast live on Elbit Systems’ website at https://www.elbitsystems.com. An online replay will be available from 24 hours after the call ends.

Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are: 1-888-782-4291 (US and Canada) or +972-3-925-5900 (Israel and International).

About Elbit Systems

Elbit Systems is a leading global defense technology company, delivering advanced solutions for a secure and safer world. Elbit Systems develops, manufactures, integrates and sustains a range of next-generation solutions across multiple domains.

Driven by its agile, collaborative culture, and leveraging Israel’s technology ecosystem, Elbit Systems enables customers to address rapidly evolving battlefield challenges and overcome threats.

Elbit Systems employs over 20,000 people in dozens of countries across five continents. The Company reported as of September 30, 2024 approximately $1.7 billion in revenues and an order backlog of approximately $22.1 billion.

For additional information, visit: https://elbitsystems.com/, follow us on Twitter or visit our official Facebook, Youtube and LinkedIn channels.

Attachments:

Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flows
Consolidated revenue distribution by geographical regions and by segments

Company Contact:

Dr. Yaacov (Kobi) Kagan, EVP & Chief Financial Officer
Tel:  +972-77-2946663
kobi.kagan@elbitsystems.com 

Daniella Finn, VP, Investor Relations
Tel: +972-77-2948984
daniella.finn@elbitsystems.com 

Dalia Bodinger, VP, Communications & Brand
Tel: +972-77-2947602 
dalia.bodinger@elbitsystems.com      

 

This press release may contain forward–looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the Israeli Securities Law, 1968) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current facts. Forward-looking statements are based on management’s current expectations, estimates, projections and assumptions about future events. Forward–looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions about the Company, which are difficult to predict, including projections of the Company’s future financial results, its anticipated growth strategies and anticipated trends in its business. Therefore, actual future results, performance and trends may differ materially from these forward–looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including Israel and the United States among others; including the duration and scope of the current war in Israel, and the potential impact on our operations; changes in global health and macro-economic conditions; differences in anticipated and actual program performance, including the ability to perform under long-term fixed-price contracts; changes in the competitive environment; and the outcome of legal and/or regulatory proceedings. The factors listed above are not all-inclusive, and further information is contained in Elbit Systems Ltd.’s latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission. All forward–looking statements speak only as of the date of this release.

Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company does not undertake to update its forward-looking statements.

Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this Press Release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies.  All other brand, product, service and process names appearing are the trademarks of their respective holders.  Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.

(FINANCIAL TABLES TO FOLLOW)

 

ELBIT SYSTEMS LTD.

CONSOLIDATED BALANCE SHEETS

(In thousands of US Dollars)

As of

September 30, 2024

As of

December 31, 2023

Assets

Cash and cash equivalents

$                    119,199

$                    197,429

Short-term bank deposits

4,169

10,518

Trade and unbilled receivables and contract assets, net

3,055,619

2,716,762

Other receivables and prepaid expenses

363,002

285,352

Inventories, net

2,822,733

2,298,019

Total current assets

6,364,722

5,508,080

Investments in affiliated companies and other companies

133,784

145,350

Long-term trade and unbilled receivables and contract assets

458,898

364,719

Long-term bank deposits and other receivables

41,435

87,648

Deferred income taxes, net

23,765

23,423

Severance pay fund

204,724

206,943

Total

862,606

828,083

Operating lease right of use assets

527,943

425,884

Property, plant and equipment, net

1,232,948

1,087,950

Goodwill and other intangible assets, net

1,858,870

1,889,585

Total assets

$              10,847,089

$                 9,739,582

Liabilities and Equity

Short-term bank credit and loans

$                    689,292

$                    576,594

Current maturities of long-term loans and Series B, C and D Notes

74,547

75,286

Operating lease liabilities

78,586

67,390

Trade payables

1,310,636

1,254,126

Other payables and accrued expenses

1,264,973

1,194,347

Contract liabilities

2,129,874

1,656,103

Total current liabilities

5,547,908

4,823,846

Long-term loans, net of current maturities

29,574

41,227

Series B, C and D Notes, net of current maturities

274,902

342,847

Employee benefit liabilities

499,656

510,416

Deferred income taxes and tax liabilities, net

62,464

55,240

Contract liabilities

618,546

354,319

Operating lease liabilities

451,930

363,100

Other long-term liabilities

288,863

298,296

Total long-term liabilities

2,225,935

1,965,445

Elbit Systems Ltd.’s equity

3,069,810

2,947,503

Non-controlling interests

3,436

2,788

Total equity

3,073,246

2,950,291

Total liabilities and equity

$              10,847,089

$                 9,739,582

 

 

ELBIT SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands of US Dollars, except for share and per share amounts)

Nine months
ended
September 30,
2024

Nine months
ended
September 30,
2023

Three months
ended
September 30,
2024

Three months
ended
September 30,
2023

Year ended
December 31,
2023

Revenues

$     4,897,655

$     4,348,950

$     1,717,547

$     1,501,567

$     5,974,744

Cost of revenues

3,721,036

3,248,104

1,304,763

1,134,393

4,491,790

Gross profit

1,176,619

1,100,846

412,784

367,174

1,482,954

Operating expenses:

Research and development, net

335,210

307,065

119,890

103,315

424,420

Marketing and selling, net

268,144

267,845

91,349

85,967

359,141

General and administrative, net

225,608

224,406

75,736

71,842

330,285

Total operating expenses

828,962

799,316

286,975

261,124

1,113,846

Operating income

347,657

301,530

125,809

106,050

369,108

Financial expenses, net

(105,219)

(91,991)

(44,953)

(35,722)

(137,827)

Other income (expenses), net

10,269

(5,375)

7,002

(1,851)

(4,787)

Income before income taxes

252,707

204,164

87,858

68,477

226,494

Taxes on income

(35,689)

(27,957)

(12,830)

(10,014)

(22,913)

Income after taxes on income

217,018

176,207

75,028

58,463

203,581

Equity in net earnings of affiliated companies

14,625

9,247

4,284

2,395

12,275

Net income

$        231,643

$        185,454

$          79,312

$          60,858

$        215,856

Less: net income attributable to non-controlling interests

(498)

(331)

(206)

(155)

(725)

Net income attributable to Elbit Systems Ltd.’s shareholders

$        231,145

$        185,123

$          79,106

$          60,703

$        215,131

Earnings per share attributable to Elbit Systems Ltd.’s shareholders:

Basic net earnings per share

$               5.20

$               4.17

$               1.78

$               1.37

$              4.85

Diluted net earnings per share

$               5.18

$               4.15

$               1.77

$               1.36

$             4.82

Weighted average number of shares used in computation of:

Basic earnings per share (in thousands)

44,472

44,351

44,478

44,360

44,375

Diluted earnings per share (in thousands)

44,633

44,579

44,618

44,642

44,592

 

 

ELBIT SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOW

(In thousands of US Dollars)

Nine months
ended
September 30,
2024

Nine months
ended
September 30,
2023

Year ended
December 31,
2023

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$         231,643

$         185,454

$         215,856

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

117,145

123,477

164,799

Stock-based compensation

10,060

9,732

12,141

Amortization of series B, C and D related issuance costs, net

358

445

579

Deferred income taxes and reserve, net

12,124

4,025

(13,165)

Gain on sale of property, plant and equipment

(419)

(241)

(651)

Loss on sale of investment, remeasurement of investments held under fair value method

6,079

6

4,990

Equity in net (earnings) losses of affiliated companies, net of dividend received (*)

(6,085)

5,060

10,046

Changes in operating assets and liabilities, net of amounts acquired:

Increase in trade and unbilled receivables and prepaid expenses

(466,738)

(65,444)

(96,594)

Increase in inventories, net

(529,345)

(345,201)

(351,594)

Increase (decrease) in trade payables and other payables and accrued expenses

(1,726)

30,999

175,446

Severance, pension and termination indemnities, net

(28,734)

(20,892)

(24,331)

Increase (decrease) in contract liabilities

738,177

(127,451)

16,187

Net cash (used in) provided by operating activities

82,539

(200,031)

113,709

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment and other assets(***)

(167,002)

(157,787)

(187,037)

Acquisition of subsidiaries, net of cash assumed

—

(10,380)

(10,380)

Investments in affiliated companies and other companies, net

(3,151)

(2,939)

(5,416)

Proceeds from sale of property, plant and equipment

5,013

600

1,466

Proceeds from sale of a subsidiary and an investments

24,776

—

151

Investment in short-term deposits, net

7,068

(25,576)

(9,467)

Investment in long-term deposits, net

(335)

83

83

Net cash used in investing activities

(133,631)

(195,999)

(210,600)

CASH FLOWS FROM FINANCING ACTIVITIES

Issuance of shares

7

15

30

Issuance of commercial paper

36,380

313,620

313,620

Repayment of long-term loans

(11,262)

(246,173)

(246,231)

Proceeds from long-term bank loans

—

20,000

20,000

Repayment of Series B, C and D Notes

(61,862)

(62,434)

(62,434)

Dividends paid (**)

(66,717)

(67,033)

(89,248)

Change in short-term bank credit and loans, net

76,316

347,215

147,475

Net cash provided by (used in) financing activities

(27,138)

305,210

83,212

Net decrease in cash and cash equivalents

(78,230)

(90,820)

(13,679)

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD

$         197,429

$         211,108

$        211,108

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

$         119,199

$         120,288

$        197,429

  (*) Dividend received from affiliated companies and partnerships

$             8,540

$           14,307

$          22,321

(**)  Dividends paid during 2023 included approximately $0.5 million dividends paid by a subsidiary to non-controlling interests.

(***) Purchase of property, plant and equipment included investments in new manufacturing facilities of approximately $87 million
for the nine months ended September 30, 2024, approximately $50 million for the nine months ended September 30, 2023, and
approximately $83 million for the year ended December 31, 2023.

 

 

ELBIT SYSTEMS LTD.:

DISTRIBUTION OF REVENUES

(In millions of US Dollars)

Consolidated revenues by geographical regions:

Nine
months
ended
September
30, 2024

%

Nine
months
ended
September
30, 2023

%

Three
months
ended September
30, 2024

%

Three
months
ended September 30,
2023

%

Year
ended
December 31,
2023

%

Israel

$     1,395.1

28.5

$        730.0

16.8

$        499.0

29.1

$        230.2

15.3

$     1,167.2

19.5

North America

1,082.4

22.1

1,049.6

24.1

386.8

22.5

359.7

24.0

1,417.7

23.7

Europe

1,287.2

26.3

1,329.7

30.6

429.9

25.0

496.9

33.1

1,776.4

29.7

Asia-Pacific

858.4

17.5

968.1

22.3

315.6

18.4

314.2

20.9

1,263.8

21.2

Latin America

111.8

2.3

85.1

2.0

37.9

2.2

26.9

1.8

120.7

2.0

Other countries    

162.8

3.3

186.5

4.2

48.3

2.8

73.7

4.9

228.9

3.9

Total revenue

$     4,897.7

100.0

$     4,349.0

100.0

$     1,717.5

100.0

$     1,501.6

100.0

$     5,974.7

100.0

Consolidated revenues by segments:                                

 

Nine months
ended
September 30,
2024

Nine months
ended
September 30,
2023

Three months
ended
September 30,
2024

Three months
ended
September 30,
2023

Year ended
December 31,
2023

Aerospace

External customers

$            1,216.2

$            1,188.1

$               434.0

$               404.1

$            1,613.2

Intersegment revenue

179.1

181.8

58.2

58.0

260.1

Total

1,395.3

1,369.9

492.2

462.1

1,873.3

C4I and Cyber

External customers

558.4

490.7

198.7

171.7

668.4

Intersegment revenue

39.7

41.8

14.7

16.4

52.7

Total

598.1

532.5

213.4

188.1

721.1

ISTAR and EW

External customers

832.8

735.6

271.2

242.9

996.9

Intersegment revenue

156.0

138.9

52.7

44.2

182.5

Total

988.8

874.5

323.9

287.1

1,179.4

Land

External customers

1,144.0

884.7

402.6

330.0

1,241.0

Intersegment revenue

60.6

52.1

19.2

11.3

65.2

Total

1,204.6

936.8

421.8

341.3

1,306.2

ESA

External customers

1,146.3

1,049.9

411.0

352.9

1,455.2

Intersegment revenue

7.3

5.6

5.6

1.9

9.7

Total

1,153.6

1,055.5

416.6

354.8

1,464.9

Revenues

Total revenues (external customers and intersegment) for reportable segments

5,340.4

4,769.2

1,867.9

1,633.4

6,544.9

Less – intersegment revenue

(442.7)

(420.2)

(150.4)

(131.8)

(570.2)

Total revenues

$            4,897.7

$            4,349.0

$            1,717.5

$            1,501.6

$            5,974.7

 

Logo: https://mma.prnewswire.com/media/2017806/Elbit_Systems_Logo.jpg

 

View original content:https://www.prnewswire.com/news-releases/elbit-systems-reports-third-quarter-2024-results-302309659.html

SOURCE Elbit Systems Ltd.

Continue Reading

Technology

Silicon Labs Reports Third Quarter 2026 Results

Published

on

By

Wireless IoT leader delivers $251 million in revenue and strong earnings growth

AUSTIN, Texas, Nov. 10, 2026 /PRNewswire/ — Silicon Labs (NASDAQ: SLAB), the leading innovator in low-power wireless, reported financial results for the third quarter, which ended October 3, 2026.

“We delivered strong third-quarter results, with revenue up 10% sequentially, underpinned by broad-based growth across many end applications and another record quarter for medical revenue as known customer ramps continued,” said Matt Johnson, President and Chief Executive Officer. “Earnings significantly outpaced revenue growth, a result of strong operational execution by the team. Looking ahead, our current backlog and design-win ramps position us for continued revenue growth and meaningful earnings expansion.”

Third Quarter Financial Highlights 

Revenue was $251 million, up 22% year-over-yearIndustrial & Commercial revenue was $141 million, up 20% year-over-yearHome & Life revenue was $110 million, up 24% year-over-yearBookings imply a healthy demand environment, while distributor inventory declined further to a multi-year low and end customer inventory was near record lows during the quarterMedical revenue reached a new quarterly record, increasing 48% sequentially and more than 300% year-over-yearGAAP diluted earnings per share was $0.26, compared with a loss of $0.30 in the year-ago quarterNon-GAAP diluted earnings per share was $1.05, up 228% over the comparable period last year

Results on a GAAP basis:

GAAP gross margin was 60.8%GAAP operating expenses were $145 millionGAAP operating income was $8 millionGAAP diluted earnings per share was $0.26

Results on a non-GAAP basis, excluding the impact of stock compensation, amortization of acquired intangible assets, merger-related costs, and certain other items as set forth in the below GAAP to Non-GAAP reconciliation tables were as follows:

Non-GAAP gross margin was 61.0%Non-GAAP operating expenses were $113 millionNon-GAAP operating income was $40 millionNon-GAAP diluted earnings per share was $1.05

Due to the announced pending acquisition of Silicon Labs by Texas Instruments, Silicon Labs has suspended providing forward-looking guidance.

About Silicon Labs 

Silicon Labs (NASDAQ: SLAB) is the leading innovator in low-power wireless connectivity, building embedded technology that connects devices and improves lives. Merging cutting-edge technology into the world’s most highly integrated SoCs, Silicon Labs provides device makers the solutions, support, and ecosystems needed to create advanced edge connectivity applications. Headquartered in Austin, Texas, Silicon Labs has operations in over 16 countries and is the trusted partner for innovative solutions in the smart home, industrial IoT, and smart cities markets. Learn more at silabs.com.

Forward-Looking Statements

This press release contains forward-looking statements regarding Silicon Labs’ current expectations, which are based on its current views and assumptions. The words “believe”, “estimate”, “expect”, “intend”, “anticipate”, “plan”, “project”, “will”, and similar phrases as they relate to Silicon Labs are intended to identify such forward-looking statements, although the absence of such words does not necessarily mean a statement is not forward looking. These forward-looking statements include, but are not necessarily limited to, Silicon Labs’ expectations regarding its near- and long-term strength and continued revenue growth and earnings expansion and are subject to various risks and uncertainties that could cause actual results to differ materially from expectations that are expressed or implied herein. Among the factors that could cause actual results to differ materially from those in the forward-looking statements are the following: our ability to complete the merger with Texas Instruments within the time frame expected, or at all, as well as potential disruptions in our business and restrictions on our activities during the pendency of the merger; fluctuating changes in global trade policies, including the imposition of tariffs, duties, trade sanctions, or other barriers to international commerce; the impact of the current global memory chip shortage; the competitive and cyclical nature of the semiconductor industry; the challenging macroeconomic environment, including disruptions in the financial services industry; geographic concentration of manufacturers, assemblers, test service providers and customers in Asia that subjects Silicon Labs’ business and results of operations to risks of natural disasters, epidemics or pandemics, war and political unrest; risks that demand and the supply chain may be adversely affected by military conflict (including in the Middle East, and between Russia and Ukraine), terrorism, sanctions or other geopolitical events globally (including in the Middle East, and conflict between Taiwan and China); risks that Silicon Labs may not be able to maintain its historical growth; quarterly fluctuations in revenues and operating results; difficulties developing new products that achieve market acceptance; risks associated with international activities (including trade barriers, particularly with respect to China); intellectual property litigation risks; risks associated with acquisitions and divestitures; product liability risks; difficulties managing and/or obtaining sufficient supply from Silicon Labs’ distributors, manufacturers and subcontractors; dependence on a limited number of products; absence of long-term commitments from customers; inventory-related risks; difficulties managing international activities; risks that Silicon Labs may not be able to manage strains associated with its growth; credit risks associated with its accounts receivable; dependence on key personnel; stock price volatility; the impact of public health crises on the U.S. and global economy; debt-related risks; capital-raising risks; the timing and scope of share repurchases and/or dividends; average selling prices of products may decrease significantly and rapidly; information technology risks; cyber-attacks against Silicon Labs’ products and its networks; risks associated with any material weakness in our internal controls over financial reporting; risks relating to compliance with laws and regulations; and other factors that are detailed in the SEC filings of Silicon Laboratories Inc. Silicon Labs disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. References in this press release to Silicon Labs shall mean Silicon Laboratories Inc.

Note to editors: Silicon Laboratories, Silicon Labs, the “S” symbol, and the Silicon Labs logo are trademarks of Silicon Laboratories Inc. All other product names noted herein may be trademarks of their respective holders. 

For more information: Silicon Labs Investor Relations, investor.relations@silabs.com

Silicon Laboratories Inc.

Condensed Consolidated Statements of Operations 

(In thousands, except per share data) 

(Unaudited)

Three Months Ended

Nine Months Ended

October 3,
2026

October 4,
2025

October 3,
2026

October 4,
2025

Revenues

$       250,892

$       205,999

$       692,581

$       576,558

Cost of revenues

98,314

86,980

272,331

251,653

Gross profit

152,578

119,019

420,250

324,905

Operating expenses:

Research and development

93,174

87,685

276,784

263,725

Selling, general and administrative

51,453

43,676

163,263

128,469

Operating expenses

144,627

131,361

440,047

392,194

Operating income (loss)

7,951

(12,342)

(19,797)

(67,289)

Other income (expense):

Interest income and other, net

3,185

3,046

9,300

10,672

Interest expense

(226)

(226)

(709)

(761)

Income (loss) before income taxes

10,910

(9,522)

(11,206)

(57,378)

Provision for income taxes

2,059

414

6,432

4,845

Net income (loss)

$          8,851

$         (9,936)

$       (17,638)

$       (62,223)

Earnings (loss) per share:

Basic

$           0.27

$          (0.30)

$          (0.53)

$          (1.91)

Diluted

$           0.26

$          (0.30)

$          (0.53)

$          (1.91)

Weighted-average common shares outstanding:

Basic

33,376

32,835

33,182

32,656

Diluted

33,752

32,835

33,182

32,656

Non-GAAP Financial Measurements

In addition to the GAAP results provided throughout this document, Silicon Labs has provided non-GAAP financial measurements on a basis excluding non-cash and other charges and benefits. Details of these excluded items are presented in the tables below, which reconcile the GAAP results to non-GAAP financial measurements.

The non-GAAP financial measurements do not replace the presentation of Silicon Labs’ GAAP financial results. These measurements provide supplemental information to assist management and investors in analyzing Silicon Labs’ financial position and results of operations. Silicon Labs has chosen to provide this information to investors to enable them to perform meaningful comparisons of past, present and future operating results and as a means to emphasize the results of core on-going operations.

Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except per share data)

Three Months Ended

October 3, 2026

Non-GAAP Income Statement Items

GAAP

Measure

GAAP

Percent of

Revenue

Stock

Compensation

Expense

Intangible
Asset

Amortization

Merger-
Related Costs

Non-
GAAP

Measure

Non-GAAP

Percent of

Revenue

Revenues

$ 250,892

Gross profit

152,578

60.8 %

$        459

$          —

$         —

$153,037

61.0 %

Research and development

93,174

37.1 %

11,996

2,295

3,623

75,260

30.0 %

Selling, general and administrative

51,453

20.5 %

10,594

—

3,281

37,578

15.0 %

Operating expenses

144,627

57.6 %

22,590

2,295

6,904

112,838

45.0 %

Operating income

7,951

3.2 %

23,049

2,295

6,904

40,199

16.0 %

 

Three Months Ended

October 3, 2026

Non-GAAP Earnings Per Share

GAAP

Measure

Stock

Compensation

Expense*

Intangible

Asset

Amortization*

Merger-
Related Costs*

Income

Tax

Adjustments**

Non-

GAAP

Measure

Net income (loss)

$    8,851

$     23,049

$       2,295

$       6,904

$      (5,710)

$     35,389

Diluted shares outstanding

33,752

33,752

Diluted earnings per share

$     0.26

$       1.05

*   Represents pre-tax amounts

**  Represents the application of an 18% non-GAAP tax rate

 

Silicon Laboratories Inc.

Condensed Consolidated Balance Sheets 

(In thousands, except per share data) 

(Unaudited)

October 3,
2026

January 3,
2026

Assets

Current assets:

Cash and cash equivalents

$       423,013

$       364,222

Short-term investments

16,828

79,400

Accounts receivable, net

79,966

64,513

Inventories

133,391

95,566

Prepaid expenses and other current assets

71,421

70,316

Total current assets

724,619

674,017

Property and equipment, net

131,687

128,643

Goodwill

376,389

376,389

Other intangible assets, net

16,246

23,130

Other assets, net

87,213

67,138

Total assets

$     1,336,154

$     1,269,317

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$        68,860

$        50,717

Deferred revenue and returns liability

9,804

5,359

Other current liabilities

78,841

87,711

Total current liabilities

157,505

143,787

Other non-current liabilities

53,267

31,112

Total liabilities

210,772

174,899

Commitments and contingencies

Stockholders’ equity:

Preferred stock – $0.0001 par value; 10,000 shares authorized; no shares issued

—

—

Common stock – $0.0001 par value; 250,000 shares authorized; 33,384 and 32,955
     shares issued and outstanding at October 3, 2026 and January 3, 2026, respectively

3

3

Additional paid-in capital

206,203

157,402

Retained earnings

919,176

936,814

Accumulated other comprehensive income

—

199

Total stockholders’ equity

1,125,382

1,094,418

Total liabilities and stockholders’ equity

$     1,336,154

$     1,269,317

 

Silicon Laboratories Inc.

Condensed Consolidated Statements of Cash Flows 

(In thousands) 

(Unaudited)

Nine Months Ended

October 3,
2026

October 4,
2025

Operating Activities

Net loss

$       (17,638)

$       (62,223)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation of property and equipment

18,154

18,769

Amortization of other intangible assets

6,884

11,074

Stock-based compensation expense

69,754

59,645

Deferred income taxes

2,164

2,026

Changes in operating assets and liabilities:

Accounts receivable

(15,453)

(12,829)

Inventories

(37,828)

23,316

Prepaid expenses and other assets

(35,213)

9,080

Accounts payable

18,373

11,141

Other current liabilities and income taxes

3,271

29,901

Deferred revenue and returns liability

4,445

5,374

Other non-current liabilities

20,285

(7,916)

Net cash provided by operating activities

37,198

87,358

Investing Activities

Purchases of marketable securities

—

(34,790)

Sales of marketable securities

—

15,332

Maturities of marketable securities

62,309

22,598

Purchases of property and equipment

(28,472)

(19,942)

Proceeds from capital-related government incentives

8,705

—

Purchase of other investment

—

(4,000)

Net cash provided by (used in) investing activities

42,542

(20,802)

Financing Activities

Payment of taxes withheld for vested stock awards

(28,710)

(14,907)

Proceeds from the issuance of common stock

7,761

8,147

Net cash used in financing activities

(20,949)

(6,760)

Increase in cash and cash equivalents

58,791

59,796

Cash and cash equivalents at beginning of period

364,222

281,607

Cash and cash equivalents at end of period

$       423,013

$       341,403

View original content to download multimedia:https://www.prnewswire.com/news-releases/silicon-labs-reports-third-quarter-2026-results-302935539.html

SOURCE Silicon Labs

Continue Reading

Technology

QuickLogic Reports Fiscal Third Quarter 2026 Financial Results

Published

on

By

SAN JOSE, Calif., Nov. 10, 2026 /PRNewswire/ — QuickLogic® Corporation (NASDAQ: QUIK) (“QuickLogic” or the “Company”), a developer of embedded FPGA (“eFPGA”) Hard IP, Strategic Radiation Hardened and Antifuse FPGAs, and ruggedized programmable logic solutions, today announced its financial results for the fiscal third quarter ended September 27, 2026.

Recent Highlights

Secured a six-figure eFPGA Hard IP design win for an automotive industrial SoC targeting battery management, precision motor control, and robotic applications on a 16nm process technologyExpanded our eFPGA IP portfolio with a new 12LP core featuring enhanced DSP capabilities, scalability beyond 250,000 LUTs, and optional configuration-bit health monitoring for improved reliability in mission-critical applicationsAppointed James Sullivan as Senior Vice President of Finance and Chief Financial Officer

“Our recent automotive and industrial design win is a strong validation of our eFPGA technology,” said Brian Faith, CEO of QuickLogic. “Combined with our latest eFPGA Hard IP advancements and continued progress on the U.S. strategic radiation-hardened FPGA program, we are building momentum across key areas of our business and anticipate a strong finish to the year.”

Fiscal Third Quarter 2026 Financial Results

Total revenue from continuing operations for the third quarter of fiscal 2026 was $5.1 million, an increase of 153.2% compared with the third quarter of 2025 and a decrease of 6.3% compared with the second quarter of 2026.

New product revenue from continuing operations was approximately $4.0 million for the third quarter of 2026, an increase of $3.1 million, or 324.4%, compared with the third quarter of 2025 and a decrease of $0.6 million, or 13.2%, compared with the second quarter of 2026.

Mature product revenue from continuing operations was $1.1 million for the third quarter of 2026, compared with $1.1 million in the third quarter of 2025 and $0.8 million in the second quarter of 2026.

Third quarter 2026 GAAP gross margin from continuing operations was 37.4%, compared with (23.3%) in the third quarter of 2025 and 43.9% in the second quarter of 2026.

Third quarter 2026 non-GAAP gross margin from continuing operations was 41.0%, compared with (11.9%) in the third quarter of 2025 and 46.8% in the second quarter of 2026.

Third quarter 2026 GAAP operating expenses from continuing operations were $4.0 million, compared with $3.5 million in the third quarter of 2025 and $4.1 million in the second quarter of 2026.

Third quarter 2026 non-GAAP operating expenses from continuing operations were $3.3 million, compared with $2.9 million in the third quarter of 2025 and $3.5 million in the second quarter of 2026.

Third quarter 2026 GAAP net loss was ($2.2 million), or ($0.12) per share, compared with a net loss of ($4.0 million), or ($0.24) per share, in the third quarter of 2025, and a net loss of ($0.9 million), or ($0.05) per share, in the second quarter of 2026.

Third quarter 2026 non-GAAP net loss was ($1.3 million), or ($0.07) per share, compared with a net loss of ($3.2 million), or ($0.19) per share, in the third quarter of 2025, and a net loss of ($1.1 million), or ($0.06) per share, in the second quarter of 2026.

Conference Call

QuickLogic will hold a conference call at 2:30 p.m. Pacific Time / 5:30 p.m. Eastern Time today, November 10, 2026, to discuss its current financial results. The conference call will be webcast on QuickLogic’s IR Site Events Page at https://ir.quicklogic.com/ir-calendar. To join the live conference, you may dial (877) 407-0792 and international participants should dial (201) 689-8263 by 2:20 p.m. Pacific Time. A recording of the call will be available approximately one hour after completion. To access the recording, please call (844) 512-2921 and reference the passcode 13763456.

The call recording, which can be accessed by phone, will be available through November 17, 2026, and the webcast will be available for 12 months on the Company’s website.

About QuickLogic

QuickLogic is a fabless semiconductor company specializing in eFPGA Hard IP, Strategic Radiation Hardened and Antifuse FPGAs, and ruggedized programmable logic solutions. QuickLogic’s unique approach combines cutting-edge technology with open-source tools to deliver highly customizable low-power solutions for aerospace and defense, industrial, computing, and consumer markets. For more information, visit www.quicklogic.com.

QuickLogic uses its website (www.quicklogic.com), its blog (https://www.quicklogic.com/blog/), and LinkedIn page (https://www.linkedin.com/company/13512/) as channels of distribution of information about its products, its planned financial and other announcements, its attendance at upcoming investor and industry conferences, and other matters. Such information may be deemed material information, and QuickLogic may use these channels to comply with its disclosure obligations under Regulation FD. Therefore, investors should monitor the Company’s website and its social media accounts, in addition to following the Company’s press releases, SEC filings, public conference calls, and webcasts.

Non-GAAP Financial Measures

QuickLogic reports financial information in accordance with United States Generally Accepted Accounting Principles (“GAAP”), but believes that non-GAAP financial measures are helpful in evaluating its operating results and comparing its performance to comparable companies. Accordingly, the Company excludes certain charges related to stock-based compensation, impairment charges, and restructuring costs, as well as significant non-recurring gains, in calculating non-GAAP (i) operating expenses, (ii) income (loss) from operations, (iii) net income (loss), (iv) net income (loss) per share, and (v) cost of revenue and gross margin percentage. The Company provides this non-GAAP information to enable investors to evaluate its operating results in a manner consistent with how the Company analyzes its operating results and to provide consistency and comparability with similar companies in the Company’s industry.

Management uses the non-GAAP measures, which exclude gains, losses, and other charges that are considered by management to be outside of the Company’s core operating results, internally to evaluate its operating performance against results in prior periods and its operating plans and forecasts. In addition, the non-GAAP measures are used to plan for the Company’s future periods and serve as a basis for the allocation of the Company’s resources, management of operations and the measurement of profit-dependent cash flows, and equity compensation paid to employees and executive officers.

Investors should note, however, that the non-GAAP financial measures used by QuickLogic may not be the same non-GAAP financial measures and may not be calculated in the same manner as that of other companies. QuickLogic does not, nor does it suggest that investors should, consider such non-GAAP financial measures alone or as a substitute for financial information prepared in accordance with GAAP. A reconciliation of GAAP financial measures to non-GAAP financial measures is included in the financial statements portion of this press release. Investors are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP financial measures with their most directly comparable GAAP financial measures.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding the Company’s future profitability, revenue growth, and cash flows, expectations regarding its future business and statements regarding the timing, milestones, and payments related to its government contracts, statements regarding expected contracts and the expected magnitude of such contracts, and statements regarding expected adoption rates and/or orders by customers. Actual results may differ due to a variety of factors including: delays in the market acceptance of the Company’s new products; the ability to convert design opportunities into customer revenue; the ability to replace revenue from end-of-life products; the level and timing of customer design activity; the market acceptance of the Company’s customers’ products; the risk that orders may not result in future revenue; ability to introduce and produce new products based on advanced wafer technology on a timely basis; ability to adequately market the low power, competitive pricing, and short time-to-market of the Company’s new products; intense competition; ability to hire and retain qualified personnel; changes in product demand or supply; general economic conditions; political events, international trade disputes, natural disasters, and other business interruptions that could disrupt supply or delivery of, or demand for, the Company’s products; and changes in tax rates and exposure to additional tax liabilities. These and other potential factors and uncertainties that could cause actual results to differ materially from the results contemplated or implied are described in more detail in the Company’s public reports filed with the U.S. Securities and Exchange Commission (the “SEC”), including the risks discussed in the “Risk Factors” section in the Company’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, as well as disclosed in the Company’s prior press releases, which are available on the Company’s Investor Relations website at http://ir.quicklogic.com/ and on the SEC website at www.sec.gov/. In addition, please note that the date of this press release is November 10, 2026, and any forward-looking statements contained herein are based on management’s current expectations and assumptions that the Company believes to be reasonable as of this date. QuickLogic is not obliged to update these statements even as new information becomes available or other events occur in the future.

QuickLogic and logo are registered trademarks of QuickLogic. All other trademarks are the property of their respective holders and should be treated as such.

CODE: QUIK-E 

 –Tables Follow –

QUICKLOGIC CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(Unaudited) 

Three Months Ended

Nine Months Ended

September
27, 2026

September
28, 2025

June 28,
2026

September
27, 2026

September
28, 2025

Revenue

$

5,138

$

2,029

$

5,482

$

15,671

$

10,041

Cost of revenue

3,217

2,501

3,075

9,501

7,682

Gross profit (loss)

1,921

(472)

2,407

6,170

2,359

Operating expenses:

Research and development

1,491

1,398

1,556

4,559

3,859

Selling, general and administrative

2,512

2,057

2,552

7,501

6,555

Impairment charges

—

—

—

—

300

Restructuring costs

34

—

16

61

75

Total operating expenses

4,037

3,455

4,124

12,121

10,789

Operating income (loss)

(2,116)

(3,927)

(1,717)

(5,951)

(8,430)

Interest expense

(39)

(87)

(71)

(164)

(292)

Interest income and other income (expense), net

(16)

9

(41)

(90)

(28)

Gain on extinguishment of vendor payable

—

—

950

950

—

Income (loss) from continuing operations before
income taxes

(2,171)

(4,005)

(879)

(5,255)

(8,750)

(Benefit from) provision for income taxes

8

(1)

3

8

5

Net income (loss) from continuing operations

(2,179)

(4,004)

(882)

(5,263)

(8,755)

Net income (loss) from discontinued operations, net
     of taxes and inclusive of $87 in restructuring
     costs for the nine months ended September 28,
     2025

(4)

(3)

(5)

(13)

(113)

Net income (loss)

$

(2,183)

$

(4,007)

$

(887)

$

(5,276)

$

(8,868)

Net income (loss) from continuing operations per
share:

Basic

$

(0.12)

$

(0.24)

$

(0.05)

$

(0.29)

$

(0.55)

Diluted

$

(0.12)

$

(0.24)

$

(0.05)

$

(0.29)

$

(0.55)

Net income (loss) per share:

Basic

$

(0.12)

$

(0.24)

$

(0.05)

$

(0.29)

$

(0.56)

Diluted

$

(0.12)

$

(0.24)

$

(0.05)

$

(0.29)

$

(0.56)

Weighted average shares outstanding:

Basic

18,419

16,516

18,110

17,999

15,957

Diluted

18,419

16,516

18,110

17,999

15,957

Note: Income taxes related to discontinued operations were immaterial in nature for the periods presented and as such, only net income (loss) from discontinued operations was reported herein.

 

QUICKLOGIC CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(Unaudited)

September 27,
2026

December 28,
2025

ASSETS

Current assets:

Cash and cash equivalents

$

19,199

$

18,840

Accounts receivable, net

1,030

2,809

Contract assets

335

217

Inventories

938

956

Prepaid expenses and other

2,308

1,399

Assets of business held for disposal, net

—

2

Total current assets

23,810

24,223

Property and equipment, net

16,197

18,233

Capitalized internal-use software, net

1,429

1,117

Right of use assets, net

226

464

Intangible assets, net

310

339

Inventories

—

187

Other assets

266

241

TOTAL ASSETS

$

42,238

$

44,804

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Revolving line of credit

$

5,000

$

15,000

Trade payables

2,235

2,251

Accrued liabilities

1,732

1,779

Deferred revenue

786

64

Notes payable, current

1,466

1,870

Lease liabilities, current

218

321

Total current liabilities

11,437

21,285

Long-term liabilities:

Lease liabilities

—

126

Notes payable

823

926

Total liabilities

12,260

22,337

Stockholders’ equity:

Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued and
     outstanding

—

—

Common stock, $0.001 par value; 200,000 authorized; 18,754 and 17,290 shares issued
     and outstanding as of September 27, 2026 and December 28, 2025, respectively

19

17

Additional paid-in capital

359,447

346,662

Accumulated deficit

(329,488)

(324,212)

Total stockholders’ equity

29,978

22,467

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

42,238

$

44,804

 

QUICKLOGIC CORPORATION

SUPPLEMENTAL RECONCILIATIONS OF GAAP AND NON-GAAP FINANCIAL MEASURES

(in thousands, except per share amounts and percentages)

(Unaudited)

Three Months Ended

Nine Months Ended

September
27, 2026

September
28, 2025

June 28,
2026

September
27, 2026

September
28, 2025

GAAP operating income (loss)

$

(2,116)

$

(3,927)

$

(1,717)

$

(5,951)

$

(8,430)

Adjustment for stock-based compensation within:

Cost of revenue

184

231

158

498

578

Research and development

134

96

139

481

443

Selling, general and administrative

572

501

457

1,523

1,586

Adjustment for impairment charges

—

—

—

—

300

Adjustment for restructuring costs

34

—

16

61

75

Non-GAAP operating income (loss)

$

(1,192)

$

(3,099)

$

(947)

$

(3,388)

$

(5,448)

GAAP net income (loss) from continuing
operations

$

(2,179)

$

(4,004)

$

(882)

$

(5,263)

$

(8,755)

Adjustment for stock-based compensation within:

Cost of revenue

184

231

158

498

578

Research and development

134

96

139

481

443

Selling, general and administrative

572

501

457

1,523

1,586

Adjustment for impairment charges

—

—

—

—

300

Adjustment for restructuring costs

34

—

16

61

75

Adjustment for significant non-recurring gain

—

—

(950)

(950)

—

Non-GAAP net income (loss) from continuing
operations

$

(1,255)

$

(3,176)

$

(1,062)

$

(3,650)

$

(5,773)

GAAP net income (loss) from discontinued
operations

$

(4)

$

(3)

$

(5)

$

(13)

$

(113)

Adjustment for stock-based compensation within:

Research and development

—

—

—

—

(32)

Adjustment for restructuring costs

—

—

—

—

87

Non-GAAP net income (loss) from discontinued
operations

$

(4)

$

(3)

$

(5)

$

(13)

$

(58)

Non-GAAP net income (loss)

$

(1,259)

$

(3,179)

$

(1,067)

$

(3,663)

$

(5,831)

GAAP net income (loss) from continuing
operations per share, basic

$

(0.12)

$

(0.24)

$

(0.05)

$

(0.29)

$

(0.55)

Adjustment for stock-based compensation

0.05

0.05

0.04

0.14

0.16

Adjustment for impairment charges

—

—

—

—

0.02

Adjustment for restructuring costs

—

—

—

—

0.01

Adjustment for significant non-recurring gain

—

—

(0.05)

(0.05)

—

Non-GAAP net income (loss) from continuing
operations per share, basic

$

(0.07)

$

(0.19)

$

(0.06)

$

(0.20)

$

(0.36)

GAAP net income (loss) from discontinued
operations per share, basic

$

—

$

—

$

—

$

—

$

(0.01)

Adjustment for stock-based compensation

—

—

—

—

—

Adjustment for restructuring costs

—

—

—

—

0.01

Non-GAAP net income (loss) from discontinued
operations per share, basic

$

—

$

—

$

—

$

—

$

—

Non-GAAP net income (loss) per share, basic

$

(0.07)

$

(0.19)

$

(0.06)

$

(0.20)

$

(0.36)

GAAP net income (loss) from continuing
operations per share, diluted

$

(0.12)

$

(0.24)

$

(0.05)

$

(0.29)

$

(0.55)

Adjustment for stock-based compensation

0.05

0.05

0.04

0.14

0.16

Adjustment for impairment charges

—

—

—

—

0.02

Adjustment for restructuring costs

—

—

—

—

0.01

Adjustment for significant non-recurring gain

—

—

(0.05)

(0.05)

—

Non-GAAP net income (loss) from continuing
operations per share, diluted

$

(0.07)

$

(0.19)

$

(0.06)

$

(0.20)

$

(0.36)

GAAP net income (loss) from discontinued
operations per share, diluted

$

—

$

—

$

—

$

—

$

(0.01)

Adjustment for stock-based compensation

—

—

—

—

—

Adjustment for restructuring costs

—

—

—

—

0.01

Non-GAAP net income (loss) from discontinued
operations per share, diluted

$

—

$

—

$

—

$

—

$

—

Non-GAAP net income (loss) per share, diluted

$

(0.07)

$

(0.19)

$

(0.06)

$

(0.20)

$

(0.36)

GAAP gross margin percentage from continuing
operations

37.4

%

(23.3)

%

43.9

%

39.4

%

23.5

%

Adjustment for stock-based compensation included
in cost of revenue

3.6

%

11.4

%

2.9

%

3.1

%

5.8

%

Non-GAAP gross margin percentage from
continuing operations

41.0

%

(11.9)

%

46.8

%

42.5

%

29.3

%

 

QUICKLOGIC CORPORATION

SUPPLEMENTAL DATA

(Unaudited)

Percentage of Revenue

Change in Revenue

Q3 2026

Q3 2025

Q2 2026

Q3 2026 to
Q3 2025

Q3 2026 to
Q2 2026

COMPOSITION OF REVENUE

Revenue by product: (1)

New products

79

%

47

%

85

%

324

%

(13)

%

Mature products

21

%

53

%

15

%

2

%

33

%

Revenue by geography:

Asia Pacific

9

%

47

%

8

%

(53)

%

1

%

North America

85

%

51

%

88

%

323

%

(9)

%

Europe

6

%

2

%

4

%

736

%

54

%

(1)

New products include all products manufactured on 180 nanometer or smaller semiconductor processes, and eFPGA IP and related professional services. Mature products include all products produced on semiconductor processes larger than 180 nanometer. Associated royalty revenues are included within their respective device’s classification. The Company notes it did not recognize revenue at the SensiML entity held for disposal during the periods presented herein.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/quicklogic-reports-fiscal-third-quarter-2026-financial-results-302935485.html

SOURCE QuickLogic Corporation

Continue Reading

Technology

Resideo Announces Third Quarter 2026 Financial Results and Updates 2026 Outlook

Published

on

By

Total revenue of $727 million, up 3% year-over-year, and revenue excluding OEM Security up 6% year-over-yearGross margin of 40.4%, marking the 14th consecutive quarter of year-over-year gross margin expansionGAAP income from continuing operations, net of taxes, of $31 million, down 66% compared to $90 million in third quarter of 2025; Standalone Adjusted EBITDA (1)of $154 million, up 5% year-over-yearGAAP diluted EPS from continuing operations of $0.14, down 71% year-over-year; Standalone Adjusted diluted EPS (1)of $0.52, up 8% year-over-yearRepaid $1.1 billion of gross debt; total gross debt of $2.1 billion at end of third quarter

SCOTTSDALE, Ariz., Nov. 10, 2026 /PRNewswire/ — Resideo Technologies, Inc. (NYSE: REZI), a leading global developer and manufacturer of critical control and sensing solutions for residential markets, today announced financial results for the third fiscal quarter ended October 3, 2026.

Management Remarks

“Resideo delivered top and bottom line third quarter results that were near the high end of our outlook ranges in our first quarter following the separation of ADI, underscoring our team’s continued strong execution. We achieved 3% revenue growth year-over-year across all sales channels and 6% growth year-over-year excluding OEM Security, driven by customer demand for our differentiated, non-discretionary products. We also reduced our debt by $1.1 billion, using the $900 million dividend received from ADI and $200 million of cash on hand,” said Tom Surran, Resideo’s President and CEO.

“We remain focused on creating value for our customers with our differentiated products and services. That includes new AI-powered capabilities on our next-generation FORTIQ software platform, which delivers actionable intelligence that enhances customer productivity and optimizes the end-user’s experience. We are executing on our strategic priorities with discipline and consistency, creating positive momentum in a soft housing market and a dynamic macro environment.”

Third Quarter 2026 Financial Highlights

Total revenue of $727 million was up 3% compared to $703 million in the third quarter of 2025, and includes an unfavorable impact of approximately 50 basis points from foreign currency exchange. Total revenue was near the high-end of the provided outlook range for the third quarter of 2026.

Revenue excluding OEM Security of $694 million, was up 6% compared to $653 million in the third quarter of 2025, and grew year-over-year across all of our sales channels and product categories due to volume, driven by customer demand for our products, and pricing. OEM Security revenue of $33 million was down 34% compared to $50 million in the third quarter of 2025, and declined as expected due to reduced volumes from a large OEM Security customer.

Gross margin of 40.4%, marking the 14th consecutive quarter of year-over-year gross margin expansion. Gains from price increases, operational efficiencies, and tariff refunds were partially offset by unfavorable product sales mix and inflationary input costs.

Research and development expenses increased $4 million from the third quarter of 2025 driven by investments in new product launches to drive future growth. Selling, general and administrative expenses increased $24 million from the third quarter of 2025, driven primarily by $30 million of non-recurring business separation expenses associated with the ADI Spin-Off. Restructuring, impairment and extinguishment expenses increased $17 million from the third quarter of 2025 due to continued manufacturing operations optimization and higher debt extinguishment charges.

GAAP income from continuing operations, net of taxes, of $31 million was down 66% compared to $90 million in the third quarter 2025. Standalone Adjusted EBITDA(1) of $154 million was up 5% compared to $146 million in the third quarter of 2025, primarily due to higher gross profit dollars and controlled growth in operating expenses. Standalone Adjusted EBITDA was near the high-end of the provided outlook range for the third quarter of 2026.

Cash Flow and Liquidity

Net cash provided by operating activities of continuing operations was $33 million in the third quarter 2026 compared to net cash used by operating activities of continuing operations of $1.59 billion in the third quarter of 2025. The increase in cash provided by operations was primarily due to the $1.59 billion payment made in the third quarter of 2025 to Honeywell to terminate the Indemnification Agreement.

In connection with the ADI Spin-Off, Resideo received a $900 million cash dividend from ADI as partial consideration for the assets transferred in the ADI Spin-Off. We used this dividend, along with $200 million of cash on hand to repay $1.1 billion of gross debt during the third quarter. We also made a $20 million payment to ADI as part of the post-separation adjustment mechanism to true up cash. At October 3, 2026, Resideo had cash and cash equivalents of $229 million and total outstanding gross debt of $2.1 billion.

In connection with the completion of the ADI Spin-Off, Resideo’s outstanding Series A Cumulative Convertible Participating Preferred Stock (“Preferred Stock”) was reduced by 150,000 shares, leaving 350,000 shares outstanding, with a proportional adjustment to the conversion price and an ongoing smaller quarterly dividend payable on Resideo’s Preferred Stock.

ADI Spin-Off and Discontinued Operations

On August 3, 2026, Resideo completed the separation of its former ADI Global Distribution segment by distributing to Resideo common shareholders on a pro rata basis all of the issued and outstanding common stock of ADI Global Distribution Inc., the entity incorporated to hold the ADI business (the “ADI Spin-Off”). As a result of the ADI Spin-Off, we present the historical results of the ADI business as discontinued operations in our financial statements.    

Outlook

The following table summarizes Resideo’s fourth quarter 2026 and updated full year 2026 outlook:

($ in millions, except per share data)

Q4 2026

2026

Revenue

$710 – $730

$2,927 – $2,947 

Standalone Adjusted EBITDA (1)

$145 – $155

$614 – $624

Standalone Adjusted Earnings Per Share (1)

$0.42 – $0.48 

$1.92 – $1.98

Full Year Cash Provided by Operating Activities

At least $165

Conference Call and Webcast Details

Resideo will hold a conference call with investors on November 10, 2026, at 5:00 p.m. ET. The webcast can be accessed at https://investor.resideo.com, where the webcast link and related materials will be posted before the call. A replay of the webcast will be available following the presentation.

About Resideo

Resideo is a global building technologies company that is a leading developer and manufacturer of critical control and sensing solutions for residential markets. The company serves professional installers and integrators across diverse product categories, such as heating, ventilation, and air conditioning controls, combustion, life safety, security, and water. Its comfort and protection solutions can be found in more than 150 million residential and commercial spaces globally, with tens of millions of new devices sold annually. More information about Resideo and its trusted brands, including BRK, First Alert, and Honeywell Home, is available at resideo.com.

(1)

This press release includes certain Non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income, Adjusted Diluted EPS, and other supplemental financial measures we denote as “Standalone” measures, including Standalone Adjusted EBITDA, Standalone Adjusted Net Income and Standalone Adjusted Diluted EPS, which are presented as if the ADI Spin-Off had occurred and Resideo was operating as a separate, independent company for all periods presented. See the section herein titled “Use of Non-GAAP and Standalone Supplemental Financial Measures” for more information.

Contacts:

Investors:

Media:

Christopher T. Lee

Kevin Hunt

Global Head of Strategic Finance

Director, Corporate Communications

investorrelations@resideo.com 

kevin.hunt@resideo.com 

Forward-Looking Statements

This press release and the related conference call contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intend, expect, project, believe or anticipate will or may occur in the future are forward-looking statements, including statements regarding our fourth quarter 2026 and full year 2026 outlook, our capital allocation and deleveraging plans, the expected benefits of the ADI Spin-Off, operational efficiency improvement, and the development, launch and adoption of new products and capabilities. Although we believe forward-looking statements are based upon reasonable assumptions, such statements involve known and unknown risks and uncertainties, which may cause the actual results or performance of Resideo Technologies, Inc. (“Resideo” or the “Company”) to differ materially from such forward-looking statements.

Such risks and uncertainties include, but are not limited to, our ability to achieve our outlook regarding the fourth quarter 2026 and full year 2026; the ability of Resideo to drive increased customer value and financial returns and enhance strategic and operational capabilities, including through our product offerings, services, ability to compete, and manage any expected OEM Security impacts; risks and uncertainties relating to tariffs that have been or may be imposed by the United States and other governments including the timing, amount and recoverability of tariff refunds or claims in relation to refunds; risks related to our ability to achieve some or all of the expected benefits of the ADI Spin-Off, our dependence on transition services, the commercial product purchase agreement and other arrangements with ADI, our dependence on a select group of large customers, and changes to our capital structure, leverage and liquidity resulting from the ADI Spin-Off; our ability to repay outstanding debt obligations on the timing we anticipate or at all; macroeconomic conditions, including housing market fluctuations, interest rates, inflation, repair and remodeling and construction activity, costs of raw materials and components, and fuel and shipping costs; our ability to implement pricing actions; seasonal fluctuations and weather conditions affecting demand for our products; ability to successfully execute restructuring and productivity initiatives; and the other risks described under the headings “Risk Factors” and “Cautionary Statement Concerning Forward-Looking Statements” in our Annual Report on Form 10-K for the year ended December 31, 2025, our subsequent Quarterly Reports on Form 10-Q, and other periodic filings we make from time to time with the Securities and Exchange Commission. Forward-looking statements are not guarantees of future performance, and actual results, developments, and business decisions may differ from those envisaged by our forward-looking statements.  

Except as required by law, we undertake no obligation to update such statements to reflect events or circumstances arising after the date of this press release and we caution investors not to place undue reliance on any such forward-looking statements.

Use of Non-GAAP and Standalone Supplemental Financial Measures

This press release includes certain “Non-GAAP financial measures” as defined under the Securities Exchange Act of 1934 and in accordance with regulations issued thereunder, including Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS, as well as other supplemental financial measures we denote as “Standalone” measures, including Standalone Adjusted EBITDA, Standalone Adjusted Net Income and Standalone Adjusted Diluted EPS, which are presented as if the ADI Spin-Off had occurred and Resideo was operating as a separate, independent company for all periods presented. Management believes the use of such Non-GAAP and supplemental financial measures assists investors and our management in understanding the ongoing operating performance of the Company by presenting financial results between periods on a more comparable basis. Such Non-GAAP and supplemental financial measures should not be construed as an alternative to reported results determined in accordance with U.S. GAAP. Readers should also consider the limitations associated with these Non-GAAP and supplemental financial measures, including the potential lack of comparability of these measures from one company to another.

We have included reconciliations of these Non-GAAP and supplemental financial measures to the most directly comparable financial measures calculated and provided in accordance with U.S. GAAP at the end of this release. A reconciliation of the Non-GAAP and supplemental financial measures included as part of the outlook provided herein is not included in this release due to the number of variables in the projected range as part of such outlook and because we are currently unable to quantify accurately without unreasonable efforts certain amounts that would be required to be included in the U.S. GAAP measure or the individual adjustments for such reconciliation, including the timing and amount of restructuring, impairment and extinguishment costs, business separation costs, litigation settlements, and other non-recurring items and the related tax effects. In addition, we believe such reconciliation would imply a degree of precision that would be confusing or misleading to investors. Amounts presented in this press release may not sum due to rounding. 

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(in millions, except par value)

October 3, 2026

December 31, 2025

ASSETS

Current assets:

Cash and cash equivalents

$                 229

$                 537

Accounts receivable, net

507

414

Inventory

393

318

Other current assets

110

116

Current assets of discontinued operations

—

1,973

Total current assets

1,239

3,358

Property, plant and equipment, net

336

340

Goodwill

2,026

2,036

Intangible assets, net

341

347

Other assets

198

257

Non-current assets of discontinued operations

—

2,095

Total assets

$              4,140

$              8,433

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$                 491

$                 414

Accrued liabilities

379

430

Current liabilities of discontinued operations

—

911

Total current liabilities

870

1,755

Long-term debt

2,074

3,167

Non-current obligations payable under the Honeywell Tax Matters Agreement

—

88

Other long-term liabilities

249

257

Non-current liabilities of discontinued operations

—

249

Total liabilities

3,193

5,516

Stockholders’ equity:

Preferred stock, $0.001 par value: 100 shares authorized, 0.35 shares issued and

outstanding, and $350 liquidation preference at October 3, 2026 and 0.5 shares
issued and outstanding, and $500 liquidation preference at  December 31, 2025

337

482

Common stock, $0.001 par value: 700 shares authorized, 161 and 152 shares issued
and outstanding at October 3, 2026, respectively, and 158 and 150 shares issued and
outstanding at December 31, 2025, respectively 

—

—

Additional paid-in capital

2,352

2,391

Retained (deficit) earnings

(1,413)

345

Accumulated other comprehensive loss

(146)

(157)

Treasury stock at cost

(183)

(144)

Total stockholders’ equity

947

2,917

Total liabilities and stockholders’ equity

$              4,140

$              8,433

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Three Months Ended

Nine Months Ended

(in millions, except per share data)

October 3,
2026

September 27,
2025

October 3,
2026

September 27,
2025

Revenue

$         727

$         703

$       2,217

$       2,108

Cost of goods sold

433

419

1,325

1,270

Gross profit

294

284

892

838

Operating expenses:

Research and development expenses

37

33

110

91

Selling, general and administrative expenses

159

135

445

403

Intangible asset amortization

6

7

19

21

Restructuring, impairment and extinguishment costs

20

3

43

4

Total operating expenses

222

178

617

519

Operating income

72

106

275

319

Indemnification Agreement expense (1)

—

—

—

972

Other expense (income), net (2)

3

6

(80)

23

Interest expense, net

31

30

97

81

Income (loss) from continuing operations before taxes

38

70

258

(757)

Provision (benefit) for income taxes

7

(20)

88

(22)

Income (loss) from continuing operations, net of taxes

31

90

170

(735)

Income (loss) from discontinued operations, net of taxes

(9)

66

(13)

72

Net income (loss)

22

156

157

(663)

Less: preferred stock dividends

7

9

24

26

Less: undistributed income allocated to preferred stockholders

2

16

15

—

Net income (loss) available to common stockholders

$          13

$         131

$         118

$        (689)

Income (loss) from continuing operations, net of taxes, available to common
stockholders

$          22

$          75

$         135

$        (753)

Income (loss) from discontinued operations, net of taxes, available to common
stockholders

(9)

56

(17)

64

Net income (loss) available to common stockholders

$          13

$         131

$         118

$        (689)

Income (loss) from continuing operations, net of taxes

$          31

$          90

$         170

$        (735)

Less: preferred stock dividends

6

6

18

18

Less: undistributed income allocated to preferred stockholders

3

9

17

—

Income (loss) from continuing operations, net of taxes, available to common
stockholders

$          22

$          75

$         135

$        (753)

Income (loss) from discontinued operations, net of taxes

$           (9)

$          66

$         (13)

$           72

Less: preferred stock dividends

1

3

6

8

Less: undistributed (loss) income allocated to preferred stockholders

(1)

7

(2)

—

Income (loss) from discontinued operations, net of taxes, available to common
stockholders

$           (9)

$           56

$         (17)

$           64

Net income (loss) available to common stockholders

$          13

$         131

$         118

$        (689)

Earnings (loss) per common share:

Basic earnings (loss) per share from continuing operations

$        0.14

$        0.50

$        0.89

$       (5.05)

Basic earnings (loss) per share from discontinued operations

(0.06)

0.38

(0.11)

0.43

Basic earnings (loss) per share attributable to common shareholders

$        0.08

$        0.88

$        0.78

$       (4.62)

Diluted earnings (loss) per share from continuing operations

$        0.14

$        0.49

$        0.88

$       (5.05)

Diluted earnings (loss) per share from discontinued operations

(0.06)

0.36

(0.11)

0.43

Diluted earnings (loss) per share attributable to common shareholders

$        0.08

$        0.85

$        0.77

$       (4.62)

Weighted average common shares outstanding:

Basic

152

149

151

149

Diluted

154

154

154

149

(1)

Represents the expense incurred pursuant to the Indemnification Agreement, which, prior to its termination, we paid our regularly scheduled payments of $70 million during 2025.

(2)

For the nine months ended October 3, 2026, Other expense (income), net, primarily represents the $77 million gain recognized pursuant to the termination of the Honeywell Tax Matters Agreement.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(UNAUDITED)

Three Months Ended

Nine Months Ended

(in millions)

October 3,
2026

September 27,
2025

October 3,
2026

September 27,
2025

Cash Flows From Operating Activities:

Net income (loss)

$          22

$         156

$         157

$        (663)

Income (loss) from discontinued operations, net of taxes

(9)

66

(13)

72

Income (loss) from continuing operations, net of taxes

31

90

170

(735)

Adjustments to reconcile net income (loss) from continuing operations to net
cash from operating activities:

Depreciation and amortization

21

21

64

60

Restructuring, impairment and extinguishment costs

20

3

43

4

Stock-based compensation expense

10

10

30

30

Deferred income taxes

—

—

44

(26)

Other, net

1

(11)

—

(2)

Changes in assets and liabilities:

Accounts receivable, net

(48)

(18)

(102)

(9)

Inventory

(59)

(7)

(80)

(9)

Other current assets

(3)

1

5

(14)

Accounts payable

71

(1)

75

(30)

Accrued liabilities

(4)

(99)

(53)

(9)

Non-current obligations payable under the Honeywell Tax Matters Agreement

—

—

(88)

—

Non-current obligations payable under the Indemnification Agreement

—

(1,625)

—

(723)

Other non-current, net

(7)

47

3

7

Net cash provided by (used in) continuing operations operating activities

33

(1,589)

111

(1,456)

Net cash (used in) provided by discontinued operations operating activities

(32)

18

(107)

20

Net cash provided by (used in) operating activities

1

(1,571)

4

(1,436)

Cash Flows From Investing Activities:

Capital expenditures

(22)

(13)

(62)

(43)

Other investing activities, net

—

—

10

—

Net cash used in continuing operations investing activities

(22)

(13)

(52)

(43)

Net cash used in discontinued operations investing activities

(5)

(15)

(30)

(36)

Net cash used in investing activities

(27)

(28)

(82)

(79)

Cash Flows From Financing Activities:

Proceeds from issuance of long-term debt

—

1,198

—

1,198

Repayments of long-term debt

(1,100)

—

(1,109)

(3)

Payments of debt facility issuance and modification costs

—

(1)

—

(23)

Acquisition of treasury stock to cover stock award tax withholding

(6)

(7)

(39)

—

Preferred stock dividend payments

(8)

(6)

(20)

(18)

Cash dividend received from ADI in connection with the ADI Spin-Off

900

—

900

—

Cash paid to ADI in connection with the ADI Spin-Off

(20)

—

(20)

—

Other financing activities, net

1

11

3

13

Net cash (used in) provided by continuing operations financing activities

(233)

1,195

(285)

1,167

Net cash used in discontinued operations financing activities

(454)

(3)

(60)

(8)

Net cash (used in) provided by financing activities

(687)

1,192

(345)

1,159

Effect of foreign exchange rate changes on cash, cash equivalents and restricted
cash

(6)

(1)

(9)

9

Net decrease in cash, cash equivalents and restricted cash

(719)

(408)

(432)

(347)

Cash, cash equivalents and restricted cash at beginning of period

949

754

662

693

Less: cash, cash equivalents and restricted cash of discontinued operations

—

93

—

93

Cash, cash equivalents and restricted cash of continuing operations at end of
period

$         230

$         253

$         230

$         253

 

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE

(UNAUDITED)

Three Months Ended

Nine Months Ended

(in millions, except per share data)

October 3,
2026

September 27,
2025

October 3,
2026

September 27,
2025

GAAP Net income (loss) from continuing operations

$           31

$           90

$          170

$         (735)

Less: preferred stock dividends

6

6

18

18

Less: undistributed income allocated to preferred stockholders

3

9

17

—

GAAP Net income (loss) from continuing operations  available to
common stockholders

$           22

$           75

$          135

$         (753)

Indemnification Agreement expense (1)

—

—

—

972

One-time tax impact of Indemnification Agreement

—

(34)

—

(78)

Termination of the Honeywell Tax Matters Agreement (2)

—

—

(33)

—

Intangible asset amortization

6

7

19

21

Business separation costs

30

—

30

—

Restructuring, impairment and extinguishment costs

20

3

43

4

Stock-based compensation expense

10

10

30

30

Litigation settlement

—

—

18

—

Undistributed income allocated to preferred stockholders

3

9

17

—

Other (3)

4

6

(1)

24

Tax effect of applicable non-GAAP adjustments (4)

(15)

(7)

(32)

(20)

Adjusted Net income

$           80

$           69

$          226

$          200

Non-recurring standalone adjustments, net of taxes (5)

—

5

5

14

Standalone Adjusted Net Income From Continuing Operations

$           80

$           74

$          231

$          214

Three Months Ended

Nine Months Ended

October 3,
2026

September 27,
2025

October 3,
2026

September 27,
2025

Net income (loss) from continuing operations available to common
shareholders per diluted common share

$         0.14

$         0.49

$         0.88

$        (4.99)

Indemnification Agreement expense (1)

—

—

—

6.44

One-time tax impact of Indemnification Agreement

—

(0.22)

—

(0.52)

Termination of the Honeywell Tax Matters Agreement (2)

—

—

(0.21)

—

Intangible asset amortization

0.04

0.05

0.12

0.14

Business separation costs

0.19

—

0.19

—

Restructuring, impairment and extinguishment costs

0.13

0.02

0.28

0.03

Stock-based compensation expense

0.06

0.06

0.19

0.20

Litigation settlement

—

—

0.12

—

Undistributed income allocated to preferred stockholders

0.02

0.06

0.11

—

Other (3)

0.03

0.04

(0.01)

0.16

Tax effect of applicable non-GAAP adjustments (4)

(0.09)

(0.05)

(0.21)

(0.13)

Adjusted Diluted Earnings Per Share

$         0.52

$         0.45

$         1.46

$         1.33

Non-recurring standalone adjustments, net of taxes  (5)

—

0.03

0.04

0.09

Standalone Adjusted Diluted Earnings Per Share

$         0.52

$         0.48

$         1.50

$         1.42

(1)

Refer to the Unaudited Consolidated Statements of Operations herein.

(2)

We recognized a gain of $77 million in Other income and derecognized $44 million of deferred tax assets that were no longer realizable to Income tax expense in connection with the termination of the Honeywell Tax Matters Agreement.

(3)

Other includes net periodic pension benefit costs, excluding service costs, foreign exchange transaction loss (income), gain on sale of assets and miscellaneous other non-recurring, non-operating income and loss.

(4)

We calculate the tax effect of relevant non-GAAP adjustments by applying a flat statutory tax rate of 25% for all non-deductible and taxable adjustments.

(5)

Reflects methodology differences between continuing operations basis of accounting and Standalone results (e.g., executive compensation for certain executives who transferred to ADI as part of the separation or retired from Resideo is wholly retained in continuing operations). Standalone results are intended to present historical results as if the ADI Spin-Off had occurred and Resideo was operating as a separate, independent company for all periods presented.

 

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

GAAP NET INCOME AND ADJUSTED EBITDA

(UNAUDITED)

Three Months Ended

Nine Months Ended

(in millions)

October 3,
2026

September 27,
2025

October 3,
2026

September 27,
2025

Revenue

$         727

$         703

$       2,217

$       2,108

GAAP Net income (loss) from continuing operations

$          31

$          90

$         170

$        (735)

GAAP Net income (loss) from continuing operations as a
% of revenue

4.3 %

12.8 %

7.7 %

(34.9) %

Provision (benefit) for income taxes 

7

(20)

88

(22)

GAAP Net income (loss) from continuing operations
before taxes

38

70

258

(757)

Indemnification Agreement expense (1)

—

—

—

972

Termination of Honeywell Tax Matters Agreement (2)

—

—

(77)

—

Interest expense, net

31

30

97

81

Depreciation and amortization

21

21

64

60

Business separation costs

30

—

30

—

Stock-based compensation expense

10

10

30

30

Restructuring, impairment and extinguishment costs

20

3

43

4

Litigation settlement

—

—

18

—

Other (3)

4

6

(1)

24

Adjusted EBITDA

$         154

$         140

$         462

$         414

Non-recurring standalone adjustments (4)

—

6

7

19

Standalone Adjusted EBITDA

$         154

$         146

$         469

$         433

Standalone Adjusted EBITDA as a % of revenue

21.2 %

20.8 %

21.2 %

20.5 %

(1)

Refer to the Unaudited Consolidated Statements of Operations herein.

(2)

We recognized a gain of $77 million in Other income and derecognized $44 million of deferred tax assets that were no longer realizable to Income tax expense in connection with the termination of the Honeywell Tax Matters Agreement.

(3)

Other includes net periodic pension benefit costs, excluding service costs, foreign exchange transaction loss (income), gain on sale of assets and miscellaneous other non-recurring, non-operating income and loss.

(4)

Reflects methodology differences between continuing operations basis of accounting and Standalone results (e.g., executive compensation for certain executives who transferred to ADI as part of the separation or retired from Resideo is wholly retained in continuing operations). Standalone results are intended to present historical results as if the ADI Spin-Off had occurred and Resideo was operating as a separate, independent company for all periods presented.

 

Unaudited Condensed Consolidated Statement of Operations

For the Three Months Ended July 4, 2026

(UNAUDITED)

For the Three Months Ended July 4, 2026

Resideo

ADI
Discontinued
Operations

Resideo
Continuing
Operations

(in millions)

Revenue

$             1,981

$             1,243

$              738

Cost of goods sold

1,386

951

435

  Gross profit

595

292

303

Operating expenses:

  Research and development expenses

48

12

36

  Selling, general and administrative expenses

332

196

136

  Intangible asset amortization

31

25

6

  Restructuring, impairment and extinguishment costs

22

5

17

  Business separation costs

31

31

—

    Total operating expenses

464

269

195

    Income from operations

131

23

108

Other expense (income), net

(81)

2

(83)

Interest expense, net

46

13

33

    Net income before taxes

166

8

158

Provision for income taxes

69

7

62

    Net income

97

1

96

Less: preferred stock dividends

8

2

6

Less: undistributed income allocated to preferred
stockholders

10

—

10

    Net income (loss) available to common stockholders

$                79

$                 (1)

$                80

 

Unaudited Condensed Consolidated Statement of Operations

For the Three Months Ended April 4, 2026

(UNAUDITED)

For the Three Months Ended April 4, 2026

Resideo

ADI
Discontinued
Operations

Resideo
Continuing
Operations

(in millions)

Revenue

$             1,912

$             1,160

$              752

Cost of goods sold

1,361

904

457

  Gross profit

551

256

295

Operating expenses:

  Research and development expenses

48

11

37

  Selling, general and administrative expenses

340

190

150

  Intangible asset amortization

31

24

7

  Restructuring, impairment and extinguishment costs

6

—

6

  Business separation costs

24

24

—

    Total operating expenses

449

249

200

    Income from operations

102

7

95

Interest expense, net

47

14

33

    Net income (loss) before taxes

55

(7)

62

Provision (benefit) for income taxes

17

(2)

19

    Net income (loss)

38

(5)

43

Less: preferred stock dividends

9

3

6

Less: undistributed income allocated to preferred
stockholders

3

(1)

4

    Net income (loss) available to common stockholders

$                26

$                 (7)

$                33

 

Unaudited Condensed Consolidated Statement of Operations

For the Three Months Ended December 31, 2025

(UNAUDITED)

For the Three Months Ended December 31, 2025

Resideo

ADI
Discontinued
Operations

Resideo
Continuing
Operations

(in millions)

Revenue

$             1,895

$             1,145

$              750

Cost of goods sold

1,335

877

458

Gross profit

560

268

292

Operating expenses:

  Research and development expenses

47

10

37

  Selling, general and administrative expenses

321

183

138

  Intangible asset amortization

31

25

6

  Restructuring, impairment and extinguishment costs

7

3

4

  Business separation costs

14

14

—

    Total operating expenses

420

235

185

    Income from operations

140

33

107

Other income, net

(65)

(2)

(63)

Interest expense, net

49

16

33

    Net income before taxes

156

19

137

Provision (benefit) for income taxes

20

(22)

42

    Net income

136

41

95

Less: preferred stock dividends

9

3

6

Less: undistributed income allocated to preferred
stockholders

14

4

10

    Net income available to common stockholders

$               113

$                34

$                79

 

Unaudited Condensed Consolidated Statement of Operations

For the Three Months Ended September 27, 2025

(UNAUDITED)

For the Three Months Ended September 27, 2025

Resideo

ADI
Discontinued
Operations

Resideo
Continuing
Operations

(in millions)

Revenue

$             1,864

$             1,161

$              703

Cost of goods sold

1,308

889

419

Gross profit

556

272

284

Operating expenses:

  Research and development expenses

44

11

33

  Selling, general and administrative expenses

320

185

135

  Intangible asset amortization

31

24

7

  Restructuring, impairment and extinguishment costs

3

—

3

  Business separation costs

4

4

—

    Total operating expenses

402

224

178

    Income from operations

154

48

106

Other expense, net

7

1

6

Interest expense, net

37

7

30

    Net income before taxes

110

40

70

Provision (benefit) for income taxes

(46)

(26)

(20)

    Net income

156

66

90

Less: preferred stock dividends

9

3

6

Less: undistributed income allocated to preferred
stockholders

16

7

9

    Net income available to common stockholders

$               131

$                56

$                75

 

Unaudited Condensed Consolidated Statement of Operations

For the Three Months Ended June 28, 2025

(UNAUDITED)

For the Three Months Ended June 28, 2025

Resideo

ADI
Discontinued
Operations

Resideo
Continuing
Operations

(in millions)

Revenue

$             1,943

$             1,233

$              710

Cost of goods sold

1,374

949

425

Gross profit

569

284

285

Operating expenses:

  Research and development expenses

41

9

32

  Selling, general and administrative expenses

319

183

136

  Intangible asset amortization

30

23

7

  Restructuring, impairment and extinguishment costs

2

1

1

    Total operating expenses

392

216

176

    Income from operations

177

68

109

Indemnification Agreement expense

882

—

882

Other expense (income), net

9

(2)

11

Interest expense, net

24

(1)

25

    Net income (loss) before taxes

(738)

71

(809)

Provision for income taxes

87

83

4

    Net loss

(825)

(12)

(813)

Less: preferred stock dividends

8

2

6

    Net loss available to common stockholders

$              (833)

$               (14)

$             (819)

 

Unaudited Condensed Consolidated Statement of Operations

For the Three Months Ended March 29, 2025

(UNAUDITED)

For the Three Months Ended March 29, 2025

Resideo

ADI
Discontinued
Operations

Resideo
Continuing
Operations

(in millions)

Revenue

$             1,770

$             1,075

$              695

Cost of goods sold

1,259

833

426

Gross profit

511

242

269

Operating expenses:

  Research and development expenses

35

9

26

  Selling, general and administrative expenses

306

174

132

  Intangible asset amortization

30

23

7

  Restructuring, impairment and extinguishment costs

4

4

—

    Total operating expenses

375

210

165

    Income from operations

136

32

104

Indemnification Agreement expense

90

—

90

Other expense, net

6

—

6

Interest expense, net

25

(1)

26

    Net income (loss) before taxes

15

33

(18)

Provision (benefit) for income taxes

9

15

(6)

    Net income (loss)

6

18

(12)

Less: preferred stock dividends

9

3

6

    Net income (loss) available to common stockholders

$                 (3)

$                15

$               (18)

 

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

ADJUSTED EBITDA

(UNAUDITED)

For the Three Months Ended

(in millions)

March 29, 2025

June 28, 2025

September 27, 2025

December 31, 2025

April 4, 2026

July 4, 2026

October 3, 2026

Net Income (loss) from continuing operations

$             (12)

$         (813)

$                   90

$                  95

$           43

$         96

$              31

Provision (benefit) for income taxes

(6)

4

(20)

42

19

62

7

Interest expense, net

26

25

30

33

33

33

31

Depreciation and amortization

19

20

21

20

22

21

21

Stock-based compensation expense

11

9

10

10

10

10

10

Restructuring, impairment and extinguishment costs

—

1

3

4

6

17

20

Business separation costs

—

—

—

—

—

—

30

Litigation Settlement

—

—

—

—

18

—

—

Indemnification Agreement expense

90

882

—

—

—

—

—

Termination of Honeywell Tax Matters Agreement

—

—

—

—

—

(77)

—

Gain on sale of business

—

—

—

(52)

—

—

—

Other (1)

6

12

6

(10)

1

(6)

4

Adjusted EBITDA

$             134

$          140

$                 140

$                 142

$         152

$        156

$             154

Non-recurring standalone adjustments (2)

5

8

6

6

6

1

—

Standalone Adjusted EBITDA

$             139

$          148

$                 146

$                 148

$         158

$        157

$             154

(1)

Other includes net periodic pension benefit costs, excluding service costs, foreign exchange transaction loss (income), gain on sale of assets and miscellaneous other non-recurring, non-operating income and loss.

(2)

Reflects methodology differences between continuing operations basis of accounting and Standalone results (e.g., executive compensation for certain executives who transferred to ADI as part of the separation or retired from Resideo is wholly retained in continuing operations). Standalone results are intended to present historical results as if the ADI Spin-Off had occurred and Resideo was operating as a separate, independent company for all periods presented.

 

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE

(UNAUDITED)

For the Three Months Ended

(in millions)

March 29, 2025

June 28, 2025

September 27, 2025

December 31, 2025

April 4, 2026

July 4, 2026

October 3, 2026

Net income (loss) from continuing operations available to
common stockholders

$             (18)

$          (819)

$                   75

$                   79

$           33

$          80

$               22

Intangible asset amortization

7

7

7

6

7

6

6

Stock-based compensation expense

11

9

10

10

10

10

10

Restructuring, impairment and extinguishment costs

—

1

3

4

6

17

20

Business separation costs

—

—

—

—

—

—

30

Litigation Settlement

—

—

—

—

18

—

—

Indemnification Agreement expense

90

882

—

—

—

—

—

Tax impact of terminating the IRA

—

(44)

(34)

6

—

—

—

Termination of Honeywell Tax Matters Agreement

—

—

—

—

—

(77)

—

Tax impact of terminating the Honeywell Tax Matters Agreement

—

—

—

—

—

44

—

Gain on sale of business

—

—

—

(52)

—

—

—

Tax impact of sale of business

—

—

—

14

—

—

—

Undistributed income allocated to preferred stockholders

—

—

9

10

4

10

3

Other (1)

6

12

6

(10)

1

(6)

4

Tax effect of applicable non-GAAP adjustments

(6)

(7)

(7)

(3)

(11)

(7)

(15)

Adjusted Net Income

$               90

$            41

$                   69

$                   64

$           68

$          77

$               80

Non-recurring standalone adjustments, net of taxes (2)

4

6

5

5

5

1

—

Standalone Adjusted Net Income

$               94

$            47

$                   74

$                   69

$           73

$          78

$               80

Diluted shares (in millions)

148

151

154

155

155

154

154

Standalone Adjusted Diluted Earnings Per Share

$             0.64

$          0.31

$                  0.48

$                 0.45

$         0.47

$        0.51

$             0.52

(1)

Other includes net periodic benefit costs, excluding service costs, foreign exchange transaction loss (income), gain on sale of assets and miscellaneous other non-recurring, non-operating income and loss.

(2) 

Reflects methodology differences between continuing operations basis of accounting and Standalone results (e.g., executive compensation for certain executives who transferred to ADI as part of the separation or retired from Resideo is wholly retained in continuing operations). Standalone results are intended to present historical results as if the ADI Spin-Off had occurred and Resideo was operating as a separate, independent company for all periods presented.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/resideo-announces-third-quarter-2026-financial-results-and-updates-2026-outlook-302935565.html

SOURCE Resideo Technologies, Inc.

Continue Reading

Trending