Connect with us

Technology

ELBIT SYSTEMS REPORTS THIRD QUARTER 2024 RESULTS

Published

on

Order backlog at $22.1 billion; Revenues of $1.7 billion;
Non-GAAP net income of $99 million; GAAP net income of $79 million;
Non-GAAP net EPS of $2.21; GAAP net EPS of $1.77 

HAIFA, Israel, Nov. 19, 2024 /PRNewswire/ — Elbit Systems Ltd. (“Elbit Systems” or the “Company”) (NASDAQ: ESLT) (TASE: ESLT), the international high technology defense company, reported today its consolidated results for the third quarter ended September 30, 2024.

In this release, the Company is providing US-GAAP results as well as non-GAAP financial data, which are intended to provide investors a more comprehensive view of the Company’s business results and trends. For a description of the Company’s non-GAAP definitions see page 4 below, “Non-GAAP financial data”. Unless otherwise stated, all financial data presented is US-GAAP financial data.

Management Comment:

Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, commented: 

“Elbit Systems reports a strong quarter, with substantial growth across key performance measures exceeding our internal goals, while meeting our customers’ needs in Israel and worldwide. The Company’s order backlog, which hit a record high of over $22 billion, provides stability and resilience for the Company for years to come, as our investments in R&D create strong foundations for long-term growth and development. Our highly regarded solutions and products are experiencing high demand. This consistent growth reflects the quality and excellence driven by our dedicated and outstanding employees in Israel and in our subsidiaries around the world.”

Third quarter 2024 results:

Revenues in the third quarter of 2024 were $1,717.5 million, as compared to $1,501.6 million in the third quarter of 2023.

Aerospace revenues increased by 7% in the third quarter of 2024, as compared to the third quarter of 2023 mainly due to increased UAS sales in Israel. C4I and Cyber revenues increased by 13% in the third quarter of 2024 mainly due to radio systems and command and control systems sales. ISTAR and EW revenues increased by 13% mainly due to Electronic Warfare and Electro-Optic systems sales. Land revenues increased by 24% due to the increase in ammunition and munition sales in Israel. Elbit Systems of America revenues increased by 17% due to the increase in night-vision systems and medical instrumentation sales.

For distribution of revenues by segments and geographic regions see the tables on page 12.

Non-GAAP(*) gross profit amounted to $419.4 million (24.4% of revenues) in the third quarter of 2024, as compared to $374.2 million (24.9% of revenues) in the third quarter of 2023. GAAP gross profit in the third quarter of 2024 was $412.8 million (24.0% of revenues), as compared to $367.2 million (24.5% of revenues) in the third quarter of 2023.

Research and development expenses, net were $119.9 million (7.0% of revenues) in the third quarter of 2024, as compared to $103.3 million (6.9% of revenues) in the third quarter of 2023.

Marketing and selling expenses, net were $91.3 million (5.3% of revenues) in the third quarter of 2024, as compared to $86.0 million (5.7% of revenues) in the third quarter of 2023.

General and administrative expenses, net were $75.7 million (4.4% of revenues) in the third quarter of 2024, as compared to $71.8 million (4.8% of revenues) in the third quarter of 2023.

Non-GAAP(*) operating income was $140.7 million (8.2% of revenues) in the third quarter of 2024, as compared to $120.0 million (8.0% of revenues) in the third quarter of 2023. GAAP operating income in the third quarter of 2024 was $125.8 million (7.3% of revenues), as compared to $106.1 million (7.1% of revenues) in the third quarter of 2023.

Financial expenses, net were $45.0 million in the third quarter of 2024, as compared to $35.7 million in the third quarter of 2023.

Taxes on income were $12.8 million in the third quarter of 2024, as compared to $10.0 million in the third quarter of 2023.

Non-GAAP(*) net income attributable to the Company’s shareholders in the third quarter of 2024 was $98.8 million (5.8% of revenues), as compared to $76.5 million (5.1% of revenues) in the third quarter of 2023. GAAP net income attributable to the Company’s shareholders in the third quarter of 2024 was $79.1 million (4.6% of revenues), as compared to $60.7 million (4.0% of revenues) in the third quarter of 2023.

Non-GAAP(*) diluted net earnings per share attributable to the Company’s shareholders were $2.21 for the third quarter of 2024, as compared to $1.71 for the third quarter of 2023. GAAP diluted earnings per share attributable to the Company’s shareholders in the third quarter of 2024 were $1.77, as compared to $1.36 in the third quarter of 2023.

The Company’s order backlog as of September 30, 2024 totaled $22.1 billion. Approximately 66% of the current backlog is attributable to orders from outside Israel. Approximately 37% of the backlog is scheduled to be performed during the remainder of 2024 and 2025. 

Cash flow provided by operating activities in the nine months ended September 30, 2024 was $82.5 million, as compared to cash flow used in operating activities of $200.0 million in the nine months ended September 30, 2023. The cash flow in the nine months ended September 30, 2024 was affected mainly by the increase in contract liabilities, which was offset by the increase in inventories and trade receivables.

__________                    

* see page 4

Impact of the “Swords of Iron” War on the Company:

On October 7, 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of brutal attacks on civilian and military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s border with the Gaza Strip and on many other parts of the country. Israel has also been attacked by other terrorist organizations on different fronts, including from Lebanon, which have prompted military responses from Israel on these fronts. Following the attacks, the State of Israel declared a state of war, which is ongoing.

Since the commencement of hostilities, Elbit Systems has experienced a material increased demand for its products and solutions from the Israel Ministry of Defense (IMOD) compared to the demand levels prior to the war. The Company has also increased its support to the IMOD, mainly through deliveries of its systems and the dedicated efforts of our employees. At the same time, the Company continues its activities in the international markets with the support of its local subsidiaries. Subject to further developments, which are difficult to predict, the IMOD’s increased demand for the Company’s products and solutions may continue and could generate material additional orders for the Company.

While the vast majority of the facilities in Israel continue to operate uninterrupted, some operations have experienced disruptions due to supply chain and operational constraints, including among others due to limitations on exports to Israel, increase of transportation costs and delays, material and component shortages, attacks by anti-Israeli organizations, the relocation of certain production lines, evacuation of employees and employee recruitment for reserve duty. The number of employees recruited was approximately 8% as of September 30, 2024, and could fluctuate depending on future developments.

Elbit Systems has taken a number of steps to protect the safety and the security of its employees in Israel and abroad, to support its increased production, to mitigate existing and potential supply chain disruptions and to maintain business continuity, including the relocation of production lines from facilities in evacuated areas to alternative facilities; recruitment of additional employees; increased monitoring of global supply chains to identify delays, shortages and bottlenecks; rescheduling of deliveries to certain customers as necessary; and an increase of inventories.

The extent of the effects of the war on the Company’s performance will depend on future developments of the war that are difficult to predict at this time, including its duration and scope. We continue to monitor the situation closely.

* Non-GAAP financial data:

The following non-GAAP financial data, including Adjusted gross profit, Adjusted operating income, Adjusted net income, and Adjusted diluted earnings per share, is presented to enable investors to have additional information on our business performance as well as a further basis for periodical comparisons and trends relating to our financial results. We believe such data provides useful information to investors and analysts by facilitating more meaningful comparisons of our financial results over time. The non-GAAP adjustments exclude amortization expenses of intangible assets related to acquisitions that occurred mainly in prior periods, capital gains related primarily to the sale of investments, restructuring activities, uncompensated costs related to “Swords of Iron” war, non-cash stock based compensation expenses, revaluations of investments in affiliated companies, non-operating foreign exchange gains or losses, one-time tax expenses, and the effect of tax on each of these items. We present these non-GAAP financial measures because management believes they supplement and/or enhance management’s, analysts’ and investors’ overall understanding of the Company’s underlying financial performance and trends and facilitate comparisons among current, past, and future periods.

Specifically, management uses Adjusted gross profit, Adjusted operating income, and Adjusted net income attributable to the Company’s shareholders to measure the ongoing gross profit, operating profit and net income performance of the Company because the measure adjusts for more significant non-recurring items, amortization expenses of intangible assets relating to prior acquisitions, and non-cash expense which can fluctuate year to year.

We believe Adjusted gross profit, Adjusted operating income, and Adjusted net income attributable to the Company’s shareholders are useful to existing shareholders, potential shareholders and other users of our financial information because they provide measures of the Company’s ongoing performance that enable these users to perform trend analysis using comparable data.

Management uses Adjusted diluted earnings per share to evaluate further adjusted net income attributable to the Company’s shareholders while considering changes in the number of diluted shares over comparable periods.

We believe adjusted diluted earnings per share is useful to existing shareholders, potential shareholders and other users of our financial information because it also enables these users to evaluate adjusted net income attributable to Company’s shareholders on a per-share basis.

The non-GAAP measures used by the Company are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.

Investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies. They should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.

Reconciliation of GAAP to Non-GAAP Supplemental Financial Data:

(US Dollars in millions, except for per share amounts)

Nine
months
ended
September
30, 2024

Nine
months
ended
September
30, 2023

Three
months
ended
September
30, 2024

Three
months
ended
September
30, 2023

Year
ended
December
31, 2023

GAAP gross profit

$  1,176.6

$  1,100.8

$     412.8

$     367.2

$  1,483.0

Adjustments:

Amortization of purchased intangible assets(*)

14.8

20.2

4.2

6.6

27.3

Restructuring of a subsidiary’s activities

17.5

Stock based compensation

1.5

1.5

0.7

0.4

1.8

Uncompensated labor costs related to “Swords of Iron” war

6.0

1.7

4.3

Non-GAAP gross profit

$  1,198.9

$  1,122.5

$     419.4

$     374.2

$  1,533.9

Percent of revenues

24.5 %

25.8 %

24.4 %

24.9 %

25.7 %

GAAP operating income

$     347.7

$     301.5

$     125.8

$     106.1

$     369.1

Adjustments:

Amortization of purchased intangible assets(*)

26.5

32.7

8.1

10.9

43.9

Restructuring of a subsidiary’s activities

17.5

Stock based compensation

10.1

9.7

4.4

3.0

12.1

Uncompensated labor costs related to “Swords of Iron” war

8.6

2.4

6.1

Non-GAAP operating income

$     392.9

$     343.9

$     140.7

$     120.0

$     448.7

Percent of revenues

8.0 %

7.9 %

8.2 %

8.0 %

7.5 %

GAAP net income attributable to Elbit Systems’ shareholders

$     231.1

$     185.1

$        79.1

$        60.7

$     215.1

Adjustments:

Amortization of purchased intangible assets(*)

26.5

32.7

8.1

10.9

43.9

Restructuring of a subsidiary’s activities

17.5

Stock based compensation

10.1

9.7

4.4

3.0

12.1

Uncompensated labor costs related to “Swords of Iron” war

8.6

2.4

6.1

Capital gain

(2.0)

(2.0)

Revaluation of investment measured under fair value option

7.4

3.0

Non-operating foreign exchange (gains) losses

(4.2)

5.7

8.1

3.3

12.0

Tax effect and other tax items, net

(5.3)

(4.2)

(1.3)

(1.4)

(10.9)

Non-GAAP net income attributable to Elbit Systems’ shareholders   

$     272.2

$     229.0

$        98.8

$        76.5

$     298.8

Percent of revenues

5.6 %

5.3 %

5.8 %

5.1 %

5.0 %

GAAP diluted net EPS

$        5.18

$        4.15

$        1.77

$        1.36

$        4.82

Adjustments, net

0.92

0.99

0.44

0.35

1.88

Non-GAAP diluted net EPS

$        6.10

$        5.14

$        2.21

$        1.71

$        6.70

(*) While amortization of acquired intangible assets is excluded from the measures, the revenue of the acquired companies is reflected in the measures
and the acquired assets contribute to revenue generation.

 

Recent Events:

On September 20, 2024, the Company announced that at its Annual General Meeting of Shareholders held on September 19, 2024 at the Company’s offices in Haifa, each of the proposals described in the Proxy Statement to the shareholders dated August 15, 2024, was approved by the required majority.

On October 28, 2024, the Company announced that it was awarded an approximately $200 million contract by the Israeli Ministry of Defense to supply high-power laser systems for the “Iron Beam” air defense system.

On November 5, 2024, the Company announced that it was awarded a follow-on contract of approximately $127 million to supply Iron Fist Active Protection Systems to General Dynamics Ordnance and Tactical Systems for upgrades to the U.S. Army’s Bradley M2A4E1 Infantry Fighting Vehicles. The contract will be performed over a period of 34 months.

On November 18, 2024, the Company announced that it was awarded contracts worth a total amount of approximately $335 million, to supply defense systems to a European country. The contracts include the supply of PULS™ (Precise and Universal Launching Systems) rocket launchers and rockets, as well as Hermes™ 900 Unmanned Aircraft Systems equipped with advanced payloads. The contracts will be performed over a period of three years and six months.

Dividend:

The Board of Directors declared a dividend of $0.50 per share. The dividend’s record date is December 23, 2024. The dividend will be paid on January 6, 2025, after deduction of withholding tax, at the rate of 16.8%. 

Conference Call:

The Company will be hosting a conference call today, Wednesday, November 19, 2024, at 10:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.

To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

US Dial-in Number: 1-866-744-5399
Canada Dial-in Number: 1-866-485-2399
Israel Dial-in Number: 03-918-0644
International Dial-in Number: 972-3-918-0644

at 10:00am Eastern Time; 7:00am Pacific Time; 5:00pm Israel Time

The conference call will also be broadcast live on Elbit Systems’ website at https://www.elbitsystems.com. An online replay will be available from 24 hours after the call ends.

Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are: 1-888-782-4291 (US and Canada) or +972-3-925-5900 (Israel and International).

About Elbit Systems

Elbit Systems is a leading global defense technology company, delivering advanced solutions for a secure and safer world. Elbit Systems develops, manufactures, integrates and sustains a range of next-generation solutions across multiple domains.

Driven by its agile, collaborative culture, and leveraging Israel’s technology ecosystem, Elbit Systems enables customers to address rapidly evolving battlefield challenges and overcome threats.

Elbit Systems employs over 20,000 people in dozens of countries across five continents. The Company reported as of September 30, 2024 approximately $1.7 billion in revenues and an order backlog of approximately $22.1 billion.

For additional information, visit: https://elbitsystems.com/, follow us on Twitter or visit our official Facebook, Youtube and LinkedIn channels.

Attachments:

Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flows
Consolidated revenue distribution by geographical regions and by segments

Company Contact:

Dr. Yaacov (Kobi) Kagan, EVP & Chief Financial Officer
Tel:  +972-77-2946663
kobi.kagan@elbitsystems.com 

Daniella Finn, VP, Investor Relations
Tel: +972-77-2948984
daniella.finn@elbitsystems.com 

Dalia Bodinger, VP, Communications & Brand
Tel: +972-77-2947602 
dalia.bodinger@elbitsystems.com      

 

This press release may contain forward–looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the Israeli Securities Law, 1968) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current facts. Forward-looking statements are based on management’s current expectations, estimates, projections and assumptions about future events. Forward–looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions about the Company, which are difficult to predict, including projections of the Company’s future financial results, its anticipated growth strategies and anticipated trends in its business. Therefore, actual future results, performance and trends may differ materially from these forward–looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including Israel and the United States among others; including the duration and scope of the current war in Israel, and the potential impact on our operations; changes in global health and macro-economic conditions; differences in anticipated and actual program performance, including the ability to perform under long-term fixed-price contracts; changes in the competitive environment; and the outcome of legal and/or regulatory proceedings. The factors listed above are not all-inclusive, and further information is contained in Elbit Systems Ltd.’s latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission. All forward–looking statements speak only as of the date of this release.

Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company does not undertake to update its forward-looking statements.

Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this Press Release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies.  All other brand, product, service and process names appearing are the trademarks of their respective holders.  Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.

(FINANCIAL TABLES TO FOLLOW)

 

ELBIT SYSTEMS LTD.

CONSOLIDATED BALANCE SHEETS

(In thousands of US Dollars)

As of

September 30, 2024

As of

December 31, 2023

Assets

Cash and cash equivalents

$                    119,199

$                    197,429

Short-term bank deposits

4,169

10,518

Trade and unbilled receivables and contract assets, net

3,055,619

2,716,762

Other receivables and prepaid expenses

363,002

285,352

Inventories, net

2,822,733

2,298,019

Total current assets

6,364,722

5,508,080

Investments in affiliated companies and other companies

133,784

145,350

Long-term trade and unbilled receivables and contract assets

458,898

364,719

Long-term bank deposits and other receivables

41,435

87,648

Deferred income taxes, net

23,765

23,423

Severance pay fund

204,724

206,943

Total

862,606

828,083

Operating lease right of use assets

527,943

425,884

Property, plant and equipment, net

1,232,948

1,087,950

Goodwill and other intangible assets, net

1,858,870

1,889,585

Total assets

$              10,847,089

$                 9,739,582

Liabilities and Equity

Short-term bank credit and loans

$                    689,292

$                    576,594

Current maturities of long-term loans and Series B, C and D Notes

74,547

75,286

Operating lease liabilities

78,586

67,390

Trade payables

1,310,636

1,254,126

Other payables and accrued expenses

1,264,973

1,194,347

Contract liabilities

2,129,874

1,656,103

Total current liabilities

5,547,908

4,823,846

Long-term loans, net of current maturities

29,574

41,227

Series B, C and D Notes, net of current maturities

274,902

342,847

Employee benefit liabilities

499,656

510,416

Deferred income taxes and tax liabilities, net

62,464

55,240

Contract liabilities

618,546

354,319

Operating lease liabilities

451,930

363,100

Other long-term liabilities

288,863

298,296

Total long-term liabilities

2,225,935

1,965,445

Elbit Systems Ltd.’s equity

3,069,810

2,947,503

Non-controlling interests

3,436

2,788

Total equity

3,073,246

2,950,291

Total liabilities and equity

$              10,847,089

$                 9,739,582

 

 

ELBIT SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands of US Dollars, except for share and per share amounts)

Nine months
ended
September 30,
2024

Nine months
ended
September 30,
2023

Three months
ended
September 30,
2024

Three months
ended
September 30,
2023

Year ended
December 31,
2023

Revenues

$     4,897,655

$     4,348,950

$     1,717,547

$     1,501,567

$     5,974,744

Cost of revenues

3,721,036

3,248,104

1,304,763

1,134,393

4,491,790

Gross profit

1,176,619

1,100,846

412,784

367,174

1,482,954

Operating expenses:

Research and development, net

335,210

307,065

119,890

103,315

424,420

Marketing and selling, net

268,144

267,845

91,349

85,967

359,141

General and administrative, net

225,608

224,406

75,736

71,842

330,285

Total operating expenses

828,962

799,316

286,975

261,124

1,113,846

Operating income

347,657

301,530

125,809

106,050

369,108

Financial expenses, net

(105,219)

(91,991)

(44,953)

(35,722)

(137,827)

Other income (expenses), net

10,269

(5,375)

7,002

(1,851)

(4,787)

Income before income taxes

252,707

204,164

87,858

68,477

226,494

Taxes on income

(35,689)

(27,957)

(12,830)

(10,014)

(22,913)

Income after taxes on income

217,018

176,207

75,028

58,463

203,581

Equity in net earnings of affiliated companies

14,625

9,247

4,284

2,395

12,275

Net income

$        231,643

$        185,454

$          79,312

$          60,858

$        215,856

Less: net income attributable to non-controlling interests

(498)

(331)

(206)

(155)

(725)

Net income attributable to Elbit Systems Ltd.’s shareholders

$        231,145

$        185,123

$          79,106

$          60,703

$        215,131

Earnings per share attributable to Elbit Systems Ltd.’s shareholders:

Basic net earnings per share

$               5.20

$               4.17

$               1.78

$               1.37

$              4.85

Diluted net earnings per share

$               5.18

$               4.15

$               1.77

$               1.36

$             4.82

Weighted average number of shares used in computation of:

Basic earnings per share (in thousands)

44,472

44,351

44,478

44,360

44,375

Diluted earnings per share (in thousands)

44,633

44,579

44,618

44,642

44,592

 

 

ELBIT SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOW

(In thousands of US Dollars)

Nine months
ended
September 30,
2024

Nine months
ended
September 30,
2023

Year ended
December 31,
2023

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$         231,643

$         185,454

$         215,856

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

117,145

123,477

164,799

Stock-based compensation

10,060

9,732

12,141

Amortization of series B, C and D related issuance costs, net

358

445

579

Deferred income taxes and reserve, net

12,124

4,025

(13,165)

Gain on sale of property, plant and equipment

(419)

(241)

(651)

Loss on sale of investment, remeasurement of investments held under fair value method

6,079

6

4,990

Equity in net (earnings) losses of affiliated companies, net of dividend received (*)

(6,085)

5,060

10,046

Changes in operating assets and liabilities, net of amounts acquired:

Increase in trade and unbilled receivables and prepaid expenses

(466,738)

(65,444)

(96,594)

Increase in inventories, net

(529,345)

(345,201)

(351,594)

Increase (decrease) in trade payables and other payables and accrued expenses

(1,726)

30,999

175,446

Severance, pension and termination indemnities, net

(28,734)

(20,892)

(24,331)

Increase (decrease) in contract liabilities

738,177

(127,451)

16,187

Net cash (used in) provided by operating activities

82,539

(200,031)

113,709

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment and other assets(***)

(167,002)

(157,787)

(187,037)

Acquisition of subsidiaries, net of cash assumed

(10,380)

(10,380)

Investments in affiliated companies and other companies, net

(3,151)

(2,939)

(5,416)

Proceeds from sale of property, plant and equipment

5,013

600

1,466

Proceeds from sale of a subsidiary and an investments

24,776

151

Investment in short-term deposits, net

7,068

(25,576)

(9,467)

Investment in long-term deposits, net

(335)

83

83

Net cash used in investing activities

(133,631)

(195,999)

(210,600)

CASH FLOWS FROM FINANCING ACTIVITIES

Issuance of shares

7

15

30

Issuance of commercial paper

36,380

313,620

313,620

Repayment of long-term loans

(11,262)

(246,173)

(246,231)

Proceeds from long-term bank loans

20,000

20,000

Repayment of Series B, C and D Notes

(61,862)

(62,434)

(62,434)

Dividends paid (**)

(66,717)

(67,033)

(89,248)

Change in short-term bank credit and loans, net

76,316

347,215

147,475

Net cash provided by (used in) financing activities

(27,138)

305,210

83,212

Net decrease in cash and cash equivalents

(78,230)

(90,820)

(13,679)

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD

$         197,429

$         211,108

$        211,108

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

$         119,199

$         120,288

$        197,429

  (*) Dividend received from affiliated companies and partnerships

$             8,540

$           14,307

$          22,321

(**)  Dividends paid during 2023 included approximately $0.5 million dividends paid by a subsidiary to non-controlling interests.

(***) Purchase of property, plant and equipment included investments in new manufacturing facilities of approximately $87 million
for the nine months ended September 30, 2024, approximately $50 million for the nine months ended September 30, 2023, and
approximately $83 million for the year ended December 31, 2023.

 

 

ELBIT SYSTEMS LTD.:

DISTRIBUTION OF REVENUES

(In millions of US Dollars)

Consolidated revenues by geographical regions:

Nine
months
ended
September
30, 2024

%

Nine
months
ended
September
30, 2023

%

Three
months
ended September
30, 2024

%

Three
months
ended September 30,
2023

%

Year
ended
December 31,
2023

%

Israel

$     1,395.1

28.5

$        730.0

16.8

$        499.0

29.1

$        230.2

15.3

$     1,167.2

19.5

North America

1,082.4

22.1

1,049.6

24.1

386.8

22.5

359.7

24.0

1,417.7

23.7

Europe

1,287.2

26.3

1,329.7

30.6

429.9

25.0

496.9

33.1

1,776.4

29.7

Asia-Pacific

858.4

17.5

968.1

22.3

315.6

18.4

314.2

20.9

1,263.8

21.2

Latin America

111.8

2.3

85.1

2.0

37.9

2.2

26.9

1.8

120.7

2.0

Other countries    

162.8

3.3

186.5

4.2

48.3

2.8

73.7

4.9

228.9

3.9

Total revenue

$     4,897.7

100.0

$     4,349.0

100.0

$     1,717.5

100.0

$     1,501.6

100.0

$     5,974.7

100.0

Consolidated revenues by segments:                                

 

Nine months
ended
September 30,
2024

Nine months
ended
September 30,
2023

Three months
ended
September 30,
2024

Three months
ended
September 30,
2023

Year ended
December 31,
2023

Aerospace

External customers

$            1,216.2

$            1,188.1

$               434.0

$               404.1

$            1,613.2

Intersegment revenue

179.1

181.8

58.2

58.0

260.1

Total

1,395.3

1,369.9

492.2

462.1

1,873.3

C4I and Cyber

External customers

558.4

490.7

198.7

171.7

668.4

Intersegment revenue

39.7

41.8

14.7

16.4

52.7

Total

598.1

532.5

213.4

188.1

721.1

ISTAR and EW

External customers

832.8

735.6

271.2

242.9

996.9

Intersegment revenue

156.0

138.9

52.7

44.2

182.5

Total

988.8

874.5

323.9

287.1

1,179.4

Land

External customers

1,144.0

884.7

402.6

330.0

1,241.0

Intersegment revenue

60.6

52.1

19.2

11.3

65.2

Total

1,204.6

936.8

421.8

341.3

1,306.2

ESA

External customers

1,146.3

1,049.9

411.0

352.9

1,455.2

Intersegment revenue

7.3

5.6

5.6

1.9

9.7

Total

1,153.6

1,055.5

416.6

354.8

1,464.9

Revenues

Total revenues (external customers and intersegment) for reportable segments

5,340.4

4,769.2

1,867.9

1,633.4

6,544.9

Less – intersegment revenue

(442.7)

(420.2)

(150.4)

(131.8)

(570.2)

Total revenues

$            4,897.7

$            4,349.0

$            1,717.5

$            1,501.6

$            5,974.7

 

Logo: https://mma.prnewswire.com/media/2017806/Elbit_Systems_Logo.jpg

 

View original content:https://www.prnewswire.com/news-releases/elbit-systems-reports-third-quarter-2024-results-302309659.html

SOURCE Elbit Systems Ltd.

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

Equinix Reports First-Quarter Results and Raises Full-Year Financial Outlook

Published

on

By

Grew monthly recurring revenue 12% on an as-reported basis and 10% on a normalized and constant currency basis year over year Delivered largest first-quarter annualized gross bookings in company’s history, leading to a record backlog  Increased stabilized assets’ revenues 9% on an as-reported basis and 6% on a constant currency basis year over year, and continued to generate attractive 26% cash-on-cash returnsRaising full-year financial outlook across key metrics

REDWOOD CITY, Calif., April 29, 2026 /PRNewswire/ — Equinix, Inc. (Nasdaq: EQIX), the world’s digital infrastructure company®, today reported results for the quarter ended March 31, 2026.

“Our results reflect continued strength across the business. We delivered double-digit recurring revenue growth whilst improving our margins as we capitalise on robust customer demand for our AI, cloud and networking solutions,” said Adaire Fox-Martin, CEO and President, Equinix. “We are raising our 2026 financial outlook based on the underlying strength of our Q1 performance and disciplined execution by our teams. The essential infrastructure we provide is enabling companies to accelerate innovation and enhancing our market position.”

First-Quarter 2026 Results Summary

Revenues$2.444 billion, a 10% increase over the same quarter of the previous year on an as-reported basis, or an 8% increase on a normalized and constant currency basisOperating Income$577 million, a 26% increase over the same quarter of the previous year, primarily from strong underlying operating performanceNet Income Attributable to Common Stockholders and Net Income per Share Attributable to Common Stockholders$415 million, a 21% increase over the same quarter of the previous year, primarily from higher operating income$4.20 per share, a 20% increase over the same quarter of the previous yearAdjusted EBITDA$1.245 billion, a record adjusted EBITDA margin of 51%, a 17% increase over the same quarter of the previous year on an as-reported basis, or a 13% increase on a normalized and constant currency basisAFFO and AFFO per Share$1.065 billion, a 12% increase over the same quarter of the previous year on an as-reported basis, or an 11% increase on a normalized and constant currency basis driven by strong operating performance$10.79 per share, a 12% increase over the same quarter of the previous year on an as-reported basis, or a 10% increase on a normalized and constant currency basis

Q1 results do not include the xScale® Hampton lease transaction.  Adjusting for the timing of that deal, Q1 results were above the midpoint of the company’s Q1 guidance ranges.

Equinix uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

All per-share results are presented on a fully diluted basis.

2026 Annual Guidance Summary

(in millions, except per share data)

Prior FY 2026
Guidance

Guidance
Adjustment

Foreign
Exchange
Impact

Revised FY 2026
Guidance

Q2 2026
Guidance

Revenues

$10,123 – 10,223

+$20

+$1

$10,144 – 10,244

$2,571 – 2,611

Adjusted EBITDA

Adjusted EBITDA Margin %

$5,141 – 5,221

~51%

+$23

+$1

$5,165 – 5,245

~51%

$1,349 – 1,389

52 – 53%

Recurring Capital Expenditures

% of Revenues

$270 – 290

~3%

+$11

($1)

$280 – 300

~3%

$46 – 66

2 – 3%

Non-recurring Capital Expenditures

(Excludes xScale and Land Acquisitions)

$3,385 – 3,865

+$188

($13)

~$3,800

AFFO

$4,158 – 4,238

+$40

($0)

$4,198 – 4,278

AFFO per Share (Diluted)

$41.93 – 42.74

+$0.38

($0.00)

$42.31 – 43.11

Expected Cash Dividends

~$2,036

+$1

$0

~$2,037

Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation and other components of net income or loss from operations, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data without unreasonable effort. The impact of such adjustments could be significant. Equinix intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

For the second quarter of 2026, the company expects revenues to range between $2.571 and $2.611 billion, an increase of 6% at the midpoint over the previous quarter, on both an as-reported and a normalized and constant currency basis. This guidance includes a $6 million foreign currency benefit when compared to the average FX rates in Q1 2026. Adjusted EBITDA is expected to range between $1.349 and $1.389 billion. This guidance includes a $4 million foreign currency benefit when compared to the average FX rates in Q1 2026. Recurring capital expenditures are expected to range between $46 and $66 million.

For the full year of 2026, total revenues are expected to range between $10.144 and $10.244 billion, an increase of approximately 10 – 11% over the previous year on both an as-reported and a normalized and constant currency basis. This guidance includes a $21 million raise from better-than-expected Q1 operating performance. It also includes a minimal foreign currency benefit when compared to prior guidance. Adjusted EBITDA is expected to range between $5.165 and $5.245 billion, reflecting an adjusted EBITDA margin of 51%, an approximate +2% expansion over the previous year. This guidance includes a $24 million raise from better-than-expected Q1 operating performance. It also includes a minimal foreign currency benefit when compared to prior guidance. AFFO is expected to range between $4.198 and $4.278 billion, an increase of 12 – 14% over the previous year on an as-reported basis, or 10 – 12% on a normalized and constant currency basis. This guidance includes a $40 million raise from better-than-expected Q1 operating performance. This guidance also includes a minimal foreign currency impact when compared to prior guidance rates. AFFO per share is expected to range between $42.31 and $43.11, an increase of 10 – 12% over the previous year on an as-reported basis, or 9 – 11% on a normalized and constant currency basis. Total capital expenditures are expected to be approximately $4.100 billion. Non-recurring capital expenditures, excluding on-balance sheet xScale-related spend, are expected to be approximately $3.800 billion. Recurring capital expenditures are expected to range between $280 and $300 million.

The U.S. dollar exchange rates used for 2026 guidance, taking into consideration the impact of our current foreign currency hedges, have been updated to $1.14 to the Euro, $1.31 to the British Pound, S$1.27 to the U.S. Dollar, ¥159 to the U.S. Dollar, A$1.40 to the U.S. Dollar, R$4.97 to the U.S. Dollar, HK$7.83 to the U.S. Dollar and C$1.37 to the U.S. Dollar. The Q1 2026 global revenue breakdown by currency for the Euro, British Pound, Singapore Dollar, Japanese Yen, Australian Dollar, Brazilian Real, Hong Kong Dollar, and Canadian Dollar is 20%, 9%, 9%, 5%, 3%, 3%, 2% and 2%, respectively.

Business Highlights

Delivered $378 million of annualized gross bookings and record annualized presales of approximately $140 million.Approximately 60% of the company’s largest deals were AI-related.Introduced Equinix Fabric Intelligence™, an industry-leading solution that embeds AI directly into the network to interpret telemetry in real time and autonomously take action to optimize performance and workflows.Launched the Distributed AI Hub, a neutral, low-latency on-ramp to AI model companies, GPU clouds, data platforms and security services that enable companies to build their own AI stacks from best-of-breed providers.Announced definitive agreement with Canada Pension Plan Investment Board to acquire atNorth, a deal that will further enhance the company’s position in the Nordics and is expected to be immediately accretive to AFFO per share upon close.Strengthened position across the AI inferencing ecosystem, with eight of the top 10 AI model providers and four of the top five neoclouds actively expanding with Equinix to enable mission-critical, latency-sensitive elements of their architectures.Published 11th annual sustainability report, detailing the significant investments Equinix is making to expand critical energy infrastructure without burdening residential ratepayers while also achieving new levels of energy efficiency and environmental stewardship across the company’s operations.

Q1 2026 Results Conference Call and Replay Information

Equinix will discuss its quarterly results for the period ended March 31, 2026, along with its future outlook, in its quarterly conference call on Wednesday, April 29, 2026, at 5:30 p.m. ET (2:30 p.m. PT). A simultaneous live webcast of the call will be available on the company’s Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-517-308-9482 (domestic and international) and reference the passcode EQIX.

A replay of the call will be available one hour after the call through Tuesday, June 30, 2026, by dialing 1-800-308-6785 and referencing the passcode 2026. In addition, the webcast will be available at www.equinix.com/investors (no password required).

Investor Presentation and Supplemental Financial Information

Equinix has made available on its website a presentation designed to accompany the discussion of Equinix’s results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through the Equinix Investor Relations website at www.equinix.com/investors.

Additional Resources

Equinix Investor Relations Resources

About Equinix

Equinix, Inc. (Nasdaq: EQIX) shortens the path to boundless connectivity anywhere in the world. Its digital infrastructure, data center footprint and interconnected ecosystems empower innovations that enhance our work, life and planet. Equinix connects economies, countries, organizations and communities, delivering seamless digital experiences and cutting-edge AI—quickly, efficiently and everywhere.

Non-GAAP Financial Measures

Equinix provides all information required in accordance with generally accepted accounting principles (“GAAP”), but it believes that evaluating its ongoing results of operations may be difficult if limited to reviewing only GAAP financial measures. Accordingly, Equinix also uses non-GAAP financial measures to evaluate its operations.

Non-GAAP financial measures are not a substitute for financial information prepared in accordance with GAAP. Non-GAAP financial measures should not be considered in isolation, but should be considered together with the most directly comparable GAAP financial measures. As such, Equinix provides a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Investors should note that the non-GAAP financial measures used by Equinix may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as those of other companies. Investors should therefore exercise caution when comparing non-GAAP financial measures used by Equinix to similarly titled non-GAAP financial measures of other companies.

Equinix’s primary non-GAAP financial measures include Adjusted EBITDA and Adjusted Funds from Operations (“AFFO”) as described below. Equinix presents these measures to provide investors with additional tools to evaluate its results in a manner that focuses on what management believes to be its core, ongoing business operations. These measures exclude items which Equinix believes are generally not relevant to assessing its long-term performance. Both measures eliminate the impacts of depreciation and amortization, which are derived from historical costs and which Equinix believes are not indicative of current or future expenditures, and other items for which the frequency and amount of charges can vary based on the timing and significance of individual transactions. Equinix believes that presenting these non-GAAP financial measures provides consistency and comparability with past reports and that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze the company effectively.

Adjusted EBITDA is used by management to evaluate the operating strength and performance of its core, ongoing business, without regard to its capital or tax structures. It also aids in assessing the performance of, making operating decisions for, and allocating resources to its operating segments. In addition to the uses described above, Equinix believes this measure provides investors with a better understanding of the operating performance of the business and its ability to perform in subsequent periods.

Equinix defines adjusted EBITDA as net income excluding:

income tax expenseinterest incomeinterest expenseother income or expensegain or loss on debt extinguishmentdepreciation, amortization and accretion expensestock-based compensation expenserestructuring and other exit charges, which primarily include employee severance, facility closure costs, lease or other contract termination costs and advisory fees related to the realignment of our management structure, operations or products and other exit activitiesimpairment chargestransaction costsgain or loss on asset sales

AFFO is derived from Funds from Operations (“FFO”) calculated in accordance with the standards established by the National Association of Real Estate Investment Trusts. Both FFO and AFFO are non-GAAP measures commonly used in the REIT industry. Although these measures may not be directly comparable to similar measures used by other companies, Equinix believes that the presentation of these measures provides investors with an additional tool for comparing its performance with the performance of other companies in the REIT industry. Additionally, AFFO is a performance measure used in certain of the company’s employee incentive programs, and Equinix believes it is a useful measure in assessing its dividend-paying capacity, as it isolates the cash impact of certain income and expense items and considers the impact of recurring capital expenditures.

Equinix defines FFO as net income attributable to common stockholders excluding:

gain or loss from the disposition of real estate assetsdepreciation and amortization expense on real estate assetsadjustments for unconsolidated joint ventures’ and non-controlling interests’ share of these items

Equinix defines AFFO as FFO adjusted for:

depreciation and amortization expense on non-real estate assetsaccretion expensestock-based compensation expensestock-based charitable contributionsrestructuring and other exit charges, as described aboveimpairment chargestransaction costsan adjustment to remove the impacts of straight-lining installation revenuean adjustment to remove the impacts of straight-lining rent expensean adjustment to remove the impacts of straight-lining contract costsamortization of deferred financing costs and debt discounts and premiumsgain or loss from the disposition of non-real estate assetsgain or loss on debt extinguishmentan income tax expense adjustment, which represents the non-cash tax impact due to changes in valuation allowances, uncertain tax positions and deferred taxesrecurring capital expenditures, which represent expenditures to extend the useful life of data centers or other assets that are required to support current revenuesnet income or loss from discontinued operations, net of taxadjustments from FFO to AFFO for unconsolidated joint ventures’ and non-controlling interests’ share of these items

Equinix provides normalized and constant currency growth rates for revenues, adjusted EBITDA, AFFO and AFFO per share. These growth rates assume foreign currency rates remain consistent across comparative periods. Revenue growth rates exclude the impact of net power pass-through, acquisitions, divestitures and the Equinix Metal® wind-down. Adjusted EBITDA growth rates exclude the impact of acquisitions, divestitures and integration costs. AFFO growth rates exclude the impact of acquisitions and related financing costs, divestitures, integration costs and balance sheet remeasurements. AFFO per share growth rates exclude the impact of integration costs and balance sheet remeasurements.

Equinix presents cash cost of revenues and cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A). These measures exclude depreciation, amortization, accretion and stock-based compensation, which are not good indicators of Equinix’s current or future operating performance, as described above.

Equinix also presents free cash flow and adjusted free cash flow. Free cash flow is defined as net cash provided by (used in) operating activities plus net cash provided by (used in) investing activities excluding the net purchases of and distributions from equity investments. Adjusted free cash flow is defined as free cash flow excluding any real estate and business acquisitions, net of cash and restricted cash acquired. These measures are presented in order for lenders, investors and the industry analysts who review and report on Equinix to better evaluate Equinix’s cash spending levels relative to its industry sector and competitors.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, risks to our business and operating results related to the current inflationary environment; foreign currency exchange rate fluctuations; stock price fluctuations; increased costs to procure power and the general volatility in the global energy market; the challenges of building and operating IBX® and xScale® data centers, including those related to sourcing suitable power and land, and any supply chain constraints or increased costs of supplies; the challenges of developing, deploying and delivering Equinix products and solutions; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenues from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; risks related to our taxation as a REIT; risks related to regulatory inquiries or litigation; and other risks described from time to time in Equinix filings with the Securities and Exchange Commission. In particular, see recent and upcoming Equinix quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

EQUINIX, INC.

Condensed Consolidated Statements of Operations

(in millions, except share and per share data)

(unaudited)

Three Months Ended

March 31,
2026

December 31,
2025

March 31,
2025

Recurring revenues

$     2,331

$    2,294

$     2,087

Non-recurring revenues

113

126

138

    Revenues

2,444

2,420

2,225

Cost of revenues

1,186

1,198

1,084

           Gross profit

1,258

1,222

1,141

Operating expenses:

Sales and marketing

241

234

229

General and administrative

444

481

438

Restructuring and other exit charges

6

16

10

Transaction costs

8

6

6

Impairment charges

2

63

(Gain) loss on asset sales

(20)

         Total operating expenses

681

800

683

Income from operations

577

422

458

Interest and other income (expense):

Interest income

41

41

47

Interest expense

(148)

(142)

(122)

Other income (expense)

1

(9)

9

         Total interest and other, net

(106)

(110)

(66)

Income before income taxes

471

312

392

Income tax expense

(56)

(48)

(49)

Net income from continuing operations

415

264

343

Net (income) loss attributable to non-controlling interests

1

Net income attributable to common stockholders

$       415

$       265

$       343

Earnings (loss) per share (“EPS”) attributable to common stockholders:

Basic EPS

$      4.22

$      2.70

$      3.52

Diluted EPS

$      4.20

$      2.69

$      3.50

Weighted-average shares for basic EPS (in thousands)

98,392

98,200

97,514

Weighted-average shares for diluted EPS (in thousands)

98,727

98,378

97,887

 

EQUINIX, INC.

Condensed Consolidated Balance Sheets

(in millions, except headcount)

(unaudited)

March 31,
2026

December 31,
2025

Assets

Cash and cash equivalents

$     1,362

$     1,727

Short-term investments

1,692

1,500

Accounts receivable, net

1,108

1,001

Other current assets

1,184

897

          Total current assets

5,346

5,125

Property, plant and equipment, net

24,169

23,584

Operating lease right-of-use assets

1,345

1,392

Goodwill

5,931

5,984

Intangible assets, net

1,258

1,316

Other assets

2,849

2,740

          Total assets

$   40,898

$   40,141

Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity

Accounts payable and accrued expenses

$     1,321

$     1,350

Accrued property, plant and equipment

703

564

Current portion of operating lease liabilities

161

155

Current portion of finance lease liabilities

173

168

Current portion of mortgage and loans payable

16

17

Current portion of senior notes

1,876

1,299

Other current liabilities

288

340

          Total current liabilities

4,538

3,893

Operating lease liabilities, less current portion

1,256

1,304

Finance lease liabilities, less current portion

2,126

2,187

Mortgage and loans payable, less current portion

13

686

Senior notes, less current portion

17,715

16,910

Other liabilities

930

983

          Total liabilities

26,578

25,963

Redeemable non-controlling interest

25

25

Common stockholders’ equity:

Common stock

Additional paid-in capital

21,858

21,642

Treasury stock

(24)

(24)

Accumulated dividends

(12,707)

(12,202)

Accumulated other comprehensive loss

(1,343)

(1,359)

Retained earnings

6,514

6,099

          Total common stockholders’ equity

14,298

14,156

Non-controlling interests

(3)

(3)

          Total stockholders’ equity

14,295

14,153

Total liabilities, redeemable non-controlling interest and stockholders’
equity

$   40,898

$   40,141

Ending headcount by geographic region is as follows:

          Americas headcount

5,964

5,917

          EMEA headcount

4,721

4,706

          Asia-Pacific headcount

3,132

3,093

                    Total headcount

13,817

13,716

 

EQUINIX, INC.

Summary of Debt Principal Outstanding

(in millions)

(unaudited)

March 31,
2026

December 31,
2025

Finance lease liabilities

$     2,299

$     2,355

Term loans

1

673

Mortgage payable and other loans payable

28

30

           Total mortgage and loans payable principal

29

703

Senior notes

19,591

18,209

Plus: debt issuance costs and debt discounts

165

150

          Total senior notes principal

19,756

18,359

Total debt principal outstanding

$   22,084

$   21,417

 

EQUINIX, INC.

Condensed Consolidated Statements of Cash Flows

(in millions)

(unaudited)

Three Months Ended

March 31,
2026

March 31,
2025

Cash flows from operating activities:

Net income

$       415

$       343

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, amortization and accretion

544

480

Stock-based compensation

128

113

Impairment charges

2

(Gain) loss on asset sales

(20)

Other operating activities

(3)

(1)

Changes in operating assets and liabilities:

Accounts receivable

(106)

(133)

Income taxes, net

(7)

(2)

Operating lease right-of-use assets

41

42

Operating lease liabilities

(35)

(39)

Accounts payable and accrued expenses

(62)

(149)

Other assets and liabilities

(180)

155

Net cash provided by operating activities

717

809

Cash flows from investing activities:

Purchases of equity investments

(146)

(43)

Distributions from equity investments

4

Purchases of short-term investments

(784)

(190)

Maturity of short-term investments

595

Real estate acquisitions

(123)

(17)

Purchases of other property, plant and equipment

(1,256)

(750)

Proceeds from sale of assets, net of cash transferred

258

Settlement of foreign currency hedges

(3)

32

Net cash used in investing activities

(1,459)

(964)

Cash flows from financing activities:

Proceeds from employee equity programs

49

50

Payment of dividends

(519)

(468)

Proceeds from public offering of common stock, net of issuance costs

99

Proceeds from senior notes, net of debt discounts

1,492

370

Repayment of finance lease liabilities

(41)

(32)

Repayment of other debt

(674)

Other financing activities

42

(4)

Net cash provided by financing activities

349

15

Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash

(6)

20

Net decrease in cash, cash equivalents and restricted cash

(399)

(120)

Cash, cash equivalents and restricted cash at beginning of period

1,824

3,082

Cash, cash equivalents and restricted cash at end of period

$     1,425

$     2,962

Free cash flow (1)

$      (596)

$      (116)

Adjusted free cash flow (2)

$      (473)

$       (99)

(1)

We define free cash flow as net cash provided by operating activities plus net cash used in investing activities
(excluding the net purchases of and distributions from equity investments) as presented below:

Net cash provided by operating activities as presented above

$       717

$       809

Net cash used in investing activities as presented above

(1,459)

(964)

Less purchases of equity investments, net of distributions

146

39

Free cash flow

$      (596)

$      (116)

(2)

We define adjusted free cash flow as free cash flow as defined above, excluding any real estate and business
acquisitions, net of cash and restricted cash acquired as presented below:

Free cash flow (as defined above)

$      (596)

$      (116)

Less real estate acquisitions

123

17

Adjusted free cash flow

$      (473)

$       (99)

 

EQUINIX, INC.

Non-GAAP Measures and Other Supplemental Data

($ in millions, except per share data)

(unaudited)

Three Months Ended

March 31,
2026

December 31,
2025

March 31,
2025

Recurring revenues

$      2,331

$      2,294

$      2,087

Non-recurring revenues

113

126

138

Revenues (1)

2,444

2,420

2,225

Cash cost of revenues (2)

765

773

727

Cash gross profit (3)

1,679

1,647

1,498

Cash operating expenses (4):

Cash sales and marketing expenses

162

160

160

Cash general and administrative expenses

272

301

271

Total cash operating expenses (4)

434

461

431

Adjusted EBITDA (5)

$      1,245

$      1,186

$      1,067

Cash gross margins (6)

69 %

68 %

67 %

Adjusted EBITDA margins (7)

51 %

49 %

48 %

FFO (8)

$         758

$         625

$         647

AFFO (9)(10)

$      1,065

$         877

$         947

Basic FFO per share (11)

$        7.70

$        6.36

$        6.63

Diluted FFO per share (11)

$        7.68

$        6.35

$        6.61

Basic AFFO per share (11)

$      10.82

$        8.93

$        9.71

Diluted AFFO per share (11)

$      10.79

$        8.91

$        9.67

(1)

The geographic split of our revenues on a services basis is presented below:

Americas Revenues:

Colocation

$         731

$         711

$         636

Interconnection

251

245

229

Managed infrastructure

57

59

63

Other

7

5

3

Recurring revenues

1,046

1,020

931

Non-recurring revenues

45

51

70

Revenues

$      1,091

$      1,071

$      1,001

EMEA Revenues:

Colocation

$         613

$         619

$         567

Interconnection

106

102

87

Managed infrastructure

41

40

35

Other

29

28

27

Recurring revenues

789

789

716

Non-recurring revenues

38

47

27

Revenues

$         827

$         836

$         743

Asia-Pacific Revenues:

Colocation

$         386

$         378

$         342

Interconnection

89

86

77

Managed infrastructure

17

17

17

Other

4

4

4

Recurring revenues

496

485

440

Non-recurring revenues

30

28

41

Revenues

$         526

$         513

$         481

Worldwide Revenues:

Colocation

$      1,730

$      1,708

$      1,545

Interconnection

446

433

393

Managed infrastructure

115

116

115

Other

40

37

34

Recurring revenues

2,331

2,294

2,087

Non-recurring revenues

113

126

138

Revenues

$      2,444

$      2,420

$      2,225

(2)

We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-
based compensation as presented below:

Cost of revenues

$      1,186

$      1,198

$      1,084

Depreciation, amortization and accretion expense

(405)

(409)

(343)

Stock-based compensation expense

(16)

(16)

(14)

Cash cost of revenues

$         765

$         773

$         727

(3)

We define cash gross profit as revenues less cash cost of revenues (as defined above).

(4)

We define cash sales and marketing expense as sales and marketing expense less depreciation, amortization
and stock-based compensation as presented below. We define cash general and administrative expense as
general and administrative expense less depreciation, amortization and stock-based compensation as
presented below. We define cash operating expense as selling, general, and administrative expense less
depreciation, amortization, and stock-based compensation. We also refer to cash operating expense as cash
selling, general and administrative expense or “cash SG&A”.

Sales and marketing expense

$         241

$         234

$         229

Depreciation and amortization expense

(52)

(50)

(47)

Stock-based compensation expense

(27)

(24)

(22)

Cash sales and marketing expense

162

160

160

General and administrative expense

444

481

438

Depreciation and amortization expense

(87)

(92)

(90)

Stock-based compensation expense

(85)

(88)

(77)

Cash general and administrative expenses

272

301

271

Cash operating expense

$         434

$         461

$         431

(5)

We define adjusted EBITDA as net income excluding income tax expense or benefit, interest income, interest
expense, other income or expense, gain or loss on debt extinguishment, depreciation, amortization,
accretion, stock-based compensation expense, restructuring and other exit charges, impairment charges,
transaction costs, and gain or loss on asset sales as presented below:

Net income

$         415

$         264

$         343

Income tax expense (benefit)

56

48

49

Interest income

(41)

(41)

(47)

Interest expense

148

142

122

Other (income) expense

(1)

9

(9)

Depreciation, amortization and accretion expense

544

551

480

Stock-based compensation expense

128

128

113

Restructuring and other exit charges

6

16

10

Impairment charges

2

63

Transaction costs

8

6

6

(Gain) loss on asset sales

(20)

Adjusted EBITDA

$      1,245

$      1,186

$      1,067

Americas

516

492

443

EMEA

424

413

365

Asia-Pacific

305

281

259

Adjusted EBITDA

$      1,245

$      1,186

$      1,067

(6)

We define cash gross margins as cash gross profit divided by revenues.

(7)

We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.

(8)

FFO is defined as net income or loss attributable to common stockholders, excluding gain or loss from the
disposition of real estate assets, depreciation and amortization expense on real estate assets
and adjustments for unconsolidated joint ventures’ and non-controlling interests’ share of these items.

Net income

$         415

$         264

$         343

Net (income) loss attributable to non-controlling interests

1

Net income (loss) attributable to common stockholders

415

265

343

Adjustments:

Real estate depreciation

351

349

297

(Gain) loss on disposition of real estate assets

(20)

Adjustments for FFO from unconsolidated joint ventures

12

11

7

FFO attributable to common stockholders

$         758

$         625

$         647

(9)

AFFO is defined as FFO adjusted for depreciation and amortization expense on non-real estate assets,
accretion, stock-based compensation, stock-based charitable contributions, restructuring and other exit
charges, impairment charges, transaction costs, an installation revenue adjustment, a straight-line rent
expense adjustment, a contract cost adjustment, amortization of deferred financing costs and debt discounts
and premiums, gain or loss from the disposition of non-real estate assets, gain or loss on debt
extinguishment, an income tax expense adjustment, recurring capital expenditures, net income or loss from
discontinued operations, net of tax, and adjustments from FFO to AFFO for unconsolidated joint ventures’
and non-controlling interests’ share of these items.

FFO attributable to common stockholders

$         758

$         625

$         647

Adjustments:

Installation revenue adjustment

8

4

2

Straight-line rent expense adjustment

4

(4)

3

Contract cost adjustment

(15)

(27)

(7)

Amortization of deferred financing costs and debt discounts

7

6

5

Stock-based compensation expense

128

128

113

Non-real estate depreciation expense

138

142

134

(Gain) loss on disposition of non-real estate assets

2

Amortization expense

52

51

48

Accretion expense adjustment

3

9

1

Recurring capital expenditures

(32)

(139)

(26)

Restructuring and other exit charges

6

16

10

Transaction costs

8

6

6

Impairment charges

2

63

Income tax expense adjustment

(5)

6

Adjustments for AFFO from unconsolidated joint ventures

(2)

2

3

AFFO attributable to common stockholders

$      1,065

$         877

$         947

(10)

 Following is how we reconcile from adjusted EBITDA to AFFO:

Adjusted EBITDA

$      1,245

$      1,186

$      1,067

Adjustments:

Interest expense, net of interest income

(107)

(101)

(75)

Amortization of deferred financing costs and debt discounts

7

6

5

Income tax expense

(56)

(48)

(49)

Income tax expense adjustment

(5)

6

Straight-line rent expense adjustment

4

(4)

3

Contract cost adjustment

(15)

(27)

(7)

Installation revenue adjustment

8

4

2

Recurring capital expenditures

(32)

(139)

(26)

Other income (expense)

1

(9)

9

Adjustments for (gain) loss on asset dispositions

2

Adjustments for unconsolidated JVs and non-controlling interests

10

14

10

AFFO attributable to common stockholders

$      1,065

$         877

$         947

(11)

The shares used in the computation of basic and diluted FFO and AFFO per share attributable to common
stockholders is presented below:

Shares used in computing basic net income per share, FFO per share
   and AFFO per share (in thousands)

98,392

98,200

97,514

Effect of dilutive securities:

Employee equity awards (in thousands)

335

178

373

Shares used in computing diluted net income per share, FFO per share
   and AFFO per share (in thousands)

98,727

98,378

97,887

Basic FFO per share

$        7.70

$        6.36

$        6.63

Diluted FFO per share

$        7.68

$        6.35

$        6.61

Basic AFFO per share

$      10.82

$        8.93

$        9.71

Diluted AFFO per share

$      10.79

$        8.91

$        9.67

 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/equinix-reports-first-quarter-results-and-raises-full-year-financial-outlook-302757572.html

SOURCE Equinix, Inc.

Continue Reading

Technology

Alkami Announces First Quarter 2026 Financial Results

Published

on

By

Announces $100 Million Share Repurchase Program

PLANO, Texas, April 29, 2026 /PRNewswire/ — Alkami Technology, Inc. (Nasdaq: ALKT) (“Alkami” or “the Company”), a leading cloud-based digital banking solutions provider for financial institutions (FIs) in the U.S., today announced results for its first quarter ending March 31, 2026.

First Quarter 2026 Financial Highlights

GAAP total revenue of $126.1, an increase of 28.9% compared to the year-ago quarter;GAAP gross margin of 58.6%, compared to 59.0% in the year-ago quarter;Non-GAAP gross margin of 64.4%, compared to 64.3% in the year-ago quarter;GAAP net loss of $(10.0) million, compared to $(7.8) million in the year-ago quarter; andAdjusted EBITDA of $22.3 million, compared to $12.1 million in the year-ago quarter.

Comments on the News

Alex Shootman, Chief Executive Officer, said, “In the first quarter, we delivered strong financial and operating performance, with revenue growth of 29% and Adjusted EBITDA of over $22 million. We also continued to expand our client portfolio, signing 6 new digital banking logos and 14 new MANTL logos.”

Shootman added, “We continued our momentum with our Digital Sales & Service Platform offering as financial institutions continue to seek modern solutions that integrate onboarding, digital banking and high-ROI marketing and analytics solutions. Half of our new logos in the first quarter are DSSP clients. We believe Alkami provides the most effective digital sales and service experience in the industry, and we are continuing to deliver innovation that will drive digital transformation for years to come.”

Cassandra Hudson, Chief Financial Officer, said, “In the last 12 months, we added 2.5 million registered users to our digital banking platform, ending the quarter with 23.0 million digital banking users. We exited the first quarter with annual recurring revenue of $493.6 million, up 22% compared to the year-ago quarter and revenue per registered user of $21.46, up 9% compared to the year-ago quarter. Our first quarter adjusted EBITDA margin of 17.7% was above expectations, demonstrating the strength and scalability of our financial model.”

Share Repurchase Program

Today Alkami is announcing its Board of Directors has authorized a share repurchase program in which the Company may purchase up to $100 million of its common stock in the open market or in privately negotiated transactions. The Company’s capital allocation strategy focuses on driving growth through acquisitions, deleveraging the balance sheet and now, enhancing shareholder value through opportunistic share repurchases..

2026 Financial Outlook

The following statements are forward-looking, and actual results could differ materially depending on market conditions and the factors set forth under “Cautionary Statement Regarding Forward-Looking Statements.”

Alkami is providing guidance for its second quarter ending June 30, 2026 of:

GAAP total revenue in the range of $128.0 million to $129.0 million;Adjusted EBITDA in the range of $17.9 million to $18.7 million.

Alkami is providing guidance for its fiscal year ending December 31, 2026 of:

GAAP total revenue in the range of $527.1 million to $530.9 million;Adjusted EBITDA in the range of $94.9 million to $97.9 million.

Conference Call Information
The Company will host a conference call at 5:00 p.m. ET today to discuss its financial results with investors. A live webcast of the event will be available on the Alkami investor relations website at investors.alkami.com. In addition, a live dial-in will be available domestically at 1-800-836-8184 and internationally at 1-646-357-8785, using passcode 11581. The webcast replay will be available on the Alkami investor relations website.

About Alkami
Alkami provides a digital sales and service platform for U.S. banks and credit unions. Our unified Platform integrates onboarding, digital banking, and data and marketing—each solution can stand alone, but together they deliver more—to help institutions onboard, engage, and grow relationships. As the future shifts toward Anticipatory Banking, we help data-informed bankers meet the moment with technology that drives action.

Cautionary Statement Regarding Forward-Looking Statements
This press release contains “forward-looking” statements relating to Alkami Technology, Inc.’s strategy, goals, future focus areas, and expected, possible or assumed future results, including its future cash flows and its financial outlook. These forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management. Forward-looking statements include all statements that are not historical facts and may be identified by terms such as “expects,” “believes,” “plans,” or similar expressions and the negatives of those terms. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements, expressed or implied by the forward-looking statements. Factors that may materially affect such forward-looking statements include: Our limited operating history and history of operating losses; our ability to manage future growth; our ability to attract new clients and retain and expand existing clients’ use of our solutions; the unpredictable and time-consuming nature of our sales cycles; our ability to maintain, protect and enhance our brand; our ability to accurately predict the long-term rate of client subscription renewals or adoption of our solutions; our reliance on third-party software, content and services; our ability to effectively integrate our solutions with other systems used by our clients; intense competition in our industry; any downturn, consolidation or decrease in technology spend in the financial services industry, including as a result of recent closures of certain financial institutions and liquidity concerns at other financial institutions; our ability and the ability of third parties on which we rely to prevent and identify breaches of security measures (including cybersecurity) and resulting disruptions of our systems or operations and unauthorized access to client customer and other data; our ability to successfully integrate acquired companies or businesses; our ability to comply with regulatory and legal requirements and developments; our ability to attract and retain key employees; the political, economic and competitive conditions in the markets and jurisdictions where we operate; our ability to maintain, develop and protect our intellectual property; our ability to respond to evolving technological requirements to develop or acquire new and enhanced products that achieve market acceptance in a timely manner; our ability to estimate our expenses, future revenues, capital requirements, our needs for additional financing and our ability to obtain additional capital and other factors described in the Company’s filings with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

Explanation of Non-GAAP Financial Measures and Key Business Metrics
The company reports its financial results in accordance with accounting principles generally accepted in the United States of America, or GAAP. However, the company believes that, in order to properly understand its short-term and long-term financial, operational and strategic trends, it may be helpful for investors to exclude certain non-cash or non-recurring items when used as a supplement to financial performance measures in accordance with GAAP. These items result from facts and circumstances that vary in both frequency and impact on continuing operations. The company also uses results of operations excluding such items to evaluate the operating performance of Alkami and compare it against prior periods, make operating decisions, determine executive compensation, and serve as a basis for long-term strategic planning. These non-GAAP financial measures provide the company with additional means to understand and evaluate the operating results and trends in its ongoing business by eliminating certain non-cash expenses and other items that Alkami believes might otherwise make comparisons of its ongoing business with prior periods more difficult, obscure trends in ongoing operations, reduce management’s ability to make useful forecasts, or obscure the ability to evaluate the effectiveness of certain business strategies and management incentive structures. In addition, the company also believes that investors and financial analysts find this information to be helpful in analyzing the company’s financial and operational performance and comparing this performance to the company’s peers and competitors.

The company defines “Non-GAAP Cost of Revenues” as cost of revenues, excluding (1) amortization and (2) stock-based compensation expense. The company believes that investors and financial analysts find this non-GAAP financial measure to be useful in analyzing the company’s financial and operational performance, comparing this performance to the company’s peers and competitors, and understanding the company’s ability to generate income from ongoing business operations.

The company defines “Non-GAAP Gross Margin” as gross profit, plus (1) amortization and (2) stock-based compensation expense, all divided by revenue. The company believes that investors and financial analysts find this non-GAAP financial measure to be useful in analyzing the company’s financial and operational performance, comparing this performance to the company’s peers and competitors, and understanding the company’s ability to generate income from ongoing business operations.

The company defines “Non-GAAP Research and Development Expense” as research and development expense, excluding stock-based compensation expense. The company believes that investors and financial analysts find this non-GAAP financial measure to be useful in analyzing the company’s financial and operational performance, comparing this performance to the company’s peers and competitors, and understanding the company’s ongoing expenditures related to product innovation.

The company defines “Non-GAAP Sales and Marketing Expense” as sales and marketing expense, excluding stock-based compensation expense. The company believes that investors and financial analysts find this non-GAAP financial measure to be useful in analyzing the company’s financial and operational performance, comparing this performance to the company’s peers and competitors, and understanding the company’s ongoing expenditures related to its sales and marketing strategies.

The company defines “Non-GAAP General and Administrative Expense” as general and administrative expense, excluding (1) stock-based compensation expense (2) acquisition-related expenses (3) loss on impairment of intangible assets and (4) stockholder matters related expenses. The company believes that investors and financial analysts find this non-GAAP financial measure to be useful in analyzing the company’s financial and operational performance, comparing this performance to the company’s peers and competitors, and understanding the company’s underlying expense structure to support corporate activities and processes.

The company defines “Non-GAAP Income Before Income Taxes” as loss before income taxes, plus (1) amortization, (2) stock-based compensation expense, (3) acquisition-related expenses, (4) loss on impairment of intangible assets, and (5) stockholder matters related expenses. The company believes that investors and financial analysts find this non-GAAP financial measure to be useful in analyzing the company’s financial and operational performance, comparing this performance to the company’s peers and competitors, and understanding the company’s ability to generate income from ongoing business operations.

The company defines “Adjusted EBITDA” as net loss plus (1) provision for (benefit from) income taxes, (2) interest expense (income), net, (3) depreciation and amortization (4) stock-based compensation expense, (5) acquisition-related expenses, (6) loss on impairment of intangible assets, and (7) stockholder matters related expenses. The company believes adjusted EBITDA provides investors and other users of our financial information consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations.

The company defines “Free Cash Flow” as net cash used in operating activities less (1) purchase of property and equipment and (2) capitalized software development costs. The company believes free cash flow provided investors and other users useful information in evaluating the Company’s liquidity and it provides an indication of the long-term cash generating ability of the business.

In addition, the Company also uses the following important operating metrics to evaluate its business:

The company defines “Annual Recurring Revenue (ARR)” by aggregating annualized recurring revenue related to SaaS subscription services recognized in the last month of the reporting period as well as the next 12 months of expected implementation services revenues in the last month of the reporting period. We believe ARR provides important information about our future revenue potential, our ability to acquire new clients, and our ability to maintain and expand our relationship with existing clients.

The company defines “Registered Users” as an individual or business related to an account holder of an FI client on our digital banking platform and has access as of the last day of the reporting period presented. We exclude individuals or businesses that solely use the products and services of our acquisitions. We price our digital banking platform based on the number of registered users, so as the number of registered users of our digital banking platform increases, our ARR grows. We believe growth in the number of registered users provides important information about our ability to expand market adoption of our digital banking platform and its associated software products, and therefore to grow revenues over time.

The company defines “Revenue per Registered User (RPU)” by dividing ARR for the reporting period by the number of registered users as of the last day of the reporting period. We believe RPU provides important information about our ability to grow the number of software products adopted by new clients over time, as well as our ability to expand the number of software products that our existing clients add to their contracts with us over time.

The company does not provide a reconciliation of our adjusted EBITDA outlook to GAAP net loss because certain significant information required for such reconciliation is not available without unreasonable efforts, including provision for (benefit from) income taxes, stock-based compensation expense, acquisition-related expenses, and stockholder matters related expenses, all of which may be significant.

ALKAMI TECHNOLOGY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(UNAUDITED)

March 31,

December 31,

2026

2025

Assets

Current assets

Cash and cash equivalents

$           40,412

$           63,457

Marketable securities

37,234

35,635

Accounts receivable, net

51,435

51,494

Deferred costs, current

16,385

15,894

Prepaid expenses and other current assets

24,070

20,736

Total current assets

169,536

187,216

Property and equipment, net

27,888

26,652

Right-of-use assets

17,774

13,462

Deferred costs, net of current portion

48,224

47,430

Intangibles, net

152,323

158,943

Goodwill

403,404

403,404

Other assets

10,190

10,120

Total assets

$          829,339

$          847,227

Liabilities and Stockholders’ Equity

Current liabilities

Accounts payable

$            4,039

$            5,842

Accrued liabilities

33,539

47,359

Deferred revenues, current portion

34,004

34,770

Lease liabilities, current portion

2,178

1,576

Total current liabilities

73,760

89,547

Deferred revenues, net of current portion

25,815

25,800

Deferred income taxes

2,835

2,625

Convertible senior notes, net

336,706

336,230

Revolving loan

15,000

Lease liabilities, net of current portion

19,327

15,739

Other non-current liabilities

242

237

Total liabilities

458,685

485,178

Stockholders’ Equity

Preferred stock, $0.001 par value, 10,000,000 shares authorized and 0 shares issued and
outstanding as of March 31, 2026 and December 31, 2025

Common stock, $0.001 par value, 500,000,000 shares authorized; and 107,019,174 and
106,101,875 shares issued and outstanding as of March 31, 2026 and December 31, 2025,
respectively

107

106

Additional paid-in capital

904,363

885,796

Accumulated deficit

(533,816)

(523,853)

Total stockholders’ equity

370,654

362,049

Total liabilities and stockholders’ equity

$          829,339

$          847,227

 

ALKAMI TECHNOLOGY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(UNAUDITED)

Three months ended March 31,

2026

2025

Revenues

$          126,138

$            97,835

Cost of revenues(1)

52,269

40,075

Gross profit

73,869

57,760

Operating expenses:

Research and development

31,000

26,885

Sales and marketing

19,955

17,899

General and administrative

26,912

27,804

Amortization of acquired intangibles

1,707

568

Total operating expenses

79,574

73,156

Loss from operations

(5,705)

(15,396)

Non-operating income (expense):

Interest income

762

1,096

Interest expense

(2,267)

(801)

Loss before income taxes

(7,210)

(15,101)

Provision for (benefit from) income taxes

2,753

(7,285)

Net loss

$            (9,963)

$            (7,816)

Net loss per share attributable to common stockholders:

Basic and diluted

$             (0.09)

$             (0.08)

Weighted-average number of shares of common stock outstanding:

Basic and diluted

106,387,125

102,430,673

(1)

Includes amortization of acquired technology of $4.9 million and $1.9 million for the three months ended March 31, 2026 and 2025, respectively.

 

ALKAMI TECHNOLOGY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(UNAUDITED)

Three months ended March 31,

2026

2025

Cash flows from operating activities:

Net loss

$           (9,963)

$           (7,816)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization expense

8,124

3,430

Accrued interest on marketable securities, net

46

(279)

Stock-based compensation expense

17,310

16,093

Amortization of discount and debt issuance costs

548

192

Loss on impairment of intangible assets

1,655

Deferred taxes

210

(8,312)

Changes in operating assets and liabilities:

Accounts receivable

59

(6,572)

Prepaid expenses and other assets

(3,639)

(5,416)

Accounts payable and accrued liabilities

(15,740)

(2,002)

Deferred costs

(1,004)

(158)

Deferred revenues

(751)

3,521

Net cash used in operating activities

(4,800)

(5,664)

Cash flows from investing activities:

Purchase of marketable securities

(17,595)

(21,883)

Proceeds from sales, maturities, and redemptions of marketable securities

15,950

9,900

Purchases of property and equipment

(387)

(485)

Capitalized software development costs

(2,187)

(1,446)

Acquisition of business, net of cash acquired

(375,499)

Net cash used in investing activities

(4,219)

(389,413)

Cash flows from financing activities:

Payments on revolving loan

(15,000)

Debt issuance costs paid

(779)

Proceeds from issuance of convertible senior notes

335,513

Proceeds from borrowing under revolving loan

60,000

Purchase of capped calls

(33,879)

Proceeds from stock option exercises

974

1,523

Net cash (used in) provided by financing activities

(14,026)

362,378

Net decrease in cash and cash equivalents

(23,045)

(32,699)

Cash and cash equivalents, beginning of period

63,457

94,359

Cash and cash equivalents, end of period

$           40,412

$           61,660

 

ALKAMI TECHNOLOGY, INC.

RECONCILIATION  OF GAAP TO NON-GAAP MEASURES

(In thousands, except per share data)

(UNAUDITED)

Three Months Ended

March 31,

2026

2025

GAAP total revenues

$   126,138

$    97,835

March 31,

2026

2025

Annual Recurring Revenue (ARR)

$   493,573

$   403,885

Registered Users

23,001

20,461

Revenue per Registered User (RPU)

$      21.46

$      19.74

Non-GAAP Cost of Revenues

Set forth below is a presentation of the company’s “Non-GAAP Cost of Revenues.” Please reference the “Explanation of
Non-GAAP Measures” section.

Three Months Ended

March 31,

2026

2025

GAAP cost of revenues

$    52,269

$    40,075

Amortization

(5,932)

(2,498)

Stock-based compensation expense

(1,430)

(2,636)

Non-GAAP cost of revenues

$    44,907

$    34,941

Non-GAAP Gross Margin

Set forth below is a presentation of the company’s “Non-GAAP Gross Margin.” Please reference the “Explanation of
Non-GAAP Measures” section.

Three Months Ended

March 31,

2026

2025

GAAP gross margin

58.6 %

59.0 %

Amortization

4.7 %

2.6 %

Stock-based compensation expense

1.1 %

2.7 %

Non-GAAP gross margin

64.4 %

64.3 %

Non-GAAP Research and Development Expense

Set forth below is a presentation of the company’s “Non-GAAP Research and Development Expense.” Please reference
the “Explanation of Non-GAAP Measures” section.

Three Months Ended

March 31,

2026

2025

GAAP research and development expense

$    31,000

$    26,885

Stock-based compensation expense

(5,245)

(5,434)

Non-GAAP research and development expense

$    25,755

$    21,451

Non-GAAP Sales and Marketing Expense

Set forth below is a presentation of the company’s “Non-GAAP Sales and Marketing Expense.” Please reference the
“Explanation of Non-GAAP Measures” section.

Three Months Ended

March 31,

2026

2025

GAAP sales and marketing expense

$    19,955

$    17,899

Stock-based compensation expense

(2,958)

(2,847)

Non-GAAP sales and marketing expense

$    16,997

$    15,052

Non-GAAP General and Administrative Expense

Set forth below is a presentation of the company’s “Non-GAAP General and Administrative Expense.” Please reference
the “Explanation of Non-GAAP Measures” section.

Three Months Ended

March 31,

2026

2025

GAAP general and administrative expense

$    26,912

$    27,804

Stock-based compensation expense

(7,677)

(9,085)

Acquisition-related expenses

(390)

(2,378)

Loss on impairment of intangible assets

(1,655)

Stockholder matters related expenses

(2,223)

Non-GAAP general and administrative expense

$    16,622

$    14,686

Non-GAAP Income Before Income Taxes

Set forth below is a presentation of the company’s “Non-GAAP Income Before Income Taxes.” Please reference the
“Explanation of Non-GAAP Measures” section.

Three Months Ended

March 31,

2026

2025

GAAP loss before income taxes

$     (7,210)

$   (15,101)

Amortization

7,698

3,066

Stock-based compensation expense

17,310

20,002

Acquisition-related expenses

390

2,378

Loss on impairment of intangible assets

1,655

Stockholder matters related expenses

2,223

Non-GAAP income before income taxes

$    20,411

$    12,000

Adjusted EBITDA

Set forth below is a presentation of the company’s “Adjusted EBITDA.” Please reference the “Explanation of Non-GAAP
Measures” section.

Three Months Ended

March 31,

2026

2025

GAAP net loss

$     (9,963)

$     (7,816)

Provision for (benefit from) income tax

2,753

(7,285)

Interest expense (income), net

1,505

(295)

Depreciation and amortization

8,124

3,430

Stock-based compensation expense

17,310

20,002

Acquisition-related expenses

390

2,378

Loss on impairment of intangible assets

1,655

Stockholder matters related expenses

2,223

Adjusted EBITDA

$    22,342

$    12,069

 

Free Cash Flow

Set forth below is a presentation of the company’s “Free Cash Flow.” Please reference the “Explanation of Non-GAAP
Measures” section.

Three Months Ended

March 31,

2026

2025

Net cash used in operating activities

$       (4,800)

$       (5,664)

Purchases of property and equipment

(387)

(485)

Capitalized software development costs

(2,187)

(1,446)

Free cash flow

$       (7,374)

$       (7,595)

 

Investor Relations Contact
Steve Calk
ir@alkami.com 

Media Relations Contacts
Marla Pieton
marla.pieton@alkami.com

Valerie Kerner
alkami@fullyvested.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/alkami-announces-first-quarter-2026-financial-results-302757653.html

SOURCE Alkami Technology, Inc.

Continue Reading

Technology

eBay Inc. Reports First Quarter 2026 Results

Published

on

By

Revenue of $3.1 billion, up 19% on an as-reported basis and up 17% on an FX-Neutral basis Gross Merchandise Volume (“GMV”) of $22.2 billion, up 18% on an as-reported basis and up 14% on an FX-Neutral basisGAAP and Non-GAAP earnings per diluted share of $1.12 and $1.66, respectively, on a continuing operations basisGAAP and Non-GAAP operating margins of 19.8% and 29.4%, respectivelyReturned $639 million to stockholders in Q1, including $500 million of share repurchases and $139 million paid in cash dividends

SAN JOSE, Calif., April 29, 2026 /PRNewswire/ — eBay Inc. (Nasdaq: EBAY), a global commerce leader that connects millions of buyers and sellers around the world, today reported financial results for its first quarter ended March 31, 2026.

“eBay’s first quarter results marked a strong start to the year,” said Jamie Iannone, Chief Executive Officer at eBay. “We accelerated GMV growth and delivered performance ahead of expectations. Our Focus Categories, C2C and recommerce strategic priorities are driving broad-based momentum, and strengthening our position as the marketplace of choice for enthusiasts.”

“Our strong first quarter results, characterized by robust GMV and revenue growth, along with healthy earnings, reflect the powerful operating leverage inherent in our business,” said Peggy Alford, Chief Financial Officer at eBay. “We remain committed to disciplined execution of our strategic priorities while continuing to allocate capital thoughtfully to drive long-term value and significant returns for our shareholders.”

First Quarter 2026 Business Highlights

eBay announced a definitive agreement to acquire Depop, a leading consumer-to-consumer (“C2C”) fashion marketplace, from Etsy, which would deepen eBay’s reach with younger, fashion-forward consumers and expand its presence in one of the most dynamic areas of resale.The company expanded eBay Live, its interactive live-stream shopping experience, to France, Italy and Canada, growing seller reach and deepening buyer engagement.eBay launched “The 30/30 Collection” on eBay Live, a Pokémon Day auction that showcased 30 years of iconic cards and memorabilia from top sellers, boosting engagement in one of the marketplace’s most popular Focus Categories.Goldin, an eBay company, reached an all-time quarterly GMV record in the first quarter, facilitated by a record-breaking $16.5 million sale of a PSA 10 Pikachu Illustrator card.eBay hosted several Bay Area activations for football’s biggest game, including the immersive eBay End Zone pop-up, celebrity-driven eBay Live shopping events and a community watch party. The events showcased eBay’s unique inventory and relevance across collectibles, fashion and sports memorabilia.eBay’s AI-powered card scanning feature, which surfaces historical pricing and population data from a single photo, expanded to include the company’s top five collectible card game genres, and surpassed 30 million cumulative scans.eBay released “The NYC Edit,” an online style guide highlighting what New Yorkers are buying and selling on eBay. The curated storefronts allowed buyers to shop directly from influencers’ closets, and was accompanied by a three-day in-person resale experience held in April.The company collaborated with Vogue on the Vogue Vintage Market pop-ups in New York, London and Berlin, featuring a curated selection of premium vintage pieces handpicked from eBay by leading voices in fashion. Select items were auctioned via eBay Live where customers around the world could participate and bid in real time.eBay announced a new partnership with Meta for the Facebook affiliate program, allowing creators to feature eBay’s inventory directly within their content, and helping sellers reach new, engaged buyers through social commerce.eBay expanded its financial services offerings in the U.K. by partnering with Liberis to add Flexible Growth Financing to its Seller Capital program, and introduced Pay by Bank at checkout through a partnership with TrueLayer, enabling instant, secure payments.The company announced the appointment of Brian Sharples to its Board of Directors. Mr. Sharples serves as Board Chair of GoDaddy, Inc., and previously co-founded and served as CEO and Chairman of HomeAway, Inc.

Impact

eBay released its inaugural Climate Transition Plan, a company-wide roadmap to reach net-zero greenhouse gas emissions by 2045. The plan details how eBay is well-positioned to drive sustainable commerce at scale, and as a result, create enduring value for customers, communities and the planet.eBay for Charity enabled buyers and sellers to raise nearly $60 million worldwide in the first quarter.eBay received numerous awards, including recognition from Fortune as one of America’s Most Innovative Companies 2026, from Newsweek as one of America’s Greenest Companies 2026, and from TIME as one of America’s Most Iconic Companies 2026.

First Quarter 2026 Financial Highlights

Revenue was $3.1 billion, up 19% on an as-reported basis and up 17% on a foreign exchange (“FX”) neutral basis.GMV was $22.2 billion, up 18% on an as-reported basis and up 14% on an FX-Neutral basis.GAAP net income from continuing operations was $512 million, or $1.12 per diluted share.Non-GAAP net income from continuing operations was $760 million, or $1.66 per diluted share.GAAP and Non-GAAP operating margins were 19.8% and 29.4%, respectively.Generated $970 million of operating cash flow and $898 million of free cash flow from continuing operations.Returned $639 million to stockholders, including $500 million of share repurchases and $139 million paid in cash dividends.

(In millions, except per share data and percentages)

First Quarter

2026

2025

Change

eBay Inc.

Net revenues

$   3,089

$   2,585

$     504

19 %

GAAP – Continuing Operations

Net income

$     512

$     501

$      11

2 %

Earnings per diluted share

$    1.12

$    1.05

$    0.07

7 %

Non-GAAP – Continuing Operations

Net income

$     760

$     654

$     106

16 %

Earnings per diluted share

$    1.66

$    1.37

$    0.29

21 %

Other Selected Financial and Operational Results

Advertising revenue – The company’s total advertising offerings generated $581 million of revenue in the first quarter of 2026, representing 2.6% of GMV. First-party advertising products on the eBay platform delivered $555 million of revenue in the first quarter of 2026, up 33% on an as-reported basis and up 28% on an FX-Neutral basis.Operating margin – GAAP operating margin decreased to 19.8% for the first quarter of 2026, compared to 23.6% for the same period last year. Non-GAAP operating margin decreased to 29.4% for the first quarter of 2026, compared to 29.6% for the same period last year.Income tax rate – The GAAP effective tax rate for continuing operations for the first quarter of 2026 was 17.1%, compared to 20.4% for the first quarter of 2025. The non-GAAP effective tax rate for continuing operations for the first quarter of 2026 was 17.5%(1).Cash flow – The company generated $970 million of operating cash flow and $898 million of free cash flow during the first quarter of 2026 from continuing operations.Capital returns – The company repurchased $500 million of its common stock, or approximately 6 million shares, in the first quarter of 2026. The company’s total repurchase authorization remaining as of March 31, 2026 was approximately $2.3 billion. The company also paid cash dividends of $139 million during the first quarter of 2026.Cash and cash equivalents and non-equity investments – The company’s cash and cash equivalents and non-equity investments portfolio totaled $5.1 billion as of March 31, 2026.

(1) We are using a non-GAAP effective tax rate of 17.5% in 2026 for evaluating our operating results, up from 16.5% in 2025. This rate could continue to change for various reasons including significant changes in our geographic earnings mix or fundamental tax law changes in major jurisdictions in which we operate.

Business Outlook

eBay is providing the following guidance for continuing operations for the second quarter 2026.

(In billions, except per share data and percentages)

Q2 2026 Guidance

Revenue

$2.97 – $3.03

FX-Neutral Y/Y Growth

8% – 10%

Gross Merchandise Volume

$21.3 – $21.7

FX-Neutral Y/Y Growth

8% – 10%

Diluted GAAP EPS

$1.09 – $1.14

Diluted Non-GAAP EPS

$1.46 – $1.51

Dividend Declaration

eBay’s Audit Committee declared a second quarter 2026 cash dividend of $0.31 per share of the company’s common stock. The dividend is payable on June 12, 2026 to stockholders of record as of May 29, 2026.

Definitive Agreement to Acquire Depop, Inc.

In February 2026, eBay Inc. and Etsy, Inc. announced that they entered into a definitive agreement for eBay to acquire Depop, Inc. for approximately $1.2 billion in cash, subject to certain purchase price adjustments. The pending acquisition is now expected to close by the end of the third quarter of 2026, subject to the satisfaction of certain closing conditions and receipt of required regulatory approvals. eBay and Etsy have received regulatory clearances in the United States and Germany, and reviews are in progress in other markets, including the United Kingdom and Australia.

Quarterly Conference Call and Webcast

eBay Inc. will host a conference call to discuss first quarter 2026 results at 2:30 p.m. Pacific Time today. A live webcast of the conference call, together with a slide presentation that includes supplemental financial information and reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, can be accessed through the company’s Investor Relations website at https://investors.ebayinc.com. In addition, an archive of the webcast will be accessible for at least three months through the same link.

eBay Inc. uses its Investor Relations website at https://investors.ebayinc.com and social media channels as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor this website, in addition to following our press releases, Securities and Exchange Commission (SEC) filings, public conference calls and webcasts.

About eBay

eBay Inc. (Nasdaq: EBAY) is a global commerce leader that connects people and builds communities to create economic opportunity for all. Our technology empowers millions of buyers and sellers in more than 190 markets around the world, providing everyone the opportunity to grow and thrive. Founded in 1995 in San Jose, California, eBay is one of the world’s largest and most vibrant marketplaces for discovering great value and unique selection. In 2025, eBay enabled nearly $80 billion of gross merchandise volume. For more information about the company and its global portfolio of online brands, visit www.ebayinc.com

Presentation

All growth rates represent year-over-year comparisons, except as otherwise noted. All amounts in tables are presented in U.S. dollars, rounded to the nearest million, except as otherwise noted. As a result, certain amounts may not sum or recalculate using the rounded dollar amounts provided. References to “revenue” refer to “net revenues” as reported in the company’s consolidated statement of income.

New Accounting Standard  

In September 2025, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Accounting for and Disclosure of Software Costs. eBay adopted the standard effective January 1, 2026 using the full retrospective method, which required the restatement of each prior reporting period presented.

Non-GAAP Financial Measures

This press release includes the following financial measures defined as “non-GAAP financial measures” by the SEC: non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating income and margin, non-GAAP effective tax rate, free cash flow and FX-Neutral basis. These non-GAAP financial measures are presented on a continuing operations basis. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with generally accepted accounting principles (“GAAP”). For a reconciliation of these non-GAAP financial measures, except for figures in this press release presented on an “FX-Neutral basis,” to the nearest comparable GAAP measures, see “Non-GAAP Measures of Financial Performance,” “Reconciliation of GAAP Operating Income to Non-GAAP Operating Income,” “Reconciliation of GAAP Net Income to Non-GAAP Net Income and GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate” and “Reconciliation of Operating Cash Flow to Free Cash Flow” included in this press release. For figures in this press release reported “on an FX-Neutral basis,” we calculate the year-over-year impact of foreign currency movements using prior period foreign currency rates, excluding hedging activity, applied to current year transactional currency amounts.

Forward-Looking Statements

This press release contains forward-looking statements relating to, among other things, the future performance of eBay Inc. and its consolidated subsidiaries that are based on the company’s current expectations, forecasts and assumptions and involves risks and uncertainties. These statements include, but are not limited to, management’s vision for the future of eBay and our ability to accomplish our vision, expected financial results for the second quarter and full year 2026 and expected drivers thereof, the future growth in our business, and our ability to drive sustainable long-term growth and create lasting value for our stockholders, the impact of current and contemplated strategic initiatives and offerings, partnerships with and acquisitions of other companies, and new and updated product features or programs, including the initiatives, offerings, partnerships, acquisitions, features and programs discussed in our business highlights, the effects of foreign currency volatility and our ability to respond to such effects, operating efficiency and margins, and dividends and share repurchases.

Actual results could differ materially from those expressed or implied and reported results should not be considered as an indication of future performance. Factors that could cause or contribute to such differences include, but are not limited to: significant variation in our operating and financial results, including GMV and net revenues; our ability to compete in the markets in which we participate; our ability to generate revenue from our advertising products, including our Promoted Listings; our ability to generate consumer engagement and spending; our ability to keep pace with technological changes, including emerging AI technologies, and with changes in consumer demands and expectations; our ability to operate internationally and generate revenue from our international operations and our exposure to costs and risks in connection therewith; the impact of changes in global trade policies on our revenue, profit and ability to support cross-border trade; our ability to manage our buyer and seller trust protection programs; the risk of systems failures and business interruptions to our business; operation of and ongoing investment into our payments and financial services offerings; risk of fraud on our platforms; the impact of any cyberattacks or data security breaches; our ability to attract, retain and develop our senior managers and other key employees; our and our customers’ dependence on third-party providers, some of which are our competitors; the impact of our current, contemplated and future acquisitions, dispositions, joint ventures, strategic partnerships and strategic investments, including our expectations regarding the time to close, and our ability to close, and subsequently realize the projected benefits from, the pending Depop acquisition; the impact of extensive and increasing regulation and oversight that affect our business; the risk of liability for the actions of our customers, including products sold by sellers on our platforms; the impact of increasing levels of regulation in the areas of privacy, protection of user data and cybersecurity; the risks associated with third party allegations relating to intellectual property rights; current and potential litigation and regulatory and government inquiries, investigations and litigation involving us; the impact of evolving sales and other tax regimes in various jurisdictions; our ability to protect or enforce our intellectual property rights; risks and costs relating to stakeholder expectations around environmental, social and governance matters; potential exposure to claims and liabilities as a result of the distribution of PayPal; the risk of exposure to greater than anticipated tax liabilities; fluctuations in interest rates, and changes in regulatory guidance relating thereto; fluctuations in foreign currency exchange rates; our ability to generate sufficient cash flow to service our indebtedness and to comply with financial covenants in our outstanding debt instruments; and the risk that our stock repurchases may not be effected or may not achieve the desired objectives.

The forward-looking statements in this release do not include the potential impact of any acquisitions or divestitures that may be announced and/or completed after the date hereof.

More information about factors that could affect the company’s operating results is included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the company’s most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting the company’s Investor Relations website at https://investors.ebayinc.com or the SEC’s website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.

eBay Inc. 

Unaudited Condensed Consolidated Balance Sheet

March 31,
2026

December 31,
2025

(In millions)

ASSETS

Current assets:

Cash and cash equivalents

$         2,894

$         1,867

Short-term investments

966

1,052

Customer accounts and funds receivable

1,490

1,280

Other current assets

909

887

Total current assets

6,259

5,086

Long-term investments

2,010

2,767

Property and equipment, net

1,198

1,165

Goodwill

4,463

4,467

Operating lease right-of-use assets

446

428

Deferred tax assets

2,949

2,959

Other assets

568

565

Total assets

$        17,893

$        17,437

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Short-term debt

$           750

$           750

Accounts payable

311

242

Customer accounts and funds payable

1,491

1,280

Accrued expenses and other current liabilities

2,457

2,257

Income taxes payable

125

108

Total current liabilities

5,134

4,637

Operating lease liabilities

332

315

Deferred tax liabilities

1,438

1,431

Long-term debt

5,994

5,996

Other liabilities

583

575

Total liabilities

13,481

12,954

Total stockholders’ equity

4,412

4,483

Total liabilities and stockholders’ equity

$        17,893

$        17,437

 

eBay Inc. 

Unaudited Condensed Consolidated Statement of Income

Three Months Ended

March 31,

2026

2025

(In millions, except per share
amounts)

Net revenues

$       3,089

$       2,585

Cost of net revenues (1)

802

697

Gross profit

2,287

1,888

Operating expenses:

Sales and marketing (1)

673

536

Product development (1)

450

393

General and administrative (1)

410

261

Transaction losses

138

81

Amortization of acquired intangible assets

5

6

Total operating expenses

1,676

1,277

Income from operations

611

611

Interest and other:

Gain (loss) on equity investments and warrants, net

2

(2)

Interest expense

(61)

(61)

Interest income and other, net

66

81

Income from continuing operations before income taxes

618

629

Income tax provision

(106)

(128)

Income from continuing operations

512

501

Loss from discontinued operations, net of income taxes

(2)

Net income

$          512

$          499

Income per share – basic:

Continuing operations

$         1.14

$         1.07

Discontinued operations

Net income per share – basic

$         1.14

$         1.07

Income per share – diluted:

Continuing operations

$         1.12

$         1.05

Discontinued operations

Net income per share – diluted

$         1.12

$         1.05

Weighted average shares:

Basic

448

467

Diluted

457

475

(1) Includes stock-based compensation as follows:

Cost of net revenues

$           11

$            9

Sales and marketing

47

20

Product development

76

69

General and administrative

22

38

$          156

$          136

 

eBay Inc.

Unaudited Condensed Consolidated Statement of Cash Flows

Three Months Ended

March 31,

2026

2025

(In millions)

Cash flows from operating activities:

Net income

$          512

$          499

Loss from discontinued operations, net of income taxes

2

Adjustments:

Transaction losses

138

81

Depreciation and amortization

93

52

Stock-based compensation

156

136

Loss (gain) on investments and other, net

(31)

2

Deferred income taxes

21

30

Change in fair value of warrants

9

Changes in assets and liabilities, net of acquisition effects

72

(47)

Net cash provided by continuing operating activities

970

755

Net cash used in discontinued operating activities

(1)

Net cash provided by operating activities

969

755

Cash flows from investing activities:

Purchases of property and equipment

(72)

(111)

Purchases of investments

(364)

(3,043)

Maturities of investments

352

4,587

Sales of investments

684

Shareholder distributions from equity investments

194

Acquisitions and other

(11)

(89)

Net cash provided by investing activities

783

1,344

Cash flows from financing activities:

Proceeds from issuance of common stock

2

Repurchases of common stock

(486)

(615)

Payments for taxes related to net share settlements of restricted stock units and awards

(106)

(69)

Payments for dividends

(139)

(134)

Repayment of senior notes

(800)

Proceeds from issuance of commercial paper

568

Repayment of commercial paper

(441)

Net funds receivable and payable activity

168

243

Net cash used in financing activities

(561)

(1,248)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(12)

19

Net increase in cash, cash equivalents and restricted cash

1,179

870

Cash, cash equivalents and restricted cash at beginning of period

3,055

3,286

Cash, cash equivalents and restricted cash at end of period

$       4,234

$       4,156

 

eBay Inc.

Unaudited Summary of Consolidated Net Revenues

Three Months Ended

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

(In millions, except percentages)

Total net revenues (1)(2)

$       3,089

$       2,965

$       2,820

$       2,730

$       2,585

Current quarter vs prior year quarter

19 %

15 %

9 %

6 %

1 %

Percent from international

44 %

46 %

48 %

49 %

48 %

(1) Hedge gain/(loss)

$          (13)

$          (19)

$          (24)

$           (6)

$            8

(2) Foreign currency impact

$           78

$           16

$           20

$           32

$          (21)

 

eBay Inc.

Unaudited Supplemental Operating Data

Three Months Ended

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

(In millions, except percentages)

Active Buyers (1)

136

135

134

134

134

Current quarter vs prior year quarter

1 %

1 %

1 %

1 %

1 %

Active Buyers excluding Tise (2)

135

134

Gross Merchandise Volume (3)

U.S.

$     11,503

$     10,721

$       9,872

$       9,428

$       9,066

Current quarter vs prior year quarter

27 %

19 %

13 %

7 %

1 %

International

$     10,694

$     10,516

$     10,233

$     10,086

$       9,687

Current quarter vs prior year quarter

10 %

2 %

7 %

5 %

0 %

Total Gross Merchandise Volume

$     22,197

$     21,237

$     20,105

$     19,514

$     18,753

Current quarter vs prior year quarter

18 %

10 %

10 %

6 %

1 %

(1)

Active Buyers consist of all buyers who paid for a transaction on our Marketplace platforms within the previous 12-month period. Buyers may register more than once, and as a result, may have more than one account.

(2)

On October 1, 2025, we completed the acquisition of Tise AS.

(3)

Gross Merchandise Volume consists of the total value of all paid transactions between users on our Marketplace platforms during the applicable period inclusive of shipping fees and taxes, without adjustment for returns or cancellations.

eBay Inc.
Business Outlook

The guidance figures provided below and elsewhere in this press release are forward-looking statements, reflect a number of estimates, assumptions and other uncertainties, and are approximate in nature because the company’s future performance is difficult to predict. Such guidance is based on information available on the date of this press release, and the company assumes no obligation to update it.

The company’s future performance involves risks and uncertainties, and the company’s actual results could differ materially from the information below and elsewhere in this press release. Some of the factors that could affect the company’s operating results are set forth under the caption “Forward-Looking Statements” above in this press release. More information about factors that could affect the company’s operating results is included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the company’s most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting eBay’s investor relations website at https://investors.ebayinc.com or the SEC’s website at www.sec.gov.

eBay Inc.

Three Months Ending

June 30, 2026

(In billions, except per share amounts)

GAAP

Non-GAAP (a)

Net revenues

$2.97 – $3.03

$2.97 – $3.03

Diluted EPS from continuing operations

$1.09 – $1.14

$1.46 – $1.51

Gross Merchandise Volume

$21.3 – $21.7

(a) Estimated non-GAAP amounts above for the three months ending June 30, 2026 reflect adjustments that exclude the estimated amortization of acquired intangible assets of approximately $12 million, estimated stock-based compensation expense and associated employer payroll tax expense of approximately $168-$178 million, and estimated adjustment between our GAAP and non-GAAP tax expense of approximately $(10)-$(20) million. The estimated GAAP diluted EPS above does not assume any gains or losses on our remaining equity investments.

eBay Inc.
Non-GAAP Measures of Financial Performance

To supplement the company’s condensed consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating income and margin, non-GAAP effective tax rate, free cash flow and figures in this press release presented on an “FX-Neutral basis.” These non-GAAP financial measures are presented on a continuing operations basis.

These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the company’s results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the company’s results of operations in conjunction with the corresponding GAAP measures.

Reconciliation to the nearest GAAP measure of all non-GAAP measures included in this press release, except for figures in this press release presented on an “FX-Neutral basis,” can be found in the tables included in this press release. For figures in this press release reported on an “FX-Neutral basis,” the company calculates the year-over-year impact of foreign currency movements using prior period foreign currency rates, excluding hedging activity, applied to current year transactional currency amounts.

These non-GAAP measures are provided to enhance investors’ overall understanding of the company’s current financial performance and its prospects for the future. Specifically, the company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expenses, gains and losses, or net purchases of property and equipment, as the case may be, that may not be indicative of its core operating results and business outlook. In addition, because the company has historically reported certain non-GAAP results to investors, the company believes that the inclusion of non-GAAP measures provides consistency in the company’s financial reporting.

For its internal budgeting process, and as discussed further below, the company’s management uses financial measures that do not include stock-based compensation expense, employer payroll taxes on stock-based compensation, amortization or impairment of acquired intangible assets, impairment of goodwill, amortization of deferred tax assets associated with the realignment of its legal structure and related foreign exchange effects, significant gains or losses from the disposal/acquisition of a business, certain gains and losses on investments including changes in fair value, changes in foreign currency exchange rates and the impact of any related foreign exchange derivative instruments, gains or losses associated with a warrant agreement that the company entered into with Adyen, restructuring-related charges and the income taxes associated with the foregoing. In addition to the corresponding GAAP measures, the company’s management also uses the foregoing non-GAAP measures in reviewing the financial results of the company.

The company excludes the following items from non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating income and margin and non-GAAP effective tax rate:

Stock-based compensation expense and related employer payroll taxes. This expense consists of expenses for stock options, restricted stock and employee stock purchases. The company excludes stock-based compensation expense from its non-GAAP measures primarily because they are non-cash expenses that management does not believe are reflective of ongoing operating results. The related employer payroll taxes are dependent on the company’s stock price and the vesting of restricted stock by employees and the timing and size of stock option exercises, over which management has limited to no control, and as such management does not believe it correlates to the company’s operation of the business.

Amortization or impairment of acquired intangible assets, impairment of goodwill, certain amortization of deferred tax assets and related foreign exchange effects, significant gains or losses and transaction expenses from the acquisition or disposal of a business and certain gains or losses on investments. The company incurs amortization or impairment of acquired intangible assets and goodwill in connection with acquisitions and may incur significant gains or losses from the acquisition or disposal of a business and therefore excludes these amounts from its non-GAAP measures. The company also excludes certain gains and losses on investments. The company excludes the non-cash amortization of deferred tax assets associated with the realignment of its legal structure, which is not reduced by the effects of the Tax Cuts and Jobs Act, and related foreign exchange effects. The company excludes these items because management does not believe they correlate to the ongoing operating results of the company’s business.

Restructuring. These charges consist of expenses for employee severance and other exit and disposal costs. The company excludes significant restructuring charges primarily because management does not believe they are reflective of ongoing operating results.

Other certain significant gains, losses, or charges that are not indicative of the company’s core operating results. These are significant gains, losses, or charges during a period that are the result of isolated events or transactions which have not occurred frequently in the past and are not expected to occur regularly or be repeated in the future. The company excludes these amounts from its results primarily because management does not believe they are indicative of its current or ongoing operating results. These amounts include changes in fair value and the related change in foreign currency exchange rates of equity securities with readily determinable fair values, globally.

Change in fair market value of warrants. These are gains or losses associated with warrant agreements entered into with vendors, which are attributable to changes in fair value during the period.

Income tax effects and adjustments. We are using a non-GAAP tax rate of 17.5% for evaluating our operating results, up from 16.5% in 2025. This rate could change for various reasons including significant changes in our geographic earnings mix or fundamental tax law changes in major jurisdictions in which we operate.

In addition to the non-GAAP measures discussed above, the company also uses free cash flow. Free cash flow represents operating cash flows less purchases of property and equipment. The company considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property, buildings, and equipment, which can then be used to, among other things, invest in the company’s business, make strategic acquisitions, repurchase stock and pay dividends. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company’s cash balance for the period and does not exclude certain non-discretionary expenditures, such as mandatory debt service requirements.

eBay Inc.

Reconciliation of GAAP Operating Income to Non-GAAP Operating Income

Three Months Ended
March 31,

2026

2025

(In millions, except
percentages)

GAAP operating income

$       611

$       611

Stock-based compensation expense and related employer payroll taxes

167

144

Amortization of acquired intangible assets within cost of net revenues and operating expenses

12

12

Restructuring and executive bonuses

104

Other general and administrative expenses

13

Total non-GAAP operating income adjustments

296

156

Non-GAAP operating income

$       907

$       767

GAAP operating margin

19.8 %

23.6 %

Non-GAAP operating margin

29.4 %

29.6 %

Presented on a continuing operations basis

 

Reconciliation of GAAP Net Income to Non-GAAP Net Income and

GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate

Three Months Ended
March 31,

2026

2025

(In millions, except per share
amounts and percentages)

GAAP income from continuing operations before income taxes

$       618

$       629

GAAP provision for income taxes

(106)

(128)

GAAP net income from continuing operations

$       512

$       501

Non-GAAP adjustments to net income from continuing operations:

Non-GAAP operating income from continuing operations adjustments (see table above)

$       296

$       156

Change in fair value of other equity investments

(1)

(3)

Change in fair value of warrants

9

Income tax effects and adjustments

(56)

Non-GAAP net income from continuing operations

$       760

$       654

Diluted net income from continuing operations per share:

GAAP

$       1.12

$       1.05

Non-GAAP

$       1.66

$       1.37

Shares used in GAAP diluted net income per share calculation

457

475

Shares used in non-GAAP diluted net income per share calculation

457

475

GAAP effective tax rate – Continuing operations

17.1 %

20.4 %

Income tax effects and adjustments to net income from continuing operations

0.4 %

(3.9) %

Non-GAAP effective tax rate – Continuing operations

17.5 %

16.5 %

Presented on a continuing operations basis

   

Reconciliation of Operating Cash Flow to Free Cash Flow

Three Months Ended
March 31,

2026

2025

(In millions)

Net cash provided by continuing operating activities

$          970

$          755

Less: Purchases of property and equipment

(72)

(111)

Free cash flow

$          898

$          644

Presented on a continuing operations basis

   

View original content to download multimedia:https://www.prnewswire.com/news-releases/ebay-inc-reports-first-quarter-2026-results-302757831.html

SOURCE eBay Inc.

Continue Reading

Trending