Technology
MATSON, INC. ANNOUNCES FOURTH QUARTER AND FULL YEAR 2024 RESULTS; PROVIDES 2025 OUTLOOK
Published
2 years agoon
By
4Q24 EPS of $3.80Full Year 2024 EPS of $13.93Full Year 2024 Net Income and EBITDA of $476.4 million and $738.9 million, respectively1Q25 Consolidated Operating income expected to be meaningfully higher year-over-year2025 Consolidated Operating Income dependent on timing of Red Sea normalization and other factors
HONOLULU, Feb. 25, 2025 /PRNewswire/ — Matson, Inc. (“Matson” or the “Company”) (NYSE: MATX), a leading U.S. carrier in the Pacific, today reported net income of $128.0 million, or $3.80 per diluted share, for the quarter ended December 31, 2024. Net income for the quarter ended December 31, 2023 was $62.4 million, or $1.78 per diluted share. Consolidated revenue for the fourth quarter 2024 was $890.3 million compared with $788.9 million for the fourth quarter 2023.
“Matson had a very strong fourth quarter that exceeded our expectations, capping off a strong year. For the quarter, our China service was the primary driver of the year-over-year increase in Ocean Transportation and consolidated operating income. We saw seasonally stronger freight demand with significantly higher year-over-year freight rates for our industry-leading CLX and MAX services. In Logistics, operating income increased year-over-year primarily due to a higher contribution from supply chain management. For the full year 2024, our consolidated operating income increased year-over-year primarily driven by significantly higher freight rates in our China service. The higher freight rates, which started in the middle of the second quarter and remained through year end, were supported by a resilient U.S. economy and a stable consumer demand environment coupled with tighter supply chain conditions.”
Mr. Cox added, “Looking ahead, we expect elevated freight rates in our China service to continue into the first quarter 2025. Beyond the first quarter, our China service rates will largely be driven by the timing of trade flow normalization in the Red Sea, other geopolitical factors, supply chain activity and the trajectory of the U.S. economy. With respect to the Red Sea, assuming trade conditions normalize by the middle of the year, we expect freight rates in our China service to moderate in the second half of the year. However, if the Red Sea remains disrupted through year end, we expect our freight rates in China to remain elevated throughout the year. For our domestic tradelanes in 2025, we expect volume in Guam to be modestly higher than the levels achieved in 2024 and volume in Hawaii and Alaska to approximate the levels achieved in 2024. For Logistics in 2025, we expect modestly lower operating income due to challenging business conditions for transportation brokerage and a lower contribution from supply chain management.”
“As a result, for the first quarter 2025, we expect Matson’s consolidated operating income to be meaningfully higher than the level achieved in the same period last year. We expect full year 2025 consolidated operating income to be largely driven by the timing of trade flow normalization in the Red Sea, other geopolitical factors, supply chain activity and the trajectory of the U.S. economy. Assuming trade conditions in the Red Sea normalize by the middle of the year and there are no significant changes from today in the other factors referenced above, we expect full year 2025 consolidated operating income to be moderately lower than the level achieved last year. However, if trade conditions in the Red Sea remain disrupted through year end and there are no significant changes from today in the other factors noted above, we expect our full year 2025 consolidated operating income to approach the level achieved in 2024.”
Fourth Quarter 2024 Discussion and Outlook for 2025
Ocean Transportation: The Company’s container volume in the Hawaii service in the fourth quarter 2024 was 1.7 percent lower year-over-year. The decrease was primarily due to lower general demand. Hawaii’s economy is expected to continue to grow slowly supported by modest gains in tourism, a low unemployment rate, and increased construction activity, but partially restrained by continued challenges in population growth and lower discretionary income as a result of high inflation and interest rates. The Company expects volume in 2025 to be comparable to the level achieved in 2024, reflecting modest economic growth in Hawaii and stable market share.
In China, the Company achieved significantly higher freight rates in the fourth quarter 2024 compared to the year ago period. The Company’s container volume in the fourth quarter 2024 also increased 7.2 percent year-over-year due to seasonally stronger freight demand. The elevated freight rates in the fourth quarter 2024 were supported by a resilient U.S. economy and a stable consumer demand environment coupled with tighter supply chain conditions. The Company expects elevated freight rates to continue into the first quarter 2025. Beyond the first quarter, the Company expects freight rates will largely be driven by the timing of trade flow normalization in the Red Sea, other geopolitical factors, supply chain activity and the trajectory of the U.S. economy. With respect to the Red Sea, assuming trade conditions normalize by the middle of the year, the Company expects freight rates to moderate in the second half of the year. However, if the Red Sea remains disrupted through year end, the Company expects freight rates to remain elevated throughout the year.
In Guam, the Company’s container volume in the fourth quarter 2024 decreased 10.0 percent year-over-year. The decrease was primarily due to lower demand from retail and food and beverage segments. In the near term, the Company expects Guam’s economy to grow modestly supported by a low unemployment rate and an increase in construction activity. For the full year 2025, the Company expects volume to be modestly higher than the level achieved last year.
In Alaska, the Company’s container volume for the fourth quarter 2024 increased 1.1 percent year-over-year. The increase was primarily due to higher northbound volume, partially offset by an additional sailing in the year ago period. In the near term, the Company expects continued economic growth in Alaska supported by a low unemployment rate, jobs growth and continued oil and gas exploration and production activity. For the full year 2025, the Company expects volume to approximate the level achieved last year.
The loss in the fourth quarter 2024 from the Company’s SSAT joint venture investment was $9.5 million, or $13.6 million lower than the income of $4.1 million in fourth quarter 2023. The decrease was due to a $18.4 million impairment charge related to the write-down of a terminal operating lease asset, partially offset by higher year-over-year lift volume. On an after-tax basis, the impairment charge impacted fourth quarter 2024 net income and diluted EPS by $14.0 million and $0.42 per share, respectively. For 2025, the Company expects the contribution from SSAT to approximate the level achieved in 2024, without taking into account the $18.4 million impairment charge in the fourth quarter 2024.
Based on the outlook trends noted above, the Company expects Ocean Transportation operating income for the first quarter 2025 to be meaningfully higher than the $27.6 million achieved in the first quarter 2024. For full year 2025, the Company expects Ocean Transportation operating income to be largely driven by the timing of trade flow normalization in the Red Sea, other geopolitical factors, supply chain activity and the trajectory of the U.S. economy. Assuming trade conditions in the Red Sea normalize by the middle of the year and there are no significant changes from today in the other factors referenced above, the Company expects full year 2025 Ocean Transportation operating income to be moderately lower than the $500.9 million achieved in 2024. However, if trade conditions in the Red Sea remain disrupted through year end and there are no significant changes from today in the other factors noted above, the Company expects full year 2025 Ocean Transportation operating income to approach the level achieved in 2024.
Logistics: In the fourth quarter 2024, operating income for the Company’s Logistics segment was $10.1 million, or $1.2 million higher compared to the level achieved in the fourth quarter 2023. The increase was primarily due to a higher contribution from supply chain management. For 2025, the Company expects challenging business conditions for transportation brokerage for most of the year and a lower contribution from supply chain management, which the Company expects to lead to modestly lower operating income compared to the level achieved in 2024. For the first quarter 2025, the Company expects Logistics operating income to be modestly lower than the $9.3 million achieved in the first quarter 2024.
Consolidated Operating Income: For the first quarter 2025, the Company expects consolidated operating income to be meaningfully higher than the $36.9 million achieved in the first quarter 2024. For full year 2025, the Company expects consolidated operating income to be largely driven by the timing of trade flow normalization in the Red Sea, other geopolitical factors, supply chain activity and the trajectory of the U.S. economy. Assuming trade conditions in the Red Sea normalize by the end of the first half of the year and there are no significant changes from today in the other factors referenced above, the Company expects full year 2025 consolidated operating income to be moderately lower than the $551.3 million achieved in 2024. However, if trade conditions in the Red Sea remain disrupted through year end and there are no significant changes from today in the other factors noted above, the Company expects full year 2025 consolidated operating income to approach the level achieved in 2024.
Depreciation and Amortization: For full year 2025, the Company expects depreciation and amortization expense to be approximately $200 million, inclusive of dry-docking amortization of approximately $26 million.
Interest Income: The Company expects interest income for the full year 2025 to be approximately $31 million.
Interest Expense: The Company expects interest expense for the full year 2025 to be approximately $7 million.
Other Income (Expense): The Company expects full year 2025 other income (expense) to be approximately $9 million in income, which is attributable to the amortization of certain components of net periodic benefit costs or gains related to the Company’s pension and post-retirement plans.
Income Taxes: In the fourth quarter 2024, the Company’s effective tax rate was 19.1 percent. For the full year 2025, the Company expects its effective tax rate to be approximately 22.0 percent.
Capital and Vessel Dry-docking Expenditures: For the full year 2024, the Company made capital expenditure payments excluding new vessel construction expenditures of $214.5 million, new vessel construction expenditures (including capitalized interest and owner’s items) of $95.6 million, and dry-docking payments of $30.2 million. For the full year 2025, the Company expects to make other capital expenditure payments, including maintenance capital expenditures, of approximately $120 to $140 million, new vessel construction expenditures (including capitalized interest and owner’s items) of approximately $305 million, and dry-docking payments of approximately $40 million.
Results By Segment
Ocean Transportation — Three months ended December 31, 2024 compared with 2023
Three Months Ended December 31,
(Dollars in millions)
2024
2023
Change
Ocean Transportation revenue
$
742.1
$
639.7
$
102.4
16.0
%
Operating costs and expenses
(604.7)
(573.3)
(31.4)
5.5
%
Operating income
$
137.4
$
66.4
$
71.0
106.9
%
Operating income margin
18.5
%
10.4
%
Volume (Forty-foot equivalent units (FEU), except for automobiles) (1)
Hawaii containers
34,800
35,400
(600)
(1.7)
%
Hawaii automobiles
7,000
10,100
(3,100)
(30.7)
%
Alaska containers
18,000
17,800
200
1.1
%
China containers
37,400
34,900
2,500
7.2
%
Guam containers
4,500
5,000
(500)
(10.0)
%
Other containers (2)
4,300
4,700
(400)
(8.5)
%
(1)
Approximate volume included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period.
(2)
Includes containers from services in various islands in Micronesia and the South Pacific, and Okinawa, Japan.
Ocean Transportation revenue increased $102.4 million, or 16.0 percent, during the three months ended December 31, 2024, compared with the three months ended December 31, 2023. The increase was primarily due to significantly higher freight rates in China and higher volume in China.
On a year-over-year FEU basis, Hawaii container volume decreased 1.7 percent primarily due to lower general demand; Alaska volume increased 1.1 percent primarily due to higher northbound volume, partially offset by an additional sailing in the year ago period; China volume was 7.2 percent higher due to seasonally stronger freight demand; Guam volume decreased 10.0 percent primarily due to lower demand from retail and food and beverage segments; and Other containers volume decreased 8.5 percent.
Ocean Transportation operating income increased $71.0 million, or 106.9 percent, during the three months ended December 31, 2024, compared with the three months ended December 31, 2023. The increase was primarily due to significantly higher freight rates in China, the timing of fuel-related surcharge collections, and higher volume in China, partially offset by a lower contribution from SSAT and higher direct cargo expense (primarily in the China service) and general and administrative expenses.
The Company’s SSAT terminal joint venture investment incurred a loss of $9.5 million during the three months ended December 31, 2024, compared to income of $4.1 million during the three months ended December 31, 2023. The decrease was due to a $18.4 million impairment charge related to the write-down of a terminal operating lease asset, partially offset by higher year-over-year lift volume.
Ocean Transportation — Year ended December 31, 2024 compared with 2023
Years Ended December 31,
(Dollars in millions)
2024
2023
Change
Ocean Transportation revenue
$
2,809.7
$
2,477.0
$
332.7
13.4
%
Operating costs and expenses
(2,308.8)
(2,182.2)
(126.6)
5.8
%
Operating income
$
500.9
$
294.8
$
206.1
69.9
%
Operating income margin
17.8
%
11.9
%
Volume (Forty-foot equivalent units (FEU), except for automobiles) (1)
Hawaii containers
140,700
144,000
(3,300)
(2.3)
%
Hawaii automobiles
30,400
39,400
(9,000)
(22.8)
%
Alaska containers
80,500
80,000
500
0.6
%
China containers
144,100
140,700
3,400
2.4
%
Guam containers
18,800
20,100
(1,300)
(6.5)
%
Other containers (2)
17,000
17,500
(500)
(2.9)
%
(1)
Approximate volume included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period.
(2)
Includes containers from services in various islands in Micronesia and the South Pacific, and Okinawa, Japan.
Ocean Transportation revenue increased $332.7 million, or 13.4 percent, during the year ended December 31, 2024, compared with the year ended December 31, 2023. The increase was primarily due to significantly higher freight rates in China, higher freight rates in the domestic tradelanes, and higher volume in China, partially offset by lower domestic tradelane volume.
On a year-over-year FEU basis, Hawaii container volume decreased 2.3 percent primarily due to lower general demand; Alaska volume increased 0.6 percent due to higher general demand, partially offset by one less northbound sailing; China volume increased 2.4 percent due to stronger seasonal volume in the fourth quarter 2024 and one additional sailing; Guam volume decreased 6.5 percent primarily due to lower general demand; and Other containers volume decreased 2.9 percent.
Ocean Transportation operating income increased $206.1 million, or 69.9 percent, during the year ended December 31, 2024, compared with the year ended December 31, 2023. The increase was primarily due to significantly higher freight rates in China, higher freight rates in the domestic tradelanes, and higher volume in China, partially offset by higher operating costs and general and administrative expenses.
The Company’s SSAT terminal joint venture investment incurred a loss of $1.0 million during the year ended December 31, 2024, compared to income of $2.2 million during the year ended December 31, 2023. The decrease was due to an impairment charge related to the write-down of a terminal operating lease asset in the fourth quarter 2024 of $18.4 million, partially offset by higher lift volume.
Logistics — Three months ended December 31, 2024 compared with 2023
Three Months Ended December 31,
(Dollars in millions)
2024
2023
Change
Logistics revenue
$
148.2
$
149.2
$
(1.0)
(0.7)
%
Operating costs and expenses
(138.1)
(140.3)
2.2
(1.6)
%
Operating income
$
10.1
$
8.9
$
1.2
13.5
%
Operating income margin
6.8
%
6.0
%
Logistics revenue decreased $1.0 million, or 0.7 percent, during the three months ended December 31, 2024, compared with the three months ended December 31, 2023. The decrease was primarily due to lower revenue in transportation brokerage, partially offset by higher revenue in supply chain management.
Logistics operating income increased $1.2 million, or 13.5 percent, during the three months ended December 31, 2024, compared with the three months ended December 31, 2023. The increase was primarily due to a higher contribution from supply chain management.
Logistics — Year ended December 31, 2024 compared with 2023
Years Ended December 31,
(Dollars in millions)
2024
2023
Change
Logistics revenue
$
612.1
$
617.6
$
(5.5)
(0.9)
%
Operating costs and expenses
(561.7)
(569.6)
7.9
(1.4)
%
Operating income
$
50.4
$
48.0
$
2.4
5.0
%
Operating income margin
8.2
%
7.8
%
Logistics revenue decreased $5.5 million, or 0.9 percent, during the year ended December 31, 2024, compared with the year ended December 31, 2023. The decrease was primarily due to lower revenue in transportation brokerage, partially offset by higher revenue in supply chain management.
Logistics operating income increased $2.4 million, or 5.0 percent, during the year ended December 31, 2024, compared with the year ended December 31, 2023. The increase was primarily due to a higher contribution from supply chain management.
Liquidity, Cash Flows and Capital Allocation
Matson’s Cash and Cash Equivalents increased by $132.8 million from $134.0 million at December 31, 2023 to $266.8 million at December 31, 2024. As of December 31, 2024, there was $642.6 million of cash and cash equivalents and investments in fixed-rate U.S. Treasuries in the Capital Construction Fund. Matson generated net cash from operating activities of $767.8 million during the year ended December 31, 2024, compared to $510.5 million during the year ended December 31, 2023. Capital expenditures (including capitalized vessel construction expenditures) totaled $310.1 million for the year ended December 31, 2024, compared with $248.4 million for the year ended December 31, 2023. Total debt decreased by $39.7 million during the year to $400.9 million as of December 31, 2024, of which $361.2 million was classified as long-term debt.1 As of December 31, 2024, Matson had available borrowings under its revolving credit facility of $643.9 million.
During the fourth quarter 2024, Matson repurchased approximately 0.2 million shares for a total cost of $31.8 million. As of December 31, 2024, there were approximately 0.8 million shares remaining in the Company’s share repurchase program. For the full year 2024, Matson repurchased approximately 1.6 million shares for a total cost of $201.0 million. Matson’s Board of Directors also declared a cash dividend of $0.34 per share payable on March 6, 2025 to all shareholders of record as of the close of business on February 6, 2025.
1 Total debt is presented before any reduction for deferred loan fees as required by GAAP.
Teleconference and Webcast
A conference call is scheduled on February 25, 2025 at 4:30 p.m. ET when Matt Cox, Chairman and Chief Executive Officer, and Joel Wine, Executive Vice President and Chief Financial Officer, will discuss Matson’s fourth quarter and full year results.
Date of Conference Call:
Tuesday, February 25, 2025
Scheduled Time:
4:30 p.m. ET / 1:30 p.m. PT / 11:30 a.m. HT
The conference call will be broadcast live along with an additional slide presentation on the Company’s website at www.matson.com, under Investors.
Participants may register for the conference call at:
https://register.vevent.com/register/BI0b3e3bfd4fb54811a8a455a99c38160a
Registered participants will receive the conference call dial-in number and a unique PIN code to access the live event. While not required, it is recommended you join 10 minutes prior to the event starting time. A replay of the conference call will be available approximately two hours after the event by accessing the webcast link at www.matson.com, under Investors.
About the Company
Founded in 1882, Matson (NYSE: MATX) is a leading provider of ocean transportation and logistics services. Matson provides a vital lifeline of ocean freight transportation services to the domestic non-contiguous economies of Hawaii, Alaska, and Guam, and to other island economies in Micronesia. Matson also operates premium, expedited services from China to Long Beach, California, provides service to Okinawa, Japan and various islands in the South Pacific, and operates an international export service from Alaska to Asia. The Company’s fleet of owned and chartered vessels includes containerships, combination container and roll-on/roll-off ships and custom-designed barges. Matson Logistics, established in 1987, extends the geographic reach of Matson’s transportation network throughout North America and Asia. Its integrated, asset-light logistics services include rail intermodal, highway brokerage, warehousing, freight consolidation, supply chain management, and freight forwarding to Alaska. Additional information about the Company is available at www.matson.com.
GAAP to Non-GAAP Reconciliation
This press release, the Form 8-K and the information to be discussed in the conference call include non-GAAP measures. While Matson reports financial results in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company also considers other non-GAAP measures to evaluate performance, make day-to-day operating decisions, help investors understand our ability to incur and service debt and to make capital expenditures, and to understand period-over-period operating results separate and apart from items that may, or could, have a disproportional positive or negative impact on results in any particular period. These non-GAAP measures include, but are not limited to, Earnings Before Interest, Income Taxes, Depreciation and Amortization (“EBITDA”).
Forward-Looking Statements
Statements in this news release that are not historical facts are “forward-looking statements,” within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation those statements regarding outlook; operating income; depreciation and amortization, including dry-docking amortization; interest income; interest expense; other income (expense); tax rate; capital and vessel dry-docking expenditures; volume, freight rates and demand; trade flow normalization in the Red Sea; geopolitical factors; tariffs and trade; trajectory of the U.S. economy; business conditions for transportation brokerage; contributions from supply chain management; economic growth and drivers in Hawaii, Alaska and Guam; population growth; discretionary income; interest rates; tourism levels; unemployment rates; construction activity; jobs growth; inflation; oil and gas exploration and production activity; contribution from SSAT; impairment charge at SSAT; vessel transit times; refleeting initiatives; timing and amount of milestone payments and related costs; delivery dates for new vessels; and the timing, manner and volume of repurchases of common stock pursuant to the repurchase program. These statements involve a number of risks and uncertainties that could cause actual results to differ materially from those contemplated by the relevant forward-looking statement, including but not limited to risks and uncertainties relating to repeal, substantial amendment or waiver of the Jones Act or changes in its application, or the Company were determined not to be a United States citizen under the Jones Act; changes in macroeconomic conditions, geopolitical developments, or governmental policies; our ability to offer a differentiated service in China for which customers are willing to pay a significant premium; new or increased competition; our relationship with customers and vendors and changes in related agreements; fuel prices, our ability to collect fuel-related surcharges and/or the cost or limited availability of required fuels; evolving regulations and stakeholder expectations related to sustainability matters; timely or successful completion of fleet upgrade initiatives; the Company’s vessel construction agreements with Philly Shipyard; the occurrence of weather, natural disasters, maritime accidents, spill events and other physical and operating risks; transitional and other risks arising from climate change; actual or threatened health epidemics, outbreaks of disease, pandemics or other major health crises; significant operating agreements and leases that may not be renewed/replaced on favorable or acceptable terms; any unanticipated dry-docking or repair costs; joint venture relationships; conducting business in foreign shipping markets, including the imposition of tariffs or a change in international trade policies; any delays or cost overruns related to the modernization of terminals; war, actual or threatened terrorist attacks, efforts to combat terrorism and other acts of violence; consummating and integrating acquisitions; work stoppages or other labor disruptions caused by our unionized workers and other workers or their unions in related industries; loss of key personnel or failure to adequately manage human capital; the use of our information technology and communication systems and cybersecurity attacks; changes in our credit profile, disruptions of the credit markets, changes in interest rates and our future financial performance; our ability to access the debt capital markets; continuation of the Title XI and CCF programs; costs to comply with and liability related to numerous safety, environmental, and other laws and regulations; and disputes, legal and other proceedings and government inquiries or investigations. These forward-looking statements are not guarantees of future performance. This release should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023 and our other filings with the SEC through the date of this release, which identify important factors that could affect the forward-looking statements in this release. We do not undertake any obligation to update our forward-looking statements.
MATSON, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited)
Three Months Ended
Years Ended
December 31,
December 31,
(In millions, except per share amounts)
2024
2023
2024
2023
Operating Revenue:
Ocean Transportation
$
742.1
$
639.7
$
2,809.7
$
2,477.0
Logistics
148.2
149.2
612.1
617.6
Total Operating Revenue
890.3
788.9
3,421.8
3,094.6
Costs and Expenses:
Operating costs
(652.5)
(644.4)
(2,565.9)
(2,470.7)
(Loss) Income from SSAT
(9.5)
4.1
(1.0)
2.2
Selling, general and administrative
(80.8)
(73.3)
(303.6)
(283.3)
Total Costs and Expenses
(742.8)
(713.6)
(2,870.5)
(2,751.8)
Operating Income
147.5
75.3
551.3
342.8
Interest income
10.3
9.8
48.3
36.0
Interest expense
(1.4)
(2.4)
(7.5)
(12.2)
Other income (expense), net
1.8
1.6
7.3
6.4
Income before Taxes
158.2
84.3
599.4
373.0
Income taxes
(30.2)
(21.9)
(123.0)
(75.9)
Net Income
$
128.0
$
62.4
$
476.4
$
297.1
Basic Earnings Per Share
$
3.87
$
1.80
$
14.14
$
8.42
Diluted Earnings Per Share
$
3.80
$
1.78
$
13.93
$
8.32
Weighted Average Number of Shares Outstanding:
Basic
33.1
34.7
33.7
35.3
Diluted
33.7
35.1
34.2
35.7
MATSON, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
December 31,
December 31,
(In millions)
2024
2023
ASSETS
Current Assets:
Cash and cash equivalents
$
266.8
$
134.0
Other current assets
342.8
468.3
Total current assets
609.6
602.3
Long-term Assets:
Investment in SSAT
84.1
85.5
Property and equipment, net
2,260.9
2,089.9
Goodwill
327.8
327.8
Intangible assets, net
159.4
176.4
Capital Construction Fund
642.6
599.4
Other long-term assets
511.0
413.3
Total long-term assets
3,985.8
3,692.3
Total assets
$
4,595.4
$
4,294.6
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Current portion of debt
$
39.7
$
39.7
Other current liabilities
520.7
522.6
Total current liabilities
560.4
562.3
Long-term Liabilities:
Long-term debt, net of deferred loan fees
350.8
389.3
Deferred income taxes
693.4
669.3
Other long-term liabilities
338.8
273.0
Total long-term liabilities
1,383.0
1,331.6
Total shareholders’ equity
2,652.0
2,400.7
Total liabilities and shareholders’ equity
$
4,595.4
$
4,294.6
MATSON, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Years Ended December 31,
(In millions)
2024
2023
2022
Cash Flows From Operating Activities:
Net income
$
476.4
$
297.1
$
1,063.9
Reconciling adjustments:
Depreciation and amortization
153.1
142.2
139.2
Amortization of operating lease right of use assets
133.7
142.0
153.0
Deferred income taxes
20.9
19.6
90.2
(Gain) Loss on disposal of property and equipment
(2.3)
0.6
(1.5)
Share-based compensation expense
26.5
23.8
18.3
Loss (Income) from SSAT
1.0
(2.2)
(83.1)
Distributions from SSAT
14.0
—
47.3
Other
(10.3)
(0.5)
2.1
Changes in assets and liabilities:
Accounts receivable, net
9.8
(10.9)
74.6
Deferred dry-docking payments
(30.2)
(24.1)
(25.7)
Deferred dry-docking amortization
27.2
25.3
24.9
Prepaid expenses and other assets
94.8
33.5
(45.2)
Accounts payable, accruals and other liabilities
(5.6)
10.9
(31.7)
Operating lease assets and liabilities, net
(139.5)
(144.8)
(154.1)
Other long-term liabilities
(1.7)
(2.0)
(0.3)
Net cash provided by operating activities
767.8
510.5
1,271.9
Cash Flows From Investing Activities:
Capitalized vessel construction expenditures
(95.6)
(52.9)
(62.4)
Capital expenditures (excluding vessel construction expenditures)
(214.5)
(195.5)
(146.9)
Proceeds from disposal of property and equipment, net
5.9
1.2
1.2
Payments for asset acquisitions
(0.8)
(12.4)
(3.0)
Cash and interest deposits into Capital Construction Fund
(120.7)
(128.5)
(582.8)
Withdrawals from Capital Construction Fund
89.6
49.9
64.6
Net cash used in investing activities
(336.1)
(338.2)
(729.3)
Cash Flows From Financing Activities:
Repayments of debt
(39.7)
(76.9)
(111.5)
Dividends paid
(44.8)
(45.0)
(48.0)
Repurchase of Matson common stock
(199.1)
(155.2)
(397.0)
Tax withholding related to net share settlements of restricted stock units
(17.6)
(12.6)
(20.1)
Net cash used in financing activities
(301.2)
(289.7)
(576.6)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
130.5
(117.4)
(34.0)
Cash, Cash Equivalents and Restricted Cash, Beginning of the Year
136.3
253.7
287.7
Cash, Cash Equivalents and Restricted Cash, End of the Year
$
266.8
$
136.3
$
253.7
Reconciliation of Cash, Cash Equivalents, and Restricted Cash, at End of the Year:
Cash and Cash Equivalents
$
266.8
$
134.0
$
249.8
Restricted Cash
—
2.3
3.9
Total Cash, Cash Equivalents and Restricted Cash, End of the Year
$
266.8
$
136.3
$
253.7
Supplemental Cash Flow Information:
Interest paid, net of capitalized interest
$
5.9
$
11.1
$
16.2
Income tax paid, net of income tax refunds
$
(26.5)
$
7.5
$
215.2
Non-cash Information:
Capital expenditures included in accounts payable, accruals and other liabilities
$
7.9
$
10.8
$
5.5
Non-cash payments for intangible asset acquisitions
$
—
$
2.7
$
2.2
MATSON, INC. AND SUBSIDIARIES
Net Income to EBITDA Reconciliations
(Unaudited)
Three Months Ended
December 31,
(In millions)
2024
2023
Change
Net Income
$
128.0
$
62.4
$
65.6
Subtract:
Interest income
(10.3)
(9.8)
(0.5)
Add:
Interest expense
1.4
2.4
(1.0)
Add:
Income taxes
30.2
21.9
8.3
Add:
Depreciation and amortization
39.7
35.8
3.9
Add:
Dry-dock amortization
6.2
6.7
(0.5)
EBITDA (1)
$
195.2
$
119.4
$
75.8
Years Ended
December 31,
(In millions)
2024
2023
Change
Net Income
$
476.4
$
297.1
$
179.3
Subtract:
Interest income
(48.3)
(36.0)
(12.3)
Add:
Interest expense
7.5
12.2
(4.7)
Add:
Income taxes
123.0
75.9
47.1
Add:
Depreciation and amortization
153.1
142.2
10.9
Add:
Dry-dock amortization
27.2
25.3
1.9
EBITDA (1)
$
738.9
$
516.7
$
222.2
(1)
EBITDA is defined as earnings before interest, income taxes, depreciation and amortization (including deferred dry-docking amortization). EBITDA should not be considered as an alternative to net income (as determined in accordance with GAAP), as an indicator of our operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) as a measure of liquidity. Our calculation of EBITDA may not be comparable to EBITDA as calculated by other companies, nor is this calculation identical to the EBITDA used by our lenders to determine financial covenant compliance.
View original content to download multimedia:https://www.prnewswire.com/news-releases/matson-inc-announces-fourth-quarter-and-full-year-2024-results-provides-2025-outlook-302384252.html
SOURCE Matson, Inc.
You may like
Technology
AGON Unveils OC1050Hz Gaming Monitor Delivering Millisecond Fluidity
Published
27 minutes agoon
October 7, 2026By
AGP257FT combines an overclocked to 1050Hz refresh rate, 0.1ms MPRT response time, Oxide panel, NVIDIA G-SYNC Compatible performance and advanced eye-comfort technologies for next-generation competitive gaming.
LOS ANGELES, Oct. 6, 2026 /PRNewswire/ — AGON, the world’s No.1 gaming monitor brand for seven consecutive years according to 2025 IDC reports, today announces the upcoming AGP257FT. Designed for professional competitors and performance-driven gamers, this groundbreaking esports monitor takes responsiveness and motion clarity to a new level.
The AGP257FT incorporates proprietary ultra-high-refresh-rate gaming LCD technology. Its native Oxide panel combines fast-response liquid-crystal materials with integrated GIA circuit design to support a OC1050Hz refresh rate at 1920 × 1080 resolution.
This advanced panel architecture enables faster pixel driving and overcomes the slower voltage-response limitations of conventional LCD panels. The result is smoother motion, lower frame delay and more immediate visual feedback. Combined with an ultra-fast 0.1ms MPRT, rapid movements, flick shots and fast-changing scenes appear sharper and clearer during high-speed action.
Extreme Motion Clarity and Advanced Eye Comfort for Extended Play
Motion Blur Reduction Plus (MBR+) minimizes perceived blur during rapid movement for sharper object definition. NVIDIA G-SYNC Compatible technology synchronizes the display’s refresh rate with compatible GPU output to reduce screen tearing and stuttering while maintaining responsive gameplay. VESA DisplayHDR™ 400 support brings greater brightness and visual impact in compatible games without compromising competitive performance.
The AGP257FT’s hardware-based Low Blue Light solution reduces harmful shortwave blue light at the backlight source while preserving natural colors without the yellow tint caused by software filters. Its TÜV Rheinland-certified Circular Polarization technology, verified at over 50% circularity, produces light that more closely resembles natural sunlight, helping reduce glare, visual harshness and eye fatigue without compromising display performance.
A New Benchmark for Esports Displays
Combining OC1050Hz performance, 0.1ms MPRT, a Fast IPS Technology, MBR+, NVIDIA G-SYNC Compatible support and advanced Circular Polarization technologies, the AGP257FT establishes a new benchmark for extreme-speed gaming with enhanced visual comfort.
About AOC
Founded in 1967, AOC is a globally leading monitor and IT accessories brand and a subsidiary of TPV Technology Limited, one of the world’s largest display manufacturers. AOC delivers innovative, ergonomic and environmentally conscious solutions for professional and personal applications.
AGON, AOC’s gaming sub-brand, offers high-performance gaming monitors and accessories for core gamers, competitive players and esports professionals.
Brief Spec:
Model Name
AGP257FT
Panel Size
24.5
Panel type
IPS (ADS Pro)
Panel Aspect ratio
16:9
Contrast ratio (typical / minimum)
1000:1 (Typical)
Panel Surface Treatment
AG
Panel Haze Value
25 %
Anti blue light (Hardware)
Yes
Flicker free
YES, Flicker Free =
SDR (MBR+=0 , MBR Sync = Off and OD at Strong /medium /low / Off)
HDR (MBR+=0 , MBR Sync = Off, OD at Strong /medium /low / Off and local dimming = Off)
HDR spec
HDR 400
Panel local dimming
20 zone
Panel bezel
3FL
Panel backlight type / Cell array
W-LED
Panel Curvature
Flat
Panel Resolution
1920×1080
Panel Refresh rate
1000Hz
Default resolution by input
DP2.1 : 1920×1080@60Hz
HDMI2.1 : 1920×1080@60Hz
Max resolution by input
DP2.1 : 1920×1080@1000Hz(444 10bit); Overclock 1050Hz
HDMI2.1 : 1920×1080@1000Hz(444 10bit) DSC; Overclock 1050Hz
Max resolution for USB C/TBT
(with USB information)
NA
Viewing angle
178/178
Brightness (typical)
SDR : 450 cd/m2
HDR ON: 450 cd/m2
Display colors
16.7M 8bits RGB
Color Gamut
sRGB : sRGB 99%@CIE 1931(Typ.)
DCI-P3 90%
OD Response (typical)
1 ms GtG (average) ; 0.3ms GtG (min.)
Panel Response time (typical)
3ms GtG
MPRT
0.1ms
Adaptive-sync/ Free-sync / G-sync
G-sync Compatible (under testing)
I/O define: Connectors on rear cabinet
Rear insert
VGA
0x
DVI
0x
HDMI
2x HDMI2.1
HDMI HDCP version
HDCP 2.3
Displayport
1x DP 2.1
DP HDCP version
HDCP 2.3
Displayport output
0x
USB Type C
NA
Thunderbolt in
0x
Thunderbolt out
0x
Displaylink in
No
MST / Daisy chain (DP out or TBT out)
No
PD for USB C/TBT
No
PxP (PIP, PBP)
2P all source
USB Hub up stream
1 x USB3.2 type B Gen 1, 5 Gbit/s
USB Hub down stream 2_0/3_0
3 x USB3.2 type A Gen 1, 5 Gbit/s (BC1.2×1 yellow)
mini USB (for external keypad)
1x
FW Upgrade
OTA/OTG
KVM
No
RJ45
No
RS232
No
Audio in
0x
Audio out (earphone)
1x Audio out
Microphone in
0x
Microphone out
0x
Built-in speakers
No
Sound enhancement
No
Stand
HAS 150 ± 5mm
Quick release function
Yes
Pivot
90° ±2° ~ 90° ±2°
Swivel
28° ±2° ~28° ±2°
Tilt
-5°~23°
Auto Pivot (G sensor)
NO
CEC
Yes
Smart Power
No
Power
Internal
Power Switch
No
Power LED indicator (Operation)
White
Power LED indicator (Standby)
Orange
Webcam
No
Earphone hook
Yes
Recycled plastic
NO
Cushion material
Paper: Pulp Mold
Carton material
Color Print
Carton type
Pizza Box
Accessory box
YES
Ambient light / Light FX
Light FX
Color and brightness uniformity report in box
Yes
Mouse keypad / Game Pad
QuickSwitch
Remote control
No
Others
CPL Circular Polarization
View original content to download multimedia:https://www.prnewswire.com/news-releases/agon-unveils-oc1050hz-gaming-monitor-delivering-millisecond-fluidity-302900496.html
SOURCE AGON by AOC
Technology
Project Eleven Launches Strongpoint for Post-Quantum Custody with Zcash Foundation as Initial Development Partner
Published
27 minutes agoon
October 7, 2026By
Zcash Foundation joins Project Eleven to shape institutional custody infrastructure for the post-quantum and AI era as more than $1 trillion in digital assets remain at risk of attack by sufficiently powerful quantum computers.
NEW YORK, Oct. 6, 2026 /PRNewswire/ — Project Eleven, the post-quantum security company for digital assets, today introduced Strongpoint, its flagship custody platform built for navigating the transition to post-quantum cryptography. Zcash Foundation joins Project Eleven as an initial development partner, helping shape Strongpoint’s institutional custody architecture.
Strongpoint is designed to give institutions a consistent control layer for securing and managing digital assets as networks change the cryptographic standards underneath them. Rather than rebuilding key-management, transaction approval, and audit infrastructure for each new signature scheme or network migration, institutions can maintain a common set of security controls while the underlying cryptography evolves.
“Institutional digital asset custody was built for a world where the cryptography underneath it rarely changed,” said Alex Pruden, CEO of Project Eleven. “Quantum computing is upending that model. If every network adopts a different solution, institutions could be forced to rebuild their security infrastructure again and again. Strongpoint is built around crypto-agility, so the cryptography can change without the infrastructure changing with it.”
“Institutions holding shielded ZEC need custody infrastructure that respects Zcash’s privacy model today and can adapt as cryptographic standards change,” said Alex Bornstein, Executive Director of Zcash Foundation. “Project Eleven is building Strongpoint with the crypto-agility and technical foundation needed to support those requirements over time, helping strengthen custody infrastructure for the broader ecosystem.”
Zcash Foundation Joins as an Initial Development Partner
Zcash Foundation joins as an initial development partner for Strongpoint, bringing its expertise in privacy-preserving cryptography and protocol engineering to Strongpoint’s institutional custody architecture. Zcash’s privacy-preserving design introduces sophisticated key-management and transaction requirements, making it a valuable environment for developing custody infrastructure capable of supporting evolving cryptographic standards.
The collaboration will help inform how Strongpoint handles network-specific requirements while maintaining a consistent institutional control framework across assets and cryptographic schemes.
Post-Quantum Migrations Are Taking Different Paths
The digital asset industry’s post-quantum transition is becoming a coordination challenge. Among the networks represented by the 20 largest assets in CoinGecko’s Layer 1 (L1) category by market capitalization, Project Eleven found that only 10 have published a network-specific technical proposal, roadmap or implementation path for migrating transaction or account authentication to post-quantum cryptography.
Those approaches span at least six proposed post-quantum signature schemes and vary significantly in how they address account migration, key rotation and legacy-asset recovery. Even where technical roadmaps exist, operational readiness remains uneven, leaving institutions to navigate different standards and requirements across networks.
For institutions operating across multiple networks, that fragmentation means accommodating different cryptographic standards and migration requirements without losing a consistent security model. Strongpoint is designed to provide that common operating layer while allowing the cryptography beneath it to change independently.
Early Access and Deployment
Project Eleven targets production deployment in Q4 2026 and is working with a limited group of development partners ahead of general availability. Additional development partners and supported networks will be announced. Institutions interested in early access can request more information at projecteleven.com/strongpoint.
Founded in 2024 by Alex Pruden and Conor Deegan, Project Eleven raised a $20 million Series A led by Castle Island Ventures in January 2026, bringing its total funding to $26 million. The company recently acquired Riva Labs, a specialized engineering firm with deep expertise in post-quantum signatures, wallet infrastructure and blockchain cryptography, expanding Project Eleven’s in-house research and protocol-engineering capabilities.
Methodology: Project Eleven reviewed the 20 largest assets in CoinGecko’s Layer 1 (L1) category by market capitalization on September 25, 2026. A network was counted only where an official network organization, foundation, core development team or recognized protocol-improvement process had published a network-specific technical proposal, roadmap or implementation path for migrating transaction or account authentication to post-quantum cryptography. General research programs, statements of intent and post-quantum work that did not specify such a migration path were not counted. Draft technical proposals were included and do not imply network approval or adoption.
Alex Pruden and Conor Deegan are available for interview.
About Project Eleven
Project Eleven builds resilient infrastructure and tooling for the post-quantum era. The company develops scalable solutions that strengthen security across a rapidly evolving quantum threat landscape. With deep expertise in cryptography, blockchain, and financial systems, Project Eleven bridges advanced post-quantum research with real-world implementations that prepare the digital asset ecosystem for the future. For more information, visit www.projecteleven.com.
About Zcash Foundation
Zcash Foundation, a 501(c)(3) public charity, builds financial privacy infrastructure for the public good, primarily serving users of the Zcash protocol and blockchain. With expertise in cryptography, protocol engineering, and open-source development, Zcash Foundation works to sustain and improve open financial networks that allow anyone to protect their own privacy, on their own terms. For more information, visit zfnd.org.
Media Contacts
Aubrey Strobel / Elena Nisonoff, Halcyon Communications
projecteleven@halcyonpr.xyz
View original content to download multimedia:https://www.prnewswire.com/news-releases/project-eleven-launches-strongpoint-for-post-quantum-custody-with-zcash-foundation-as-initial-development-partner-302900327.html
SOURCE Project Eleven
Technology
One Good Card reports higher Q4 demand for live NFC card printing at events
Published
27 minutes agoon
October 7, 2026By
SINGAPORE, Oct. 7, 2026 /PRNewswire/ — Between now and December, Singapore’s calendar fills up fast. Dinner and dance season, year-end galas, product launches, and a final run of conferences and trade shows all take place before the year closes, and many of them give out door gifts to attendees.
One Good Card, a Singapore-based digital name card platform, says demand for its NFC Card Live Printing for Events service typically doubles in Q4, as companies look for a door gift that guests keep using after the event ends.
“Businesses spend a significant budget on events, and it should go towards making the experience memorable for attendees,” said Choong Chao Dong, Founder of One Good Card. “Personalised NFC cards give guests something they can use to network during the event and keep using long after it.”
Printed and activated in seconds
At a live printing kiosk, guests enter their name and receive a personalised NFC name card, printed and activated on the spot in about 10 seconds. Each card works immediately as a networking tool, letting guests share contact details, portfolios, and social profiles. Guests share their digital name card by tapping the card on a phone or scanning its QR code. They can update their contact details at any time, and each tap of the card shares the latest version.
Organisers can customise each station with event-specific card designs and colour schemes to match the occasion. Card designs can include the event name, date and organiser’s logo alongside the guest’s preferred name. One Good Card now also offers wood and metal NFC cards, which can be laser engraved live at the event.
Event formats
The service has been used at school graduations, corporate dinner and dance events, product launches, conferences, trade shows, and gala dinners. Each station is staffed and set up on-site by the One Good Card team, so organisers only need to decide where to place it. A single station prints around 200 cards per hour, and larger events can book multiple stations. Common placements include registration counters and foyers, depending on the event format and venue layout. At conferences and trade shows, exhibitors place the station at their booth to give attendees a reason to stop and speak with their team.
About One Good Card
One Good Card is a Singapore-based digital business card and sales platform that helps teams share their details, capture leads, and manage what happens next. Beyond NFC business cards, QR codes, and custom profile links, the platform includes an OCR business card scanner, contact management, deal pipeline tracking, invoicing, and integrations with industry sales tools. Companies across the region use One Good Card to keep branding consistent, assign NFC cards centrally, and track leads from in-person networking through to closed deals. Learn more at onegoodcard.com.
View original content to download multimedia:https://www.prnewswire.com/apac/news-releases/one-good-card-reports-higher-q4-demand-for-live-nfc-card-printing-at-events-302899599.html
SOURCE One Good Card
AGON Unveils OC1050Hz Gaming Monitor Delivering Millisecond Fluidity
Project Eleven Launches Strongpoint for Post-Quantum Custody with Zcash Foundation as Initial Development Partner
One Good Card reports higher Q4 demand for live NFC card printing at events
Send Rakhi to UK swiftly with UK Gifts Portal
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
Nullmax and Renesas Forge Strategic Partnership to Deliver Competitive ADAS Solutions for the Global Market
Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Technology3 days agoRoboParty Unveils RP1, a High-Performance Full-Stack Open-Source Humanoid Robot at IROS
-
Technology3 days agoARTBOX, KOREA’S ICONIC LIFESTYLE RETAILER, MAKES U.S. DEBUT WITH LOS ANGELES POP-UP FEATURING GLOBAL K-POP ICON ILLIT
-
Coin Market5 days agoBNB Chain crosses $1B in tokenized stocks, ETFs as market hits $3.7B
-
Technology5 days agoNasdaq Fund Secondaries, LODAS Markets Complete First Interval Fund Auction with Harrison Street Private Wealth
-
Technology4 days agoNasdaq Hits Fresh Ground on Chip and Software Strength as Dow, Small Caps Lag for the Week
-
Technology1 day agoPavilion Launches as the First Founder-Owned National Vacation Rental Company
-
Technology4 days agoAtlantic Digestive Specialists Data Breach Investigation: Edelson Lechtzin LLP Probes Class Action Claims After Customer Data Is Exposed
-
Technology4 days agoHandmade businesses have a new marketplace – and they own it
