ORACLE  CORPORATION

Q3 FISCAL 2025 FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

($ in millions, except per share data)

Three Months Ended

% Increase

% Increase

(Decrease)

February 28,
2025

% of

February 29,
2024

% of

(Decrease)

in Constant

Revenues

Revenues

in US $

Currency (1)

REVENUES

Cloud services and license support

$         11,007

78 %

$           9,963

75 %

10 %

12 %

Cloud license and on-premise license

1,129

8 %

1,256

9 %

(10 %)

(8 %)

Hardware

703

5 %

754

6 %

(7 %)

(5 %)

Services

1,291

9 %

1,307

10 %

(1 %)

1 %

      Total revenues

14,130

100 %

13,280

100 %

6 %

8 %

OPERATING EXPENSES

Cloud services and license support

2,882

20 %

2,452

18 %

18 %

19 %

Hardware

197

1 %

217

2 %

(9 %)

(7 %)

Services

1,116

8 %

1,200

9 %

(7 %)

(5 %)

Sales and marketing

2,119

15 %

2,042

15 %

4 %

6 %

Research and development

2,429

17 %

2,248

17 %

8 %

9 %

General and administrative

390

3 %

377

3 %

3 %

5 %

Amortization of intangible assets

548

4 %

749

6 %

(27 %)

(27 %)

Acquisition related and other

28

0 %

155

1 %

(82 %)

(82 %)

Restructuring

63

1 %

90

1 %

(30 %)

(28 %)

      Total operating expenses

9,772

69 %

9,530

72 %

3 %

4 %

OPERATING INCOME

4,358

31 %

3,750

28 %

16 %

20 %

Interest expense

(892)

(6 %)

(876)

(6 %)

2 %

2 %

Non-operating expenses, net

(18)

0 %

(9)

0 %

101 %

91 %

INCOME BEFORE INCOME TAXES

3,448

25 %

2,865

22 %

20 %

25 %

Provision for income taxes

512

4 %

464

4 %

10 %

15 %

NET INCOME

$           2,936

21 %

$           2,401

18 %

22 %

27 %

EARNINGS PER SHARE:

Basic

$              1.05

$              0.87

Diluted

$              1.02

$              0.85

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

Basic

2,799

2,748

Diluted

2,874

2,819

(1)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant
currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency
rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States
dollars are converted into United States dollars at the exchange rates in effect on May 31, 2024, which was the last day of our prior fiscal year,
rather than the actual exchange rates in effect during the respective periods. Movements in international currencies relative to the United States
dollar during the three months ended February 28, 2025 compared with the corresponding prior year period decreased our total revenues by 2
percentage points, total operating expenses by 1 percentage point and operating income by 4 percentage points.

ORACLE  CORPORATION

Q3 FISCAL 2025 FINANCIAL RESULTS

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)

($ in millions, except per share data)

Three Months Ended

% Increase
(Decrease)
in US $

% Increase (Decrease) in
Constant Currency (2) 

February 28,
2025

February 28,
2025

February 29,
2024

February 29,
2024

GAAP

Non-GAAP

GAAP

Non-GAAP

GAAP

Adj.

Non-GAAP

GAAP

Adj.

Non-GAAP

TOTAL REVENUES

$       14,130

$           –

$       14,130

$       13,280

$           –

$       13,280

6 %

6 %

8 %

8 %

TOTAL OPERATING EXPENSES

$         9,772

$   (1,837)

$         7,935

$         9,530

$   (2,042)

$         7,488

3 %

6 %

4 %

8 %

     Stock-based compensation (3)

1,198

(1,198)

–

1,048

(1,048)

–

14 %

*

14 %

*

     Amortization of intangible assets (4)

548

(548)

–

749

(749)

–

(27 %)

*

(27 %)

*

     Acquisition related and other

28

(28)

–

155

(155)

–

(82 %)

*

(82 %)

*

     Restructuring

63

(63)

–

90

(90)

–

(30 %)

*

(28 %)

*

OPERATING INCOME

$         4,358

$     1,837

$         6,195

$         3,750

$     2,042

$         5,792

16 %

7 %

20 %

9 %

OPERATING MARGIN %

31 %

44 %

28 %

44 %

261 bp.

23 bp.

294 bp.

34 bp.

INCOME TAX EFFECTS (5)

$            512

$        542

$         1,054

$            464

$        461

$            925

10 %

14 %

15 %

17 %

NET INCOME

$         2,936

$     1,295

$         4,231

$         2,401

$     1,581

$         3,982

22 %

6 %

27 %

9 %

DILUTED EARNINGS PER SHARE

$           1.02

$           1.47

$           0.85

$           1.41

20 %

4 %

25 %

7 %

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

2,874

–

2,874

2,819

–

2,819

2 %

2 %

2 %

2 %

(1)

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction
with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these
measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our
underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other
than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2024, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect
during the respective periods.

(3)

Stock-based compensation was included in the following GAAP operating expense categories:

Three Months Ended

Three Months Ended

February 28, 2025

February 29, 2024

GAAP

Adj.

Non-GAAP

GAAP

Adj.

Non-GAAP

     Cloud services and license support

$            160

$      (160)

$               –

$            138

$      (138)

$               –

     Hardware

8

(8)

–

6

(6)

–

     Services

54

(54)

–

45

(45)

–

     Sales and marketing

200

(200)

–

179

(179)

–

     Research and development

675

(675)

–

584

(584)

–

     General and administrative

101

(101)

–

96

(96)

–

           Total stock-based compensation

$         1,198

$   (1,198)

$               –

$         1,048

$   (1,048)

$               –

(4)

Estimated future annual amortization expense related to intangible assets as of February 28, 2025 was as follows:

     Remainder of fiscal 2025

$            544

     Fiscal 2026

1,639

     Fiscal 2027

672

     Fiscal 2028

635

     Fiscal 2029

561

     Fiscal 2030

522

     Thereafter

558

           Total intangible assets, net

$         5,131

(5)

Income tax effects were calculated reflecting an effective GAAP tax rate of 14.9% and 16.2% in the third quarter of fiscal 2025 and 2024, respectively, and an effective non-GAAP tax rate of 19.9% and 18.9% in the
third quarter of fiscal 2025 and 2024, respectively. The difference in our GAAP and non-GAAP tax rates in each of the third quarters of fiscal 2025 and 2024 was primarily due to the net tax effects related to stock-
based compensation expense; acquisition related and other items, including the tax effects on amortization of intangible assets; and restructuring expense, partially offset by the net deferred tax effects
related to an income tax benefit that was previously recorded due to the partial realignment of our legal entity structure.

*

Not meaningful

ORACLE  CORPORATION

Q3 FISCAL 2025 YEAR TO DATE FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

($ in millions, except per share data)

Nine Months Ended

% Increase

% Increase

(Decrease)

February 28,
2025

% of

February 29,
2024

% of

(Decrease)

in Constant

Revenues

Revenues

in US $

Currency (1)

REVENUES

Cloud services and license support

$         32,331

78 %

$         29,149

75 %

11 %

12 %

Cloud license and on-premise license

3,194

8 %

3,243

8 %

(2 %)

0 %

Hardware

2,086

5 %

2,224

6 %

(6 %)

(5 %)

Services

3,885

9 %

4,058

11 %

(4 %)

(3 %)

      Total revenues

41,496

100 %

38,674

100 %

7 %

8 %

OPERATING EXPENSES

Cloud services and license support

8,226

20 %

6,905

18 %

19 %

20 %

Hardware

530

1 %

649

2 %

(18 %)

(17 %)

Services

3,430

8 %

3,665

9 %

(6 %)

(6 %)

Sales and marketing

6,345

15 %

6,161

16 %

3 %

4 %

Research and development

7,206

18 %

6,689

17 %

8 %

8 %

General and administrative

1,135

3 %

1,146

3 %

(1 %)

0 %

Amortization of intangible assets

1,763

4 %

2,267

6 %

(22 %)

(22 %)

Acquisition related and other

72

0 %

214

0 %

(66 %)

(66 %)

Restructuring

220

1 %

311

1 %

(29 %)

(29 %)

      Total operating expenses

28,927

70 %

28,007

72 %

3 %

4 %

OPERATING INCOME

12,569

30 %

10,667

28 %

18 %

19 %

Interest expense

(2,600)

(6 %)

(2,636)

(7 %)

(1 %)

(1 %)

Non-operating income (expenses), net

39

0 %

(72)

0 %

*

*

INCOME BEFORE INCOME TAXES

10,008

24 %

7,959

21 %

26 %

28 %

Provision for income taxes

992

2 %

636

2 %

56 %

59 %

NET INCOME

$           9,016

22 %

$           7,323

19 %

23 %

25 %

EARNINGS PER SHARE:

Basic

$              3.24

$              2.67

Diluted

$              3.15

$              2.60

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

Basic

2,783

2,741

Diluted

2,865

2,820

(1)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency
information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To
present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into
United States dollars at the exchange rates in effect on May 31, 2024, which was the last day of our prior fiscal year, rather than the actual exchange rates
in effect during the respective periods. Movements in international currencies relative to the United States dollar during the nine months ended February
28, 2025 compared with the corresponding prior year period decreased each of our total revenues, total operating expenses and operating income by 1
percentage point.

*

Not meaningful

ORACLE  CORPORATION

Q3 FISCAL 2025 YEAR TO DATE FINANCIAL RESULTS

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)

($ in millions, except per share data)

Nine Months Ended

% Increase
(Decrease)
in US $

% Increase (Decrease) in
Constant Currency (2)

February 28,
2025

February 28,
2025

February 29,
2024

February 29,
2024

GAAP

Non-GAAP

GAAP

Non-GAAP

GAAP

Adj.

Non-GAAP

GAAP

Adj.

Non-GAAP

TOTAL REVENUES

$       41,496

$           –

$       41,496

$       38,674

$           –

$       38,674

7 %

7 %

8 %

8 %

TOTAL OPERATING EXPENSES

$       28,927

$   (5,429)

$       23,498

$       28,007

$   (5,719)

$       22,288

3 %

5 %

4 %

6 %

     Stock-based compensation (3)

3,374

(3,374)

–

2,927

(2,927)

–

15 %

*

15 %

*

     Amortization of intangible assets (4)

1,763

(1,763)

–

2,267

(2,267)

–

(22 %)

*

(22 %)

*

     Acquisition related and other

72

(72)

–

214

(214)

–

(66 %)

*

(66 %)

*

     Restructuring

220

(220)

–

311

(311)

–

(29 %)

*

(29 %)

*

OPERATING INCOME

$       12,569

$     5,429

$       17,998

$       10,667

$     5,719

$       16,386

18 %

10 %

19 %

11 %

OPERATING MARGIN %

30 %

43 %

28 %

42 %

271 bp.

100 bp.

284 bp.

104 bp.

INCOME TAX EFFECTS (5)

$            992

$     2,042

$         3,034

$            636

$     1,939

$         2,575

56 %

18 %

59 %

19 %

NET INCOME

$         9,016

$     3,387

$       12,403

$         7,323

$     3,780

$       11,103

23 %

12 %

25 %

13 %

DILUTED EARNINGS PER SHARE

$           3.15

$           4.33

$           2.60

$           3.94

21 %

10 %

23 %

11 %

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

2,865

–

2,865

2,820

–

2,820

2 %

2 %

2 %

2 %

(1)

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with
our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the
usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our
underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than
United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2024, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the
respective periods.

(3)

Stock-based compensation was included in the following GAAP operating expense categories:

Nine Months Ended

Nine Months Ended

February 28, 2025

February 29, 2024

GAAP

Adj.

Non-GAAP

GAAP

Adj.

Non-GAAP

     Cloud services and license support

$            459

$      (459)

$               –

$            386

$      (386)

$               –

     Hardware

21

(21)

–

17

(17)

–

     Services

150

(150)

–

123

(123)

–

     Sales and marketing

556

(556)

–

488

(488)

–

     Research and development

1,902

(1,902)

–

1,642

(1,642)

–

     General and administrative

286

(286)

–

271

(271)

–

           Total stock-based compensation

$         3,374

$   (3,374)

$               –

$         2,927

$   (2,927)

$               –

(4)

Estimated future annual amortization expense related to intangible assets as of February 28, 2025 was as follows:

     Remainder of fiscal 2025

$            544

     Fiscal 2026

1,639

     Fiscal 2027

672

     Fiscal 2028

635

     Fiscal 2029

561

     Fiscal 2030

522

     Thereafter

558

           Total intangible assets, net

$         5,131

(5)

Income tax effects were calculated reflecting an effective GAAP tax rate of 9.9% and 8.0% in the first nine months of fiscal 2025 and 2024, respectively, and an effective non-GAAP tax rate of 19.7% and 18.8% in the
first nine months of fiscal 2025 and 2024, respectively. The difference in our GAAP and non-GAAP tax rates in each of the first nine months of fiscal 2025 and 2024 was primarily due to the net tax effects related to
stock-based compensation expense; acquisition related and other items, including the tax effects on amortization of intangible assets; and restructuring expense, partially offset by the net deferred tax effects related
to an income tax benefit that was previously recorded due to the partial realignment of our legal entity structure.

*

Not meaningful

ORACLE  CORPORATION

Q3 FISCAL 2025 FINANCIAL RESULTS

CONDENSED CONSOLIDATED BALANCE SHEETS

($ in millions)

February 28,
2025

May 31,
2024

ASSETS

Current Assets:

Cash and cash equivalents

$               17,406

$               10,454

Marketable securities

417

207

Trade receivables, net

8,051

7,874

Prepaid expenses and other current assets

4,242

4,019

          Total Current Assets

30,116

22,554

Non-Current Assets:

   Property, plant and equipment, net

31,970

21,536

   Intangible assets, net

5,131

6,890

   Goodwill, net

62,171

62,230

   Deferred tax assets

11,799

12,273

   Other non-current assets

20,191

15,493

          Total Non-Current Assets

131,262

118,422

TOTAL ASSETS

$            161,378

$            140,976

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities:

Notes payable and other borrowings, current

$                 8,167

$               10,605

Accounts payable

2,423

2,357

Accrued compensation and related benefits

1,839

1,916

Deferred revenues

9,019

9,313

Other current liabilities

8,175

7,353

          Total Current Liabilities

29,623

31,544

Non-Current Liabilities:

Notes payable and other borrowings, non-current

88,109

76,264

Income taxes payable

9,813

10,817

Deferred tax liabilities

2,208

3,692

Other non-current liabilities

14,364

9,420

          Total Non-Current Liabilities

114,494

100,193

Stockholders’ Equity

17,261

9,239

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$            161,378

$            140,976

     ORACLE  CORPORATION

Q3 FISCAL 2025 FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

($ in millions)

Nine Months Ended

February 28,
2025

February 29,
2024

Cash Flows From Operating Activities:

Net income

$        9,016

$        7,323

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

2,715

2,318

Amortization of intangible assets

1,763

2,267

Deferred income taxes

(1,097)

(1,755)

Stock-based compensation

3,374

2,927

Other, net

422

631

Changes in operating assets and liabilities:

Increase in trade receivables, net

(312)

(409)

Decrease in prepaid expenses and other assets

603

457

Decrease in accounts payable and other liabilities

(633)

(682)

Decrease in income taxes payable

(1,222)

(788)

Increase in deferred revenues

35

303

Net cash provided by operating activities

14,664

12,592

Cash Flows From Investing Activities:

Purchases of marketable securities and other investments

(838)

(674)

Proceeds from sales and maturities of marketable securities and other investments

444

207

Acquisitions, net of cash acquired

–

(59)

Capital expenditures

(12,135)

(4,068)

Net cash used for investing activities

(12,529)

(4,594)

Cash Flows From Financing Activities:

Payments for repurchases of common stock

(450)

(1,050)

Proceeds from issuances of common stock

520

454

Shares repurchased for tax withholdings upon vesting of restricted stock-based awards

(900)

(1,865)

Payments of dividends to stockholders

(3,340)

(3,289)

(Repayments of) proceeds from issuances of commercial paper, net

(396)

936

Proceeds from issuances of senior notes and term loan credit agreements, net of issuance costs

19,548

–

Repayments of senior notes and term loan credit agreements

(9,771)

(3,500)

Other, net

(299)

34

Net cash provided by (used for) financing activities

4,912

(8,280)

Effect of exchange rate changes on cash and cash equivalents

(95)

(2)

Net increase (decrease) in cash and cash equivalents

6,952

(284)

Cash and cash equivalents at beginning of period

10,454

9,765

Cash and cash equivalents at end of period

$      17,406

$        9,481

ORACLE  CORPORATION

 Q3 FISCAL 2025 FINANCIAL RESULTS

 FREE CASH FLOW – TRAILING 4-QUARTERS (1)

 ($ in millions)

 Fiscal 2024

 Fiscal 2025

 Q1

 Q2

 Q3

 Q4

 Q1

 Q2

 Q3

 Q4

GAAP Operating Cash Flow

$            17,745

$            17,039

$            18,239

$            18,673

$            19,126

$            20,287

$            20,745

Capital Expenditures

(8,290)

(6,935)

(5,981)

(6,866)

(7,855)

(10,745)

(14,933)

Free Cash Flow

$               9,455

$            10,104

$            12,258

$            11,807

$            11,271

$               9,542

$               5,812

Operating Cash Flow % Growth over prior year

68 %

13 %

18 %

9 %

8 %

19 %

14 %

Free Cash Flow % Growth over prior year

76 %

20 %

68 %

39 %

19 %

(6 %)

(53 %)

GAAP Net Income

$               9,375

$            10,137

$            10,642

$            10,467

$            10,976

$            11,624

$            12,160

Operating Cash Flow as a % of Net Income

189 %

168 %

171 %

178 %

174 %

175 %

171 %

Free Cash Flow as a % of Net Income

101 %

100 %

115 %

113 %

103 %

82 %

48 %

(1) To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows on a trailing 4-quarter basis to analyze cash
     flow generated from operations. We believe free cash flow is also useful as one of the bases for comparing our performance with our competitors. The
     presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of our performance, or as an
     alternative to cash flows from operating activities as a measure of liquidity. 

 

 

 ORACLE  CORPORATION

 Q3 FISCAL 2025 FINANCIAL RESULTS

 SUPPLEMENTAL ANALYSIS OF GAAP REVENUES (1)

 ($ in millions)

 Fiscal 2024

 Fiscal 2025

 Q1

 Q2

 Q3

 Q4

 TOTAL

 Q1

 Q2

 Q3

 Q4

 TOTAL

REVENUES BY OFFERINGS

 Cloud services

$    4,635

$    4,775

$    5,054

$    5,311

$   19,774

$    5,623

$    5,937

$    6,210

$   17,769

 License support

4,912

4,864

4,909

4,923

19,609

4,896

4,869

4,797

14,562

 Cloud services and license support

9,547

9,639

9,963

10,234

39,383

10,519

10,806

11,007

32,331

 Cloud license and on-premise license

809

1,178

1,256

1,838

5,081

870

1,195

1,129

3,194

 Hardware

714

756

754

842

3,066

655

728

703

2,086

 Services 

1,383

1,368

1,307

1,373

5,431

1,263

1,330

1,291

3,885

                     Total revenues

$  12,453

$  12,941

$  13,280

$  14,287

$   52,961

$  13,307

$  14,059

$  14,130

$   41,496

AS REPORTED REVENUE GROWTH RATES

Cloud services

30 %

25 %

25 %

20 %

25 %

21 %

24 %

23 %

23 %

License support

2 %

2 %

1 %

0 %

1 %

0 %

0 %

(2 %)

(1 %)

 Cloud services and license support

13 %

12 %

12 %

9 %

12 %

10 %

12 %

10 %

11 %

 Cloud license and on-premise license

(10 %)

(18 %)

(3 %)

(15 %)

(12 %)

7 %

1 %

(10 %)

(2 %)

 Hardware

(6 %)

(11 %)

(7 %)

(1 %)

(6 %)

(8 %)

(4 %)

(7 %)

(6 %)

 Services 

2 %

(2 %)

(5 %)

(6 %)

(3 %)

(9 %)

(3 %)

(1 %)

(4 %)

                      Total revenues

9 %

5 %

7 %

3 %

6 %

7 %

9 %

6 %

7 %

CONSTANT CURRENCY REVENUE GROWTH RATES (2)

Cloud services

29 %

24 %

24 %

20 %

24 %

22 %

24 %

25 %

24 %

License support

0 %

0 %

1 %

1 %

0 %

0 %

0 %

0 %

0 %

 Cloud services and license support 

12 %

11 %

11 %

10 %

11 %

11 %

12 %

12 %

12 %

 Cloud license and on-premise license

(11 %)

(19 %)

(3 %)

(14 %)

(12 %)

8 %

3 %

(8 %)

0 %

 Hardware 

(8 %)

(12 %)

(7 %)

0 %

(7 %)

(8 %)

(3 %)

(5 %)

(5 %)

 Services 

1 %

(3 %)

(5 %)

(6 %)

(3 %)

(8 %)

(3 %)

1 %

(3 %)

                      Total revenues

8 %

4 %

7 %

4 %

6 %

8 %

9 %

8 %

8 %

CLOUD SERVICES AND LICENSE SUPPORT REVENUES

BY ECOSYSTEM

 Applications cloud services and license support

$    4,471

$    4,474

$    4,584

$    4,642

$   18,172

$    4,769

$    4,784

$    4,811

$   14,363

 Infrastructure cloud services and license support

5,076

5,165

5,379

5,592

21,211

5,750

6,022

6,196

17,968

                      Total cloud services and license support revenues

$    9,547

$    9,639

$    9,963

$  10,234

$   39,383

$  10,519

$  10,806

$  11,007

$   32,331

AS REPORTED REVENUE GROWTH RATES

 Applications cloud services and license support

11 %

10 %

10 %

6 %

9 %

7 %

7 %

5 %

6 %

 Infrastructure cloud services and license support

15 %

14 %

13 %

12 %

14 %

13 %

17 %

15 %

15 %

                     Total cloud services and license support revenues

13 %

12 %

12 %

9 %

12 %

10 %

12 %

10 %

11 %

CONSTANT CURRENCY REVENUE GROWTH RATES (2)

 Applications cloud services and license support

11 %

9 %

10 %

6 %

9 %

7 %

7 %

6 %

7 %

 Infrastructure cloud services and license support

14 %

12 %

13 %

13 %

13 %

14 %

17 %

18 %

16 %

                     Total cloud services and license support revenues

12 %

11 %

11 %

10 %

11 %

11 %

12 %

12 %

12 %

GEOGRAPHIC REVENUES

 Americas

$    7,841

$    8,067

$    8,270

$    8,945

$   33,122

$    8,372

$    8,933

$    9,000

$   26,305

 Europe/Middle East/Africa

3,005

3,170

3,316

3,539

13,030

3,228

3,381

3,421

10,029

 Asia Pacific

1,607

1,704

1,694

1,803

6,809

1,707

1,745

1,709

5,162

                      Total revenues

$  12,453

$  12,941

$  13,280

$  14,287

$   52,961

$  13,307

$  14,059

$  14,130

$   41,496

(1) The sum of the quarterly information presented may vary from the year-to-date information presented due to rounding.

(2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency
     information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To
     present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into
     United States dollars at the exchange rates in effect on May 31, 2024 and 2023 for the fiscal 2025 and fiscal 2024 constant currency growth rate calculations
     presented, respectively, rather than the actual exchange rates in effect during the respective periods.