Connect with us

Technology

OverActive Media Reports Record Q4 and FY 2024 Results: Q4 Revenue Up 134%, FY Revenue Up 72%, $311,000 of Comprehensive Income

Published

on

Streamlined Operations and Solid Balance Sheet Position the Company for Sustainable Growth in 2025

TORONTO, April 24, 2025 /CNW/ – OverActive Media Corp. (“OverActive” or the “Company”) (TSXV: OAM) (OTC: OAMCF), a global esports and entertainment company for today’s generation of fans, released its results for the three and twelve-month periods ended December 31, 2024.

Financial Results Summary for Q4 and FY 2024

$CAD (000’s)

Three
months
ended
December 31, 
2024

Three
months
ended
December 31, 
2023

Variance 
(%)

Twelve
months
ended
December 31, 
2024

Twelve
months
ended
December 31, 
2023

Variance 
(%)

Revenue

$9,852

$4,212

134 %

$27,008

$15,704

72 %

Gross Profit

$5,323

$3,361

58 %

$16,811

$10,384

62 %

Gross Margin

54 %

80 %

-32 %

62 %

66 %

-6 %

Operating Expenses     

$6,646

$4,306

54 %

$23,394

$17,096

37 %

Adjusted EBITDAi

($554)

($699)

21 %

($3,593)

($6,207)

42 %

Comprehensive
Income (Loss)

($1,301)

($768)

-69 %

$311

($12,239)

103 %

Net Working Capital

$6,562

$8,602

-24 %

$6,562

$8,602

-24 %

Cash & Equivalents

$6,849

$13,933

-51 %

$6,849

$13,933

-51 %

(i) Adjusted EBITDA is a non-IFRS measures. Refer to “Non-IFRS Measures” at the end of this press release.

“2024 was a year of real progress for OverActive Media,” said Adam Adamou, CEO and Co-Founder of OverActive Media. “We completed two major acquisitions, expanded into new games and regions, and grew our revenue by 72 percent. Managing that kind of growth while integrating teams and operating across multiple markets required focus, coordination, and an incredible effort from our entire organization.”

Adamou continued, “We’re proud of what we’ve built, but we know we’re not finished. Our priority in 2025 is to continue growing responsibly, improving margins, staying disciplined, and making sure that every step we take adds lasting value. We’re entering this next chapter with momentum, a strong foundation, and a clear plan to keep building a great business in a growing global industry.”

Q4 2024 Financial Highlights

Revenue totaled $9.9 million, up 134% year-over-year, compared to $4.2 million in the same period in 2023. The increase was primarily driven by higher league share, expanded partnerships, and influencer agency revenue from the KOI and Riders acquisitions.Gross profit increased by $1.9 million to $5.3 million with a gross margin of 54%, compared to $3.4 million and 80% in 2023. Margins were impacted by the newly integrated influencer business.Operating costs increased by 54%, totaling $6.6 million, compared to $4.3 million in the same period in 2023. The increase was due to additional headcount, content production, and agency infrastructure tied to strategic expansion.Adjusted EBITDA improved to a loss of $554,000, compared to a loss of $699,000 in Q4 2023, reflecting positive impact of high-margin digital sales and improved operational leverage.Comprehensive loss for the quarter was $1.3 million, compared to a loss of $768,000 in Q4 2023, primarily driven by foreign currency translation losses.Net working capital (current assets less current liabilities) was $6.6 million. Cash and cash equivalents were $6.8 million, reflecting capital deployment into integration and growth. These amounts are net of an additional $782,000 invested in the venue project in Toronto. Total investments in the venue project to date are $2.1 million.

Full Year 2024 Financial Highlights

Revenue reached $27.0 million, up 72%, compared to $15.7 million in FY 2023, driven by acquisitions and growth across team operations, digital merchandise sales (MTX), brand partnerships, influencer business and live events – broadening OverActive’s revenue mix and geographic reach.Gross profit totaled $16.8 million, a 62% increase. Margin declined to 62% from 66%, due to changes in product mix, including lower-margin revenue from the influencer agency and live events.Operating costs were $23.4 million, up 37%, driven by investments in talent, systems, and platform efficiency, along with a $2.3 million one-time restructuring and business development expense tied to acquisitions.Adjusted EBITDA loss improved by 42% to $3.6 million, compared to a loss of $6.2 million in 2023.Comprehensive income of $311,000, compared to a loss of $12.2 million in FY 2023, reflecting a 103% year-over-year improvement, driven by strong revenue growth, disciplined cost management, an $11.5 million gain from the elimination of franchise liabilities, and favorable foreign currency translation.

OverActive Media – Major Accomplishments 2024 To-Date

Financial & Strategic Growth

72% year-over-year revenue growth, reaching a record $27.0 million.Positive comprehensive income of $311,000, a 10% improvement from loss of $12.2 million in 2023.42% improvement in adjusted EBITDA loss, driven by stronger revenue and improved operating efficiency.$11.5 million gain from the elimination of long-term franchise obligations, significantly strengthening the Company’s balance sheet.

Mergers & Acquisitions

Acquired KOI and Movistar Riders, expanding the Company’s footprint across Europe and Latin America and introducing new business lines including influencer agency operations.OverActive was awarded a VALORANT Champions Tour EMEA (VCT EMEA) partnership by Riot Games.

Global Expansion

Entered Latin America via Movistar KOI’s participation in the Free Fire League in Mexico, strengthening the Company’s multiyear partnership with Telefónica and presence in Latin America.Invited into the inaugural Esports World Cup Foundation Partner Program 2024 and for the 2025 season.Announced expansion into China, world’s largest and fastest-growing esports market, with Movistar KOI launching localized content on Weibo and Bilibili.

Competitive Success

MAD Lions KOI qualified for League of Legends World Championships for the sixth consecutive year, reaching 2.5M peak concurrent viewers.Toronto Ultra won CDL Major I, continuing its run as one of the top Call of Duty teams in the world.Toronto Defiant won back-to-back-to-back-to-back North American Championships in the inaugural Overwatch World Championship Series.OverActive Media finished in 11th place globally in the inaugural Esports World Cup.

Live Events & Viewership

Hosted Call of Duty Major III in Toronto from May 16 to May 19, 2024, drawing an average of 116,400 viewers across 30 hours of airtime and totaling 3.5 million hours watch.Hosted the inaugural KOIKON in Madrid on December 6, 2024, drawing over 3,000 in-person attendees and more than 1 million livestream viewers.Hosted CDL Major I in Madrid with 12,000+ fans. This was the first CDL event hosted in Europe in five years and was produced in tandem as a joint Toronto Ultra and Movistar KOI event.Announced that the first ever LEC Roadtrip will be hosted by OverActive Media’s Movistar KOI at the Madrid Arena, with an expected 16,000 fans attending over two days, April 26 and 27.Announced as the host of the 2025 Call of Duty League® Championship Weekend powered by Bell in Ontario from June 26-29, expected to draw over 20,000 fans.

Commercial & Brand Partnerships

Renewed and expanded partnerships with Telefónica, AMD, Bell, SCUF Gaming.Signed new partnerships with Monster Energy, CUPRA, and Blacklyte.Announced LEC naming rights deal with Telefónica, the first of its kind in the LEC.

Sustainability & ESG

Partnered with Ecoembes to support sustainability initiatives and join the United Nations Sports for Climate Action Framework.

Subsequent to the Quarter

On April 19, 2025, Stewart Johnston stepped down from OverActive Media’s Board of Directors following his departure from Bell to pursue another opportunity. The Company extends its gratitude to Mr. Johnston for his valuable service and significant contributions.OverActive Media has retained Red Cloud Securities Inc. to provide market-making services in accordance with TSX Venture Exchange policies. The agreement commenced on April 15, 2025. Red Cloud will receive a monthly fee of $4,500 CAD for its services, which are intended to enhance the liquidity and trading activity of OverActive Media’s common shares. The engagement is open-ended and may be terminated by either party with 30 days’ written notice. No performance-based compensation or securities have been granted in connection with this arrangement.

Conference Call Details

The Company will conduct a conference call on Friday, April 25, 2025, at 9:00 a.m. ET.

To access the call, register at https://emportal.ink/3XSQ1QW or dial 1-888-699-1199 (North America) or 416-945-7677 (International).

A replay will be available until May 2, 2025, at 1-888-660-6345 or 289-819-1450 using entry code 23519#.

A webcast will also be available at https://app.webinar.net/2XjxkN4wv8K and archived for three months.

ABOUT OVERACTIVE MEDIA 

OverActive Media Corp. (TSXV: OAM) (OTC:OAMCF) is headquartered in Toronto, Ontario, with operations in Madrid, Spain and Berlin, Germany, is a premier global esports and entertainment company for today’s generation of fan. OverActive owns team franchises in professional esports leagues, including the Call of Duty League, operating as the Toronto Ultra, the League of Legends EMEA Championship (LEC), operating as Movistar KOI, the VALORANT Champions League (VCT) EMEA, operating as Movistar KOI and other professional esports leagues and competitions.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION

This press release contains statements which constitute “forward-looking statements” and “forward-looking information” within the meaning of applicable securities laws (collectively, “forward-looking statements”), including statements regarding the plans, intentions, beliefs and current expectations of OverActive with respect to future business activities and operating performance. Forward-looking statements are often identified by the words “may”, “would”, “could”, “should”, “will”, “intend”, “plan”, “anticipate”, “believe”, “estimate”, “expect” or similar expressions and includes information regarding the anticipated financial and operating results of OverActive in the future.

Investors are cautioned that forward-looking statements are not based on historical facts but instead OverActive management’s expectations, estimates or projections concerning future results or events based on the opinions, assumptions and estimates of management considered reasonable at the date the statements are made. Although OverActive believes that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed thereon, as unknown or unpredictable factors could have material adverse effects on future results, performance or achievements of the OverActive. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements include the following: the potential impact of OverActive’s qualifying transaction on relationships, including with regulatory bodies, employees, suppliers, customers and competitors; changes in general economic, business and political conditions, including changes in the financial markets; changes in applicable laws and regulations both locally and in foreign jurisdictions; compliance with extensive government regulation; the risks and uncertainties associated with foreign markets; the ability of the Company to continue to execute on its existing partnerships and business strategy; the ability of the MAD Lions and Call of Duty Leagues to maintain viewership; the successful completion of the Company’s new venue; and other risk factors set out in OverActive’s most recent annual information form and its other filings with Canadian securities regulators, copies of which may be found under OverActive’s profile at www.sedarplus.ca. These forward-looking statements may be affected by risks and uncertainties in the business of OverActive and general market conditions.

Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated, believed, estimated or expected. Although OverActive has attempted to identify important risks, uncertainties and factors which could cause actual results to differ materially, there may be others that cause results not to be as anticipated, estimated or intended and such changes could be material. OverActive does not intend and do not assume any obligation, to update the forward-looking statements except as otherwise required by applicable law.

NON-IFRS MEASURES

This press release includes references to Adjusted EBITDA. This non-IFRS financial measure is not an earnings or cash flow measure recognized by IFRS and does not have a standardized meaning prescribed by IFRS. Our method of calculating this financial measure may differ from the methods used by other issuers and, accordingly, our definition of this non-IFRS financial measure may not be comparable to similar measures presented by other issuers. Investors are cautioned that non-IFRS financial measures should not be construed as an alternative to net income determined in accordance with IFRS as indicators of our performance or to cash flows from operating activities as measures of liquidity and cash flows.

Adjusted EBITDA is defined by the Company net income or loss before income taxes, finance costs, finance income, depreciation and amortization, decrease in net present value of franchise obligations, foreign exchange gains / loss, assistance payments from Franchise League and government assistance, restructuring and business development costs, impairment charges, and share-based compensation. We believe that Adjusted EBITDA is a useful measure of financial performance because it provides an indication of the Company’s ability to capitalize on growth opportunities in a cost-effective manner, finance its ongoing operations and service its financial obligations. A reconciliation of Adjusted EBITDA to net income/loss may be found in the Company’s Management’s Discussion and Analysis for the three and 12-month periods ended December 31, 2024.

The following tables presents a reconciliation of net loss to adjusted EBITDA for the three and twelve months ended December 31, 2024 and 2023:

Three months ended 
December 31,

Twelve months ended
December 31,

2024

2023

2024

2023

$

$

$

$

Net income (loss) for the period

(868)

(1,349)

(629)

(12,519)

Income tax expense (recovery)

122

(668)

(212)

(520)

Depreciation

550

487

2,238

1,800

Amortization and impairment

325

240

1,069

399

Decrease in net present value of franchise obligations

(1,701)

(1,059)

(11,539)

(1,059)

Finance income

(32)

(32)

(254)

(214)

Finance costs

89

1,208

1,692

5,050

Foreign exchange (gain) loss

(7)

(91)

896

28

Share-based compensation

347

207

715

152

Restructuring and development costs

621

358

2,431

676

  Adjusted EBITDA

(554)

(699)

(3,593)

(6,207)

Neither the TSXV nor its Regulation Services Provider (as that term is defined in the policies of the TSXV) accepts responsibility for the adequacy or accuracy of this release.

SOURCE Overactive Media Corp.

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

Resideo To Release Second Quarter 2026 Financial Results on August 12, 2026

Published

on

By

SCOTTSDALE, Ariz., July 22, 2026 /PRNewswire/ — Resideo Technologies, Inc. (NYSE: REZI), a leading global manufacturer, developer, and distributor of technology-driven sensing and controls products and solutions for residential and commercial end-markets, will release second quarter 2026 financial results after the close of the New York Stock Exchange on Wednesday, August 12, 2026. A webcast to discuss the results will be held on Wednesday, August 12, 2026, at 5:00 p.m. EDT.

Event: Resideo Second Quarter 2026 Financial Results Conference Call
Date: Wednesday, August 12, 2026
Time: 5:00 p.m. EDT / 2:00 p.m. PDT
Webcast link: REZI Q2’26 Call

About Resideo
Resideo is a leading global manufacturer, developer, and distributor of technology-driven sensing and controls products and solutions for residential and commercial end-markets. We are a leader in the home heating, ventilation, and air conditioning controls markets, smoke and carbon monoxide detection home safety and fire suppression products markets, and security products markets. Our solutions and services can be found in over 150 million residential and commercial spaces globally, with tens of millions new devices sold annually. For more information about Resideo and our trusted, well-established brands including First Alert, Honeywell Home, BRK, Control4, and others, visit www.resideo.com.

Contacts:

Investors:

Media:

Christopher T. Lee

Garrett Terry

Global Head of Strategic Finance

Corporate Communications Manager

chris.lee@resideo.com

garrett.terry@resideo.com

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/resideo-to-release-second-quarter-2026-financial-results-on-august-12-2026-302832376.html

SOURCE Resideo Technologies, Inc.

Continue Reading

Technology

Synopsys Announces Earnings Release Date for Third Quarter Fiscal Year 2026

Published

on

By

Registration Now Open for September Investor Day

SUNNYVALE, Calif., July 22, 2026 /PRNewswire/ — Synopsys, Inc. (Nasdaq: SNPS) today announced it will report results for the third quarter fiscal year 2026 on Wednesday, August 26, 2026, after market close. The company will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to review its financial results and business outlook.

Financial and other statistical information to be discussed on this conference call will be available on the corporate website at www.investor.synopsys.com immediately before the call. A live webcast will also be available on this site. Participants should access the live webcast at least 10 minutes prior to the start of the call. A webcast replay will be available beginning August 26, 2026, at approximately 5:00 p.m. PT. The replay will be available until Synopsys announces its fourth quarter and fiscal year 2026 results.

The company will hold an Investor Day in New York City on September 30, 2026, featuring presentations and a question-and-answer session. Registration for in-person and virtual attendance is now available on the corporate website at www.investor.synopsys.com. 

About Synopsys

Synopsys, Inc. (Nasdaq: SNPS) is the leader in engineering solutions from silicon to systems, enabling customers to rapidly innovate AI-powered products. We deliver industry-leading silicon design, IP, simulation and analysis solutions, and design services. We partner closely with our customers across a wide range of industries to maximize their R&D capability and productivity, powering innovation today that ignites the ingenuity of tomorrow. Learn more at www.synopsys.com

© 2026 Synopsys, Inc. All rights reserved. Synopsys, Ansys, the Synopsys and Ansys logos, and other Synopsys trademarks are available at https://www.synopsys.com/company/legal/trademarks-brands.html. Other company or product names may be trademarks of their respective owners.

Investor Contact:
Christine Salvi-Sullivan
Synopsys, Inc.
(650) 584-1901

Editorial Contact:
Cara Walker
Synopsys, Inc.
650-584-5000
corp-pr@synopsys.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/synopsys-announces-earnings-release-date-for-third-quarter-fiscal-year-2026-302832399.html

SOURCE Synopsys, Inc.

Continue Reading

Technology

IBM RELEASES SECOND-QUARTER RESULTS

Published

on

By

Company provides updated full-year expectations

ARMONK, N.Y., July 22, 2026 /PRNewswire/ — IBM (NYSE: IBM) today announced second-quarter 2026 earnings results.

“We are confident in IBM’s strategy and portfolio, and in our ability to capture growth opportunities ahead. We fundamentally believe that we are in the early innings of a structural shift for business, and that our portfolio – across software, infrastructure, and consulting – is well-positioned to help our clients tap the value, and manage the challenges, of an AI-driven future,” said Arvind Krishna, IBM chairman, president and chief executive officer. “In addition, we are taking action to accelerate our revenue growth and profitability, driving productivity across the company with AI and automation, and heavily investing in commercializing innovation at speed and scale. We now expect constant currency revenue growth in the range of four-to-five percent, and we continue to expect free cash flow to increase by about $1 billion year-over-year for the full year.”

Full-Year 2026 Expectations

Revenue: The company now expects full-year constant currency revenue growth in the range of four-to-five percent. At current foreign exchange rates, currency is expected to be neutral to growth for the year
Free cash flow: The company continues to expect full-year free cash flow to increase by about $1 billion year-over-year

Operational Focus Areas

High-Growth Portfolio: Areas of IBM’s software business that help clients manage, deploy and build AI-ready solutions, like Red Hat, the watsonx portfolio, HashiCorp, and Confluent continue to deliver strong performance. Within Distributed Infrastructure, Power and Storage grew at a record pace in the second quarter, now having built up an order backlog of nearly $500 million. Together, these offerings closely map to where client demand is strongest. To capture these growth opportunities, IBM is accelerating changes to its go-to-market model by expanding sales coverage across thousands of additional clients where there is significant opportunity. As AI adoption moves from experimentation to enterprise-scale deployment, the company is also investing in more specialized technical and client-facing talent, including Forward Deployed Engineers.

Rapid Innovation at Scale: IBM is acting decisively to capture new opportunities as they arise. Lightwell, a new capability to address open source security vulnerabilities, leverages IBM and Red Hat’s trust within the open source community, unique approach to AI, and global scale. In the first two weeks of availability, Lightwell has already made more than 7,500 open source patches available to help clients secure vulnerabilities. Additionally, quantum computing continues to be an investment priority for the company. In May, with the U.S. Department of Commerce, IBM announced a letter of intent to build Anderon, the world’s first pure-play quantum wafer foundry. IBM will invest more than $10 billion in quantum over the next five years, and remains on track to deliver the first large-scale fault-tolerant quantum computer by 2029.

Productivity Enables Investment and Value: IBM is accelerating productivity by scaling software development leveraging AI, increasing the effectiveness of its sales and marketing organization, and optimizing its supply chain. These efforts help enhance margin and free cash flow, and strengthen the company’s ability to capture significant growth opportunities. The company now expects improved pre-tax income margin expansion for the full year.

“Although we faced revenue headwinds late in the second quarter, we continued to focus on the fundamentals of our business, including driving productivity, strengthening our portfolio, and generating free cash flow,” said James Kavanaugh, IBM senior vice president and chief financial officer. “In a quarter like this, it is critical that our financial and operational discipline remains strong and that we continue to invest for growth while returning value to shareholders through our dividend.”

 

SECOND-QUARTER 2026 INCOME STATEMENT SUMMARY

 

Revenue

 

Gross

Profit

 
 

Gross

Profit

Margin

 
 

Pre-tax

Income

 

Pre-tax

Income

Margin

 

Net

Income

 

Diluted

Earnings

Per Share

GAAP from

Continuing

Operations

$ 17.2 B

 
 

$  9.9  B

 
 

57.7

%

 

$  2.5  B

 
 

14.4

%

 

$  2.2  B

 
 

$   2.27

 

Year/Year

1

%

 

(1)

%

 

(1.0)

Pts

 

(5)

%

 

(0.9)

Pts

 

(1)

%

 

(2)

%

Operating

(Non-GAAP)

 
 
 

$ 10.2 B

 
 

59.4

%

 

$  3.3  B

 
 

19.2

%

 

$  2.8  B

 
 

$   2.93

 

Year/Year

 
 
 

0

%

 

(0.7)

Pts

 

3

%

 

0.3

Pts

 

5

%

 

5

%

Segment Results for Second Quarter

Software — revenues of $7.8 billion, up 5 percent:
– Hybrid Cloud (Red Hat) up 11 percent
– Automation up 4 percent, up 3 percent at constant currency
– Data up 19 percent, up 18 percent at constant currency
– Transaction Processing down 8 percent, down 9 percent at constant currency

Consulting — revenues of $5.3 billion, flat, up 1 percent at constant currency:
– Strategy and Technology flat, up 1 percent at constant currency
– Intelligent Operations flat, up 1 percent at constant currency

Infrastructure — revenues of $3.8 billion, down 7 percent:
– Hybrid Infrastructure down 10 percent
      — IBM Z down 42 percent
      — Distributed Infrastructure up 37 percent
– Infrastructure Support down 1 percent

Financing — revenues of $0.2 billion, up 12 percent, up 11 percent at constant currency

Cash Flow and Balance Sheet

In the second quarter, the company generated net cash from operating activities of $2.6 billion, up $0.9 billion year to year. IBM’s free cash flow was $2.5 billion, down $0.3 billion year to year. The company returned $1.6 billion to shareholders in dividends in the second quarter.

For the first six months of the year, the company generated net cash from operating activities of $7.8 billion, up $1.7 billion year to year. IBM’s free cash flow was $4.8 billion, flat year to year.

IBM ended the second quarter with $8.2 billion of cash, restricted cash and marketable securities, down $6.3 billion from year-end 2025. The company invested $10.5 billion in acquisitions this year. Debt, including IBM Financing debt of $13.0 billion, totaled $62.0 billion, up $0.7 billion year to date.

Dividend Declaration

The IBM board of directors approved a regular quarterly cash dividend of $1.69 per common share, to stockholders of record on August 10, 2026. With payment of the September 10, 2026 dividend, IBM will have paid consecutive quarterly dividends every year since 1916.

Forward-Looking and Cautionary Statements

Except for the historical information and discussions contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the company’s current assumptions regarding future business and financial performance. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including, but not limited to, the following: a downturn in economic environment and client spending budgets; a failure of the company’s innovation initiatives; damage to the company’s reputation; risks from investing in growth opportunities; failure of the company’s intellectual property portfolio to prevent competitive offerings and the failure of the company to obtain necessary licenses; the company’s ability to successfully manage acquisitions, alliances and divestitures, including integration challenges, failure to achieve objectives, the assumption or retention of liabilities and higher debt levels; fluctuations in financial results; impact of local legal, economic, political, health and other conditions; the company’s failure to meet growth and productivity objectives; ineffective internal controls; the company’s use of accounting estimates; impairment of the company’s goodwill or amortizable intangible assets; the company’s ability to attract and retain key employees and its reliance on critical skills; impacts of relationships with critical suppliers; product and service quality issues; the development and use of AI, including the company’s increased AI solutions and use of AI technologies; impacts of business with government clients; reliance on third party distribution channels and ecosystems; cybersecurity and data protection considerations; adverse effects related to climate change and other environmental matters; tax matters; legal proceedings and investigatory risks; the company’s pension plans; currency fluctuations and customer financing risks; impact of changes in market liquidity conditions and customer credit risk on receivables; risk factors related to IBM securities; and other risks, uncertainties and factors discussed in the company’s Form 10-Qs, Form 10-K and in the company’s other filings with the U.S. Securities and Exchange Commission or in materials incorporated therein by reference.

Any forward-looking statement in this release speaks only as of the date on which it is made. Except as required by law, the company assumes no obligation to update or revise any forward-looking statements.

Presentation of Information in this Press Release

In an effort to provide investors with additional information regarding the company’s results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release the following non-GAAP information, which management believes provides useful information to investors:

adjusting for currency (i.e., at constant currency);
presenting operating (non-GAAP) earnings per share amounts and related income statement items;
free cash flow;
net cash from operating activities excluding IBM Financing receivables;
adjusted EBITDA;
adjusted EBITDA margin.

The rationale for management’s use of these non-GAAP measures is included in Exhibit 99.2 in the Form 8-K that includes this press release and is being submitted today to the SEC.

Conference Call and Webcast

IBM’s regular quarterly earnings conference call is scheduled to begin at 5:00 p.m. ET, today. The Webcast may be accessed via a link at https://www.ibm.com/investor/events/earnings-2q26. Presentation charts will be available shortly before the Webcast.

Financial Results Below (certain amounts may not add due to use of rounded numbers; percentages presented are calculated from the underlying whole-dollar amounts).

Contact:      IBM
                    Tim Davidson, 914-844-7847
                    tfdavids@us.ibm.com 
    
                    Erin McElwee, 347-920-6825
                    erin.mcelwee@ibm.com

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

COMPARATIVE FINANCIAL RESULTS

(Unaudited; $ in millions except per share amounts)

 
 

Three Months Ended
June 30,

 
 

Six Months Ended
June 30,

 
 

2026

 
 

2025

 
 

2026

 
 

2025

 

REVENUE BY SEGMENT

 
 
 
 
 
 
 
 
 
 
 

Software

$        7,761

 
 

$        7,387

 
 

$       14,813

 
 

$       13,722

 

Consulting

5,327

 
 

5,314

 
 

10,599

 
 

10,382

 

Infrastructure

3,835

 
 

4,142

 
 

7,161

 
 

7,027

 

Financing

186

 
 

166

 
 

406

 
 

357

 

Other

52

 
 

(31)

 
 

100

 
 

30

 

TOTAL REVENUE

17,162

 
 

16,977

 
 

33,079

 
 

31,519

 
 
 
 
 
 
 
 
 
 
 
 
 

GROSS PROFIT

9,907

 
 

9,977

 
 

18,857

 
 

18,008

 
 
 
 
 
 
 
 
 
 
 
 
 

GROSS PROFIT MARGIN

 
 
 
 
 
 
 
 
 
 
 

Software

82.6

%

 

83.9

%

 

82.7

%

 

83.7

%

Consulting

28.9

%

 

27.5

%

 

28.2

%

 

27.4

%

Infrastructure

58.4

%

 

61.5

%

 

57.7

%

 

57.9

%

Financing

42.5

%

 

45.7

%

 

43.0

%

 

45.8

%

 
 
 
 
 
 
 
 
 
 
 
 

TOTAL GROSS PROFIT MARGIN

57.7

%

 

58.8

%

 

57.0

%

 

57.1

%

 
 
 
 
 
 
 
 
 
 
 
 

EXPENSE AND OTHER INCOME

 
 
 
 
 
 
 
 
 
 
 

SG&A

4,981

 
 

5,027

 
 

10,071

 
 

9,913

 

R&D

2,311

 
 

2,097

 
 

4,485

 
 

4,047

 

Intellectual property and custom development income

(166)

 
 

(215)

 
 

(338)

 
 

(468)

 

Other (income) and expense

(185)

 
 

(39)

 
 

(186)

 
 

(204)

 

Interest expense

486

 
 

510

 
 

959

 
 

965

 

TOTAL EXPENSE AND OTHER INCOME

7,428

 
 

7,380

 
 

14,991

 
 

14,253

 
 
 
 
 
 
 
 
 
 
 
 
 

INCOME FROM CONTINUING OPERATIONS

BEFORE INCOME TAXES

2,479

 
 

2,597

 
 

3,866

 
 

3,755

 

Pre-tax income margin

14.4

%

 

15.3

%

 

11.7

%

 

11.9

%

Provision for/(benefit from) income taxes

313

 
 

404

 
 

484

 
 

507

 

Effective tax rate

12.6

%

 

15.5

%

 

12.5

%

 

13.5

%

 
 
 
 
 
 
 
 
 
 
 
 

INCOME FROM CONTINUING OPERATIONS

$        2,166

 
 

$        2,193

 
 

$         3,382

 
 

$         3,248

 
 
 
 
 
 
 
 
 
 
 
 
 

DISCONTINUED OPERATIONS

 
 
 
 
 
 
 
 
 
 
 

Income/(loss)  from discontinued operations, net of

taxes

(1)

 
 

1

 
 

(1)

 
 

1

 
 
 
 
 
 
 
 
 
 
 
 
 

NET INCOME

$        2,165

 
 

$        2,194

 
 

$         3,381

 
 

$         3,249

 
 
 
 
 
 
 
 
 
 
 
 
 

EARNINGS PER SHARE OF COMMON STOCK

 
 
 
 
 
 
 
 
 
 
 

Assuming dilution

 
 
 
 
 
 
 
 
 
 
 

Continuing operations

$          2.27

 
 

$          2.31

 
 

$           3.55

 
 

$           3.43

 

Discontinued operations

$          0.00

 
 

$          0.00

 
 

$           0.00

 
 

$           0.00

 

TOTAL

$          2.27

 
 

$          2.31

 
 

$           3.55

 
 

$           3.43

 
 
 
 
 
 
 
 
 
 
 
 
 

Basic

 
 
 
 
 
 
 
 
 
 
 

Continuing operations

$          2.30

 
 

$          2.36

 
 

$           3.60

 
 

$           3.49

 

Discontinued operations

$          0.00

 
 

$          0.00

 
 

$           0.00

 
 

$           0.00

 

TOTAL

$          2.30

 
 

$          2.36

 
 

$           3.60

 
 

$           3.50

 
 
 
 
 
 
 
 
 
 
 
 
 

WEIGHTED-AVERAGE NUMBER OF COMMON

SHARES OUTSTANDING (M’s)

 
 
 
 
 
 
 
 
 
 
 

Assuming dilution

953.3

 
 

948.0

 
 

952.7

 
 

946.7

 

Basic

941.2

 
 

930.8

 
 

939.9

 
 

929.4

 

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET

(Unaudited)

 

($ in millions)

 

At June 30,
2026

 

At December 31,
2025

ASSETS:

 
 
 
 

Current assets:

 
 
 
 

Cash and cash equivalents

 

$             7,172

 

$              13,587

Restricted cash

 

45

 

54

Marketable securities

 

960

 

830

Notes and accounts receivable – trade, net

 

6,044

 

8,112

Short-term financing receivables

 
 
 
 

  Held for investment, net

 

5,782

 

7,344

  Held for sale

 

874

 

1,131

Other accounts receivable, net

 

1,348

 

1,052

Inventories

 

1,746

 

1,220

Deferred costs

 

1,238

 

1,084

Prepaid expenses and other current assets

 

3,188

 

2,530

Total current assets

 

28,398

 

36,944

 
 
 
 
 

Property, plant and equipment, net

 

5,736

 

5,899

Operating right-of-use assets, net

 

3,068

 

3,129

Long-term financing receivables, net

 

7,126

 

7,708

Prepaid pension assets

 

7,645

 

7,544

Deferred costs

 

835

 

825

Deferred taxes

 

8,709

 

8,610

Goodwill

 

74,599

 

67,717

Intangibles, net

 

13,955

 

11,391

Investments and sundry assets

 

2,028

 

2,112

Total assets

 

$          152,099

 

$            151,880

 
 
 
 
 

LIABILITIES:

 
 
 
 

Current Liabilities:

 
 
 
 

Taxes

 

$              2,023

 

$                2,347

Short-term debt

 

5,775

 

6,424

Accounts payable

 

4,395

 

4,756

Compensation and benefits

 

3,364

 

4,114

Deferred income

 

16,160

 

16,101

Operating lease liabilities

 

770

 

800

Other liabilities

 

3,425

 

4,116

Total current liabilities

 

35,912

 

38,658

 
 
 
 
 

Long-term debt

 

56,212

 

54,836

Retirement-related obligations

 

8,603

 

9,018

Deferred income

 

4,272

 

4,271

Operating lease liabilities

 

2,515

 

2,547

Other liabilities

 

10,044

 

9,810

Total liabilities

 

117,558

 

119,139

 
 
 
 
 

EQUITY:

 
 
 
 

IBM stockholders’ equity:

 
 
 
 

Common stock

 

64,600

 

63,318

Retained earnings

 

155,937

 

155,648

Treasury stock – at cost

 

(170,934)

 

(170,605)

Accumulated other comprehensive income/(loss)

 

(15,151)

 

(15,713)

Total IBM stockholders’ equity

 

34,452

 

32,648

 
 
 
 
 

Noncontrolling interests

 

89

 

93

Total equity

 

34,541

 

32,740

 
 
 
 
 

Total liabilities and equity

 

$          152,099

 

$            151,880

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

STATEMENT OF CASH FLOWS

(Unaudited)

 
 
 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

($ in millions)

 

2026

 

2025 (1)

 

2026

 

2025 (1)

Cash flows from operating activities:

 
 
 
 
 
 
 
 

Net income

 

$     2,165

 

$     2,194

 

$     3,381

 

$     3,249

Adjustments to reconcile net income to cash provided by operating

activities:

 
 
 
 
 
 
 
 

Depreciation (2)

 

533

 

578

 

1,088

 

1,114

Amortization of capitalized software and acquired intangible assets

 

817

 

687

 

1,535

 

1,328

Stock-based compensation

 

498

 

441

 

1,004

 

842

Net (gain)/loss on divestitures, asset sales and other

 

(67)

 

(18)

 

(78)

 

(40)

Changes in operating assets and liabilities, net of

acquisitions/divestitures

 

(1,349)

 

(2,180)

 

836

 

(421)

Net cash provided by operating activities

 

2,597

 

1,701

 

7,766

 

6,071

 
 
 
 
 
 
 
 
 

Cash flows from investing activities:

 
 
 
 
 
 
 
 

Payments for property, plant and equipment

 

(229)

 

(209)

 

(461)

 

(454)

Proceeds from disposition of property, plant and equipment/other

 

23

 

37

 

31

 

111

Investment in software

 

(154)

 

(164)

 

(313)

 

(314)

Purchases of marketable securities and other investments

 

(1,259)

 

(1,255)

 

(2,871)

 

(7,740)

Proceeds from disposition of marketable securities and other

investments

 

1,152

 

4,036

 

3,123

 

4,962

Acquisition of businesses, net of cash acquired

 

(15)

 

(747)

 

(10,480)

 

(7,845)

Divestiture of businesses, net of cash transferred

 

 

 

1

 

(1)

Net cash provided by/(used in) investing activities

 

(481)

 

1,698

 

(10,970)

 

(11,281)

 
 
 
 
 
 
 
 
 

Cash flows from financing activities:

 
 
 
 
 
 
 
 

Proceeds from new debt

 

0

 

7

 

7,437

 

8,385

Payments to settle debt

 

(4,213)

 

(1,308)

 

(7,141)

 

(2,565)

Short-term borrowings/(repayments) less than 90 days – net

 

1

 

0

 

0

 

(29)

Common stock repurchases for tax withholdings

 

(116)

 

(153)

 

(465)

 

(437)

Proceeds from issuance of shares

 

240

 

186

 

418

 

401

Financing – other

 

(49)

 

(22)

 

(91)

 

(54)

Cash dividends paid

 

(1,590)

 

(1,563)

 

(3,166)

 

(3,112)

Net cash provided by/(used in) financing activities

 

(5,728)

 

(2,855)

 

(3,008)

 

2,589

 
 
 
 
 
 
 
 
 

Effect of exchange rate changes on cash, cash equivalents and restricted

cash

 

(35)

 

320

 

(211)

 

487

Net change in cash, cash equivalents and restricted cash

 

(3,646)

 

865

 

(6,423)

 

(2,134)

 
 
 
 
 
 
 
 
 

Cash, cash equivalents and restricted cash at the beginning of the period

 

10,864

 

11,161

 

13,640

 

14,160

Cash, cash equivalents and restricted cash at the end of the period

 

$     7,217

 

$   12,026

 

$     7,217

 

$   12,026

_____________________

(1) Reclassified to align with the Consolidated Statement of Cash Flows presentation.

(2) Includes operating lease right-of-use assets amortization.

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)

 
 
 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

($ in billions)

 

2026

2025

Yr/Yr

 

2026

2025

Yr/Yr

Net income as reported (GAAP)

 

$   2.2

$   2.2

$  0.0

 

$   3.4

$   3.2

$  0.1

Less: income from discontinued operations, net of tax

 

0.0

0.0

0.0

 

0.0

0.0

0.0

Income from continuing operations

 

2.2

2.2

0.0

 

3.4

3.2

0.1

Provision for/(benefit from) income taxes from continuing ops.

 

0.3

0.4

(0.1)

 

0.5

0.5

0.0

Pre-tax income from continuing operations (GAAP)

 

2.5

2.6

(0.1)

 

3.9

3.8

0.1

Non-operating adjustments (before tax)

 
 
 
 
 
 
 
 

Acquisition-related charges (1)

 

0.7

0.6

0.1

 

1.4

1.1

0.2

Non-operating retirement-related costs/(income)

 

0.1

0.0

0.1

 

0.2

0.0

0.1

 
 
 
 
 
 
 
 
 

Operating (non-GAAP) pre-tax income from continuing ops.

 

3.3

3.2

0.1

 

5.4

4.9

0.5

 
 
 
 
 
 
 
 
 

Net interest expense

 

0.4

0.3

0.1

 

0.7

0.6

0.1

Depreciation/amortization of non-acquired intangible assets

 

0.7

0.7

0.0

 

1.4

1.4

0.0

Stock-based compensation

 

0.5

0.4

0.1

 

1.0

0.8

0.2

Workforce rebalancing charges

 

0.0

0.0

0.0

 

0.4

0.3

0.0

Corporate (gains) and charges (2)

 

(0.1)

0.0

(0.1)

 

(0.1)

0.0

(0.1)

 
 
 
 
 
 
 
 
 

Adjusted EBITDA

 

$   4.8

$   4.7

$  0.1

 

$   8.8

$   8.1

$  0.7

 
 
 
 
 
 
 
 
 

Revenue

 

$ 17.2

$ 17.0

1 %

 

$ 33.1

$ 31.5

5 %

GAAP net income margin

 

12.6 %

12.9 %

(0.3)pts

 

10.2 %

10.3 %

(0.1)pts

Adjusted EBITDA margin

 

27.8 %

27.6 %

0.2pts

 

26.5 %

25.7 %

0.8pts

___________________

(1) Primarily consists of amortization of acquired intangible assets.

(2) Primarily consists of unique corporate actions such as gains on divestitures and asset sales.

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

SEGMENT DATA

(Unaudited)

 
 
 

Three Months Ended June 30, 2026

 
 
 
 
 
 
 
 
 
 
 
 
 
 

($ in millions)

 

Software

 
 

Consulting

 
 

Infrastructure

 
 

Financing

 

Revenue

 

$          7,761

 
 

$          5,327

 
 

$           3,835

 
 

$           186

 

Segment profit

 

$          2,502

 
 

$             647

 
 

$              835

 
 

$           108

 

Segment profit margin

 

32.2

%

 

12.1

%

 

21.8

%

 

58.0

%

Change YTY revenue

 

5.1

%

 

0.2

%

 

(7.4)

%

 

12.2

%

Change YTY revenue – constant currency

 

4.6

%

 

1.1

%

 

(7.4)

%

 

11.3

%

 
 
 

Three Months Ended June 30, 2025

 
 
 
 
 
 
 
 
 
 
 
 
 
 

($ in millions)

 

 Software

 
 

Consulting

 
 

Infrastructure

 
 

Financing

 

Revenue

 

$          7,387

 
 

$          5,314

 
 

$           4,142

 
 

$           166

 

Segment profit

 

$          2,296

 
 

$             562

 
 

$              965

 
 

$           179

 

Segment profit margin

 

31.1

%

 

10.6

%

 

23.3

%

 

107.9

%

 
 
 

Six Months Ended June 30, 2026

 
 
 
 
 
 
 
 
 
 
 
 
 
 

(Dollars in Millions)

 

Software

 
 

Consulting

 
 

Infrastructure

 
 

Financing

 

Revenue

 

$        14,813

 
 

$        10,599

 
 

$           7,161

 
 

$           406

 

Segment Profit

 

$          4,601

 
 

$          1,205

 
 

$           1,360

 
 

$           226

 

Segment Profit Margin

 

31.1

%

 

11.4

%

 

19.0

%

 

55.8

%

Change YTY Revenue

 

7.9

%

 

2.1

%

 

1.9

%

 

13.6

%

Change YTY Revenue – Constant Currency

 

6.1

%

 

1.0

%

 

0.5

%

 

10.7

%

 
 
 

Six Months Ended June 30, 2025

 
 
 
 
 
 
 
 
 
 
 
 
 
 

(Dollars in Millions)

 

 Software

 
 

Consulting

 
 

Infrastructure

 
 

Financing

 

Revenue

 

$        13,722

 
 

$        10,382

 
 

$           7,027

 
 

$           357

 

Segment Profit

 

$          4,143

 
 

$          1,121

 
 

$           1,213

 
 

$           248

 

Segment Profit Margin

 

30.2

%

 

10.8

%

 

17.3

%

 

69.3

%

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; $ in millions except per share amounts)

 
 

Three Months Ended June 30, 2026

 
 

Continuing Operations

 
 

GAAP

 
 

Acquisition-

Related

Adjustments (1)

 
 

Retirement-

Related

Adjustments (2)

 
 

Tax

Reform

Impacts

 
 

Operating

(Non-

GAAP)

 

Gross profit

$  9,907

 
 

$                    287

 
 

$                    —

 
 

$         —

 
 

$       10,194

 

Gross profit margin

57.7

%

 

1.7

pts

 

pts

 

pts

 

59.4

%

SG&A

$  4,981

 
 

$                   (421)

 
 

$                    —

 
 

$         —

 
 

$         4,560

 

Other (income) & expense

(185)

 
 

1

 
 

(96)

 
 

 
 

(280)

 

Total expense & other (income)

7,428

 
 

(429)

 
 

(96)

 
 

 
 

6,903

 

Pre-tax income from continuing operations

2,479

 
 

716

 
 

96

 
 

 
 

3,290

 

Pre-tax income margin from continuing

operations

14.4

%

 

4.2

pts

 

0.6

pts

 

pts

 

19.2

%

Provision for/(benefit from) income taxes (3)

$     313

 
 

$                    167

 
 

$                   20

 
 

$          (2)

 
 

$            498

 

Effective tax rate

12.6

%

 

2.3

pts

 

0.2

pts

 

(0.1)

pts

 

15.1

%

Income from continuing operations

$  2,166

 
 

$                    548

 
 

$                   76

 
 

$           2

 
 

$         2,792

 

Income margin from continuing operations

12.6

%

 

3.2

pts

 

0.4

pts

 

0.0

pts

 

16.3

%

Diluted earnings per share: continuing

operations

$    2.27

 
 

$                   0.58

 
 

$                0.08

 
 

$      0.00

 
 

$           2.93

 
 
 

Three Months Ended June 30, 2025

 
 

Continuing Operations

 
 

GAAP

 
 

Acquisition-

Related

Adjustments (1)

 
 

Retirement-

Related

Adjustments (2)

 
 

Tax

Reform

Impacts

 
 

Operating

(Non-

GAAP)

 

Gross profit

$  9,977

 
 

$                    225

 
 

$                    —

 
 

$         —

 
 

$       10,202

 

Gross profit margin

58.8

%

 

1.3

pts

 

pts

 

pts

 

60.1

%

SG&A

$  5,027

 
 

$                   (348)

 
 

$                    —

 
 

$         —

 
 

$         4,679

 

Other (income) & expense

(39)

 
 

(1)

 
 

(25)

 
 

 
 

(65)

 

Total expense & other (income)

7,380

 
 

(350)

 
 

(25)

 
 

 
 

7,005

 

Pre-tax income from continuing operations

2,597

 
 

575

 
 

25

 
 

 
 

3,197

 

Pre-tax income margin from continuing

operations

15.3

%

 

3.4

pts

 

0.1

pts

 

pts

 

18.8

%

Provision for/(benefit from) income taxes (3)

$     404

 
 

$                    132

 
 

$                     9

 
 

$         —

 
 

$            545

 

Effective tax rate

15.5

%

 

1.3

pts

 

0.2

pts

 

pts

 

17.0

%

Income from continuing operations

$  2,193

 
 

$                    443

 
 

$                   17

 
 

$         —

 
 

$         2,652

 

Income margin from continuing operations

12.9

%

 

2.6

pts

 

0.1

pts

 

pts

 

15.6

%

Diluted earnings per share: continuing

operations

$    2.31

 
 

$                   0.47

 
 

$                0.02

 
 

$         —

 
 

$           2.80

 

____________________

(1) Includes amortization of acquired intangible assets and acquisition-related charges such as in-process research and development, transaction

      costs, applicable retention, restructuring and related expenses, tax charges related to acquisition integration, and pre-closing charges, such as

      financing costs.

(2) Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan

      curtailments/settlements and pension insolvency costs and other costs.

(3) The tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to

      the GAAP pre-tax income.

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; $ in millions except per share amounts)

 
 
 
 

Six Months Ended June 30, 2026

 
 

Continuing Operations

 
 

GAAP

 
 

Acquisition-

Related

Adjustments (1)

 
 

Retirement-

Related

Adjustments (2)

 

Tax

Reform

Impacts

 
 

Operating

(Non-

GAAP)

 

Gross Profit

$ 18,857

 
 

$                  524

 
 

$                    —

 
 

$         —

 
 

$   19,380

 

Gross Profit Margin

57.0

%

 

1.6

pts

 

pts

 

pts

 

58.6

%

SG&A

$ 10,071

 
 

$                (829)

 
 

$                    —

 
 

$         —

 
 

$     9,242

 

Other (Income) & Expense

(186)

 
 

1

 
 

(192)

 
 

 
 

(378)

 

Total Expense & Other (Income)

14,991

 
 

(838)

 
 

(192)

 
 

 
 

13,961

 

Pre-tax Income from Continuing Operations

3,866

 
 

1,361

 
 

192

 
 

 
 

5,419

 

Pre-tax Income Margin from Continuing

Operations

11.7

%

 

4.1

pts

 

0.6

pts

 

pts

 

16.4

%

Provision for/(Benefit from) Income Taxes (3)

$      484

 
 

$                 305

 
 

$                   23

 
 

$         (6)

 
 

$        806

 

Effective Tax Rate

12.5

%

 

2.5

pts

 

0.0

pts

 

(0.1)

pts

 

14.9

%

Income from Continuing Operations

$   3,382

 
 

$              1,056

 
 

$                 169

 
 

$           6

 
 

$     4,613

 

Income Margin from Continuing Operations

10.2

%

 

3.2

pts

 

0.5

pts

 

0.0

pts

 

13.9

%

Diluted Earnings Per Share: Continuing

Operations

$     3.55

 
 

$                1.11

 
 

$                0.18

 
 

$     0.01

 
 

$       4.84

 
 
 

Six Months Ended June 30, 2025

 
 

Continuing Operations

 
 

GAAP

 
 

Acquisition-

Related

Adjustments (1)

 
 

Retirement-

Related

Adjustments (2)

 
 

Tax

Reform

Impacts

 
 

Operating

(Non-

GAAP)

 

Gross Profit

$ 18,008

 
 

$                  426

 
 

$                    —

 
 

$         —

 
 

$   18,434

 

Gross Profit Margin

57.1

%

 

1.4

pts

 

pts

 

pts

 

58.5

%

SG&A

$   9,913

 
 

$                (701)

 
 

$                    —

 
 

$         —

 
 

$     9,212

 

Other (Income) & Expense

(204)

 
 

(1)

 
 

(48)

 
 

 
 

(253)

 

Total Expense & Other (Income)

14,253

 
 

(706)

 
 

(48)

 
 

 
 

13,499

 

Pre-tax Income from Continuing Operations

3,755

 
 

1,132

 
 

48

 
 

 
 

4,935

 

Pre-tax Income Margin from Continuing

Operations

11.9

%

 

3.6

pts

 

0.2

pts

 

pts

 

15.7

%

Provision for/(Benefit from) Income Taxes (3)

$      507

 
 

$                 260

 
 

$                    (3)

 
 

$           2

 
 

$        766

 

Effective Tax Rate

13.5

%

 

2.2

pts

 

(0.2)

pts

 

0.0

pts

 

15.5

%

Income from Continuing Operations

$   3,248

 
 

$                 872

 
 

$                   51

 
 

$         (2)

 
 

$     4,169

 

Income Margin from Continuing Operations

10.3

%

 

2.8

pts

 

0.2

pts

 

0.0

pts

 

13.2

%

Diluted Earnings Per Share: Continuing

Operations

$     3.43

 
 

$                0.92

 
 

$                0.05

 
 

$     0.00

 
 

$       4.40

 

____________________

(1) Includes amortization of acquired intangible assets, and acquisition-related charges such as in-process research and development, transaction

      costs, applicable retention, restructuring and related expenses, tax charges related to acquisition integration, and pre-closing charges, such as

      financing costs.

(2) Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan

      curtailments/settlements and pension insolvency costs and other costs.

(3) The tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to

      the GAAP pre-tax income.

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

GAAP OPERATING CASH FLOW TO FREE CASH FLOW RECONCILIATION

(Unaudited)

 
 
 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

($ in millions)

 

2026

 

2025

 

2026

 

2025

Net cash provided by operating activities per GAAP

 

$     2,597

 

$     1,701

 

$     7,766

 

$     6,071

 
 
 
 
 
 
 
 
 

Less: change in IBM Financing receivables

 

(302)

 

(1,480)

 

2,264

 

606

 
 
 
 
 
 
 
 
 

Net cash from operating activities excl. IBM Financing receivables

 

2,899

 

3,182

 

5,503

 

5,465

 
 
 
 
 
 
 
 
 

Capital expenditures, net

 

(359)

 

(336)

 

(743)

 

(657)

 
 
 
 
 
 
 
 
 

Free cash flow

 

$     2,540

 

$     2,845

 

$     4,760

 

$     4,808

 

INTERNATIONAL BUSINESS MACHINES CORPORATION

GAAP OPERATING CASH FLOW TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)

 
 
 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

($ in billions)

 

2026

 

2025

 

2026

 

2025

Net cash provided by operating activities

 

$   2.6

 

$   1.7

 

$   7.8

 

$   6.1

 
 
 
 
 
 
 
 
 

Add:

 
 
 
 
 
 
 
 

Net interest expense

 

0.4

 

0.3

 

0.7

 

0.6

Provision for/(benefit from) income taxes from continuing operations

 

0.3

 

0.4

 

0.5

 

0.5

 
 
 
 
 
 
 
 
 

Less change in:

 
 
 
 
 
 
 
 

Financing receivables

 

(0.3)

 

(1.5)

 

2.3

 

0.6

Net (gain)/loss on divestitures, assets sales and other (1)

 

(0.1)

 

0.0

 

(0.1)

 

0.0

Other assets and liabilities/other, net (1,2)

 

(1.1)

 

(0.7)

 

(2.0)

 

(1.5)

 
 
 
 
 
 
 
 
 

Adjusted EBITDA

 

$   4.8

 

$   4.7

 

$   8.8

 

$   8.1

 
 
 
 
 
 
 
 
 

Revenue

 

$ 17.2

 

$ 17.0

 

$ 33.1

 

$ 31.5

Net cash provided by operating activities margin

 

15.1 %

 

10.0 %

 

23.5 %

 

19.3 %

Adjusted EBITDA margin

 

27.8 %

 

27.6 %

 

26.5 %

 

25.7 %

____________________

(1) Reclassified to align with the presentation of similar line items in the Statement of Cash Flows.

(2) Mainly consists of Changes in operating assets and liabilities, net of acquisitions/divestitures in the Statement of Cash Flows chart,

      workforce rebalancing charges, non-operating impacts, and corporate (gains) and charges, less the change in Financing receivables.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/ibm-releases-second-quarter-results-302832559.html

SOURCE IBM

Continue Reading

Trending