Connect with us

Technology

CRITEO REPORTS RECORD FOURTH QUARTER 2024 RESULTS

Published

on

Michael Komasinski Appointed as Chief Executive Officer
Deployed Record $225 Million to Repurchase Shares in 2024
Remaining Share Buyback Authorization Increased up to $200 Million
Targeting Mid-Single-Digit Growth in 2025

NEW YORK, Feb. 5, 2025 /PRNewswire/ — Criteo S.A. (NASDAQ: CRTO) (“Criteo” or the “Company”), the commerce media company, today announced financial results for the fourth quarter and fiscal year ended December 31, 2024.

Fourth Quarter and Fiscal Year 2024 Financial Highlights:

The following table summarizes our consolidated financial results for the three months and twelve months ended December 31, 2024:

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

YoY Change

2024

2023

YoY Change

(in millions, except EPS data)

GAAP Results

Revenue

$553

$566

(2) %

$1,933

$1,949

(1) %

Gross Profit

$301

$277

9 %

$983

$863

14 %

Net Income

$72

$62

16 %

$115

$55

110 %

Gross Profit margin

54 %

49 %

5ppt

51 %

44 %

7ppt

Diluted EPS

$1.23

$1.02

21 %

$1.90

$0.88

116 %

Cash from operating activities

$169

$161

5 %

$258

$224

15 %

Cash and cash equivalents

$291

$336

(14) %

$291

$336

(14) %

Non-GAAP Results1

Contribution ex-TAC

$334

$316

6 %

$1,121

$1,023

10 %

Adjusted EBITDA

$144

$139

4 %

$390

$302

29 %

Adjusted diluted EPS

$1.75

$1.52

15 %

$4.57

$3.18

44 %

Free Cash Flow (FCF)

$146

$142

3 %

$182

$110

65 %

FCF / Adjusted EBITDA

101 %

102 %

(1)ppt

47 %

36 %

11ppt

“I’m incredibly proud of what our team has accomplished. This year, we solidified our position as a global leader in Commerce Media and delivered our strongest financial performance to date, marking our third consecutive year of double-digit growth,” said Megan Clarken, Chief Executive Officer of Criteo. “As I pass the baton to Michael Komasinski to lead Criteo into its next chapter of AI-driven innovation and growth, I do so with excitement for the Company’s future.”

Operating Highlights

The Company appointed Michael Komasinski as its new Chief Executive Officer, effective February 15, 2025.Retail Media Contribution ex-TAC grew 25% year-over-year at constant currency2 in 2024 and 23% in Q4.Same-retailer Contribution ex-TAC3 retention for Retail Media was 128% in 2024 and 126% in Q4.We expanded our platform adoption to 3,500 brands and 225 retailers, including Harrods.Performance Media Contribution ex-TAC was up 8% year-over-year at constant currency2 in 2024 and up 3% in Q4.Criteo’s media spend4 was $4.3 billion in 2024, growing 5% year-over-year at constant currency2 and $1.3 billion in Q4.We deployed $225 million of capital for share repurchases in 2024, and our Board of Directors increased the Company’s remaining share repurchase authorization to up to $200 million in January 2025.

 

___________________________________________________

1 Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted diluted EPS and Free Cash Flow are not measures calculated in accordance with U.S. GAAP.

2 Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.

3 Same-client Contribution ex-TAC is the Contribution ex-TAC generated by clients that were live with us in a given quarter and are still live with us the same quarter in the following year.

4 Media spend is defined as working media spend allocated to Retail Media campaigns and media spend activated on behalf of Performance Media clients.

Financial Summary

Revenue for Q4 2024 was $553 million, gross profit was $301 million and Contribution ex-TAC was $334 million. Net income for Q4 was $72 million, or $1.23 per share on a diluted basis. Adjusted EBITDA for Q4 was $144 million, resulting in an adjusted diluted EPS of $1.75. As reported, revenue for Q4 decreased (2)%, gross profit increased 9% and Contribution ex-TAC increased 6%. At constant currency, revenue for Q4 decreased (1)% and Contribution ex-TAC increased 7%.

Revenue for the fiscal year 2024 was $1.9 billion, gross profit was $983 million and Contribution ex-TAC was $1.1 billion. As reported, revenue for 2024 decreased (1)%, gross profit increased 14% and Contribution ex-TAC increased 10%. At constant currency, revenue for 2024 increased 0.4% and Contribution ex-TAC increased 11%. Net income for fiscal year 2024 was $115 million, or $1.90 per share on a diluted basis. Fiscal year 2024 Adjusted EBITDA was $390 million, resulting in an adjusted diluted EPS of $4.57. Cash flow from operating activities was $169 million in Q4 and Free Cash Flow was $146 million in Q4. As of December 31, 2024, we had $333 million in cash and marketable securities on our balance sheet.

Sarah Glickman, Chief Financial Officer, said, “In 2024, we delivered record performance and expanded our adjusted EBITDA margin by 500 basis points to 35%. We deployed $225 million of capital for share repurchases, demonstrating our focus on driving shareholder value. As we enter 2025, we believe we are well-positioned to deliver continued growth, robust profitability, and strong cash generation.”

Fourth Quarter 2024 Results

Revenue, Gross Profit and Contribution ex-TAC

Revenue decreased (2)% year-over-year in Q4 2024, and decreased (1)% at constant currency, to $553 million (Q4 2023: $566 million). Gross profit increased 9% year-over-year in Q4 2024 to $301 million (Q4 2023: $277 million). Gross profit as a percentage of revenue, or gross profit margin, was 54% (Q4 2023: 49%). Contribution ex-TAC in the fourth quarter increased 6% year-over-year, or increased 7% at constant currency, to $334 million (Q4 2023: $316 million).

Retail Media revenue increased 20%, or 21% at constant currency, and Retail Media Contribution ex-TAC increased 22%, or 23% at constant currency, driven by continued strength in Retail Media onsite, new client integrations, an uptick in offsite campaigns and growing network effects of the platform.Performance Media revenue decreased (6)%, or decreased (5)% at constant currency, and Performance Media Contribution ex-TAC increased 1%, or 3% at constant currency, driven by the continued traction of Commerce Audiences as more clients adopt full funnel activation, partially offset by lower Retargeting and AdTech services and supply.

Net Income and Adjusted Net Income

Net income was $72 million in Q4 2024 (Q4 2023: net income of $62 million). Net income allocated to shareholders of Criteo was $71 million, or $1.23 per share on a diluted basis (Q4 2023: net income available to shareholders of $61 million, or $1.02 per share on a diluted basis).

Adjusted net income, a non-GAAP financial measure, was $101 million, or $1.75 per share on a diluted basis (Q4 2023: $91 million, or $1.52 per share on a diluted basis).

Adjusted EBITDA and Operating Expenses

Adjusted EBITDA was $144 million, representing an increase of 4% year-over-year (Q4 2023: $139 million). This reflects higher Contribution ex-TAC over the period and effective cost management. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 43% (Q4 2023: 44%).

Operating expenses increased by 10% year-over-year to $206 million (Q4 2023: $188 million), mostly driven by planned growth investments. Non-GAAP operating expenses increased 12% year-over-year to $165 million (Q4 2023: $147 million).

Fiscal Year 2024 Results

Revenue, Gross Profit and Contribution ex-TAC

Revenue decreased (1)% year-over-year, or increased 0.4% at constant currency, to $1.9 billion (FY 2023: $1.9 billion). Gross profit increased 14% year-over-year to $983 million (FY 2023: $863 million). Gross profit as a percentage of revenue, or gross profit margin, was 51% (FY 2023: 44%). Contribution ex-TAC increased 10% year-over-year, or increased 11% at constant currency, to $1.1 billion (FY 2023: $1.0 billion).

Retail Media revenue increased 24%, or 24% at constant currency, and Retail Media Contribution ex-TAC increased 25%, or 25% at constant currency, driven by continued strength in Retail Media onsite, new client integrations and growing network effects of the platform.Performance Media revenue decreased (4)%, or decreased (2)% at constant currency, and Performance Media Contribution ex-TAC increased 6%, or 8% at constant currency, driven by strong growth for Commerce Audiences and resilient Retargeting, partially offset by lower AdTech services and supply.

Net Income and Adjusted Net Income

Net income was $115 million (FY 2023: $55 million). Net income available to shareholders of Criteo was $112 million, or $1.90 per share on a diluted basis (FY 2023: $53 million, or $0.88 per share on a diluted basis).

Adjusted net income was $268 million, or $4.57 per share on a diluted basis (FY 2023: $191 million, or $3.18 per share on a diluted basis).

Adjusted EBITDA and Operating Expenses

Adjusted EBITDA was $390 million, representing an increase of 29% year-over-year (FY 2023: $302 million). This reflects higher Contribution ex-TAC and effective cost management. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 35% (FY 2023: 30%).

Operating expenses increased 6% year-over-year to $832 million (FY 2023: $786 million), mostly driven by planned growth investments and the partial reversal of the loss contingency related to the CNIL matter in 2023. Non-GAAP operating expenses increased 3% or $20 million to $627 million (FY 2023: $607 million).

Cash Flow, Cash and Financial Liquidity Position

Cash flow from operating activities increased to $169 million in Q4 2024 (Q4 2023: $161 million).

Free Cash Flow, defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property and equipment, increased to $146 million in Q4 2024 (Q4 2023: $142 million).

Cash and cash equivalents, and marketable securities, decreased $26 million compared to December 31, 2023 to $333 million, after spending $225 million on share repurchases in 2024 (2023: $125 million).

As of December 31, 2024, the Company had total financial liquidity of approximately $782 million, including its cash position, marketable securities, revolving credit facility and treasury shares reserved for M&A.

Criteo Appointed Michael Komasinski as Chief Executive Officer

The Board of Directors of the Company appointed Michael Komasinski as Chief Executive Officer and a member of the Board, effective February 15, 2025. Komasinski will succeed Megan Clarken who, as previously announced, is retiring and will be stepping down from her role as CEO and from the Board. Clarken will temporarily serve in a senior advisory role to ensure a smooth transition.

Komasinski brings over 20 years of AdTech expertise and a proven track record of driving accelerated growth, AI-driven innovation, and scale. Throughout his career, he has gained significant data-driven technology expertise and vast retail media experience. He previously served as CEO of the Americas, President of Global Data & Technology, and member of the Group Executive Management team at dentsu, one of the largest global advertising holding companies. He joined dentsu through its acquisition of Merkle in 2016 and led both the EMEA and Americas regions before becoming Global CEO of Merkle in 2021. He previously served in leadership positions at Razorfish, Schawk Retail Marketing, The Nielsen Company, and A.T. Kearney. Michael is a board member of the Ad Council and serves on the client advisory boards of Meta and Microsoft.

2025 Business Outlook

The following forward-looking statements reflect Criteo’s expectations as of February 5, 2025.

Fiscal year 2025 guidance:

Mid-single-digit growth in Contribution ex-TAC at constant currencyAdjusted EBITDA margin of approximately 33% to 34% of Contribution ex-TAC

First quarter 2025 guidance:

Contribution ex-TAC between $256 million and $260 million, or year-over-year growth at constant-currency of +3% to +5%Adjusted EBITDA between $68 million and $72 million

The above guidance for the first quarter and fiscal year ending December 31, 2025 assumes the following exchange rates for the main currencies impacting our business: a U.S. dollar-euro rate of 0.962, a U.S. dollar-Japanese Yen rate of 150, a U.S. dollar-British pound rate of 0.802, a U.S. dollar-Korean Won rate of 1,350 and a U.S. dollar-Brazilian real rate of 5.75.

The above guidance assumes that no additional acquisitions are completed during the first quarter of 2025 or the fiscal year ended December 31, 2025.

Reconciliations of Contribution ex-TAC, Adjusted EBITDA and Adjusted EBITDA margin guidance to the closest corresponding U.S. GAAP measures are not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of equity awards compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our share price. The variability of the above charges could potentially have a significant impact on our future U.S. GAAP financial results.

Extension of Share Repurchase Authorization

Criteo’s Board of Directors approved an increase of the previously authorized share repurchase program from up to $630 million to up to $805 million of the Company’s outstanding American Depositary Shares. As of January 31, 2025, the remaining share buyback authorization was extended to up to $200 million. The Company intends to use repurchased shares under this extended program to satisfy employee equity obligations in lieu of issuing new shares, which would limit future dilution for its shareholders, as well as to fund potential acquisitions in the future.

Under the terms of the authorization, the stock purchases may be made from time to time in compliance with applicable state and federal securities laws and applicable provisions of French corporate law. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements and capital availability, as determined by Criteo’s management team. The program does not require the purchase of any minimum number of shares and may be suspended, modified or discontinued at any time without prior notice.

Non-GAAP Financial Measures

This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission (“SEC”): Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted diluted EPS, Free Cash Flow and Non-GAAP Operating Expenses. These measures are not calculated in accordance with U.S. GAAP.

Contribution ex-TAC is a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is not a measure calculated in accordance with U.S. GAAP. We have included Contribution ex-TAC because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions. In particular, we believe that this measure can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Contribution ex-TAC provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, certain acquisition costs and a loss contingency related to a regulatory matter. Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted Net Income is our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, a loss contingency related to a regulatory matter, and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Free Cash Flow is defined as cash flow from operating activities less net acquisition of intangible assets, property, plant and equipment. Free Cash Flow Conversion is defined as free cash flow divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company’s ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.

Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, certain acquisition and integration costs, and a loss contingency related to a regulatory matter. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.

Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Contribution ex-TAC to gross profit, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable U.S. GAAP measure. Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider such non-GAAP measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: 1) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; and 2) other companies may report Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Non-GAAP Operating Expenses or similarly titled measures but calculate them differently or over different regions, which reduces their usefulness as comparative measures. Because of these and other limitations, you should consider these measures alongside our U.S. GAAP financial results, including revenue and net income.

Forward-Looking Statements Disclosure

This press release contains forward-looking statements, including projected financial results for the quarter ending March 31, 2025 and the year ending December 31, 2025, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, including without limitation uncertainty regarding the timing and scope of proposed changes to and enhancements of the Chrome browser announced by Google, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions materialize as expected, uncertainty regarding international growth and expansion (including related to changes in a specific country’s or region’s political or economic conditions), the impact of competition, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Contribution ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in the Company’s SEC filings and reports, including the Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2024, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, macro-economic conditions including inflation and fluctuating interest rates in the U.S. have impacted Criteo’s business, financial condition, cash flow and results of operations.

Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

Conference Call Information

Criteo’s senior management team will discuss the Company’s earnings on a call that will take place today, February 5, 2025, at 8:00 AM ET, 2:00 PM CET. The conference call will be webcast live on the Company’s website at https://criteo.investorroom.com/ and will subsequently be available for replay.

United States:       +1 800 836 8184International:         +1 646 357 8785France                  080-094-5120

Please ask to be joined into the “Criteo” call.

About Criteo

Criteo (NASDAQ: CRTO) is the global commerce media company that enables marketers and media owners to drive better commerce outcomes. Its industry leading Commerce Media Platform connects thousands of marketers and media owners to deliver richer consumer experiences from product discovery to purchase. By powering trusted and impactful advertising, Criteo supports an open internet that encourages discovery, innovation, and choice. For more information, please visit www.criteo.com.

Contacts

Criteo Investor Relations
Melanie Dambre, m.dambre@criteo.com 

Criteo Public Relations
Jessica Meyers, j.meyers@criteo.com 

Financial information to follow

 

CRITEO S.A.

Consolidated Statement of Financial Position

(U.S. dollars in thousands, unaudited)

December 31, 2024

December 31, 2023

Assets

Current assets:

Cash and cash equivalents

$                         290,693

$                         336,341

Trade receivables, net of allowances of $ 28.6 million and $ 43.3 million at December 31, 2024 and December 31, 2023, respectively

800,859

775,589

Income taxes

1,550

2,065

Other taxes

53,883

68,936

Other current assets

50,637

48,291

Restricted cash – current

250

75,000

Marketable securities – current portion

26,242

5,970

Total current assets

1,224,114

1,312,192

Property and equipment, net

107,222

126,494

Intangible assets, net

158,384

180,888

Goodwill

515,188

524,197

Right of Use Asset – operating lease

99,468

112,487

Marketable securities – noncurrent portion

15,584

16,575

Noncurrent financial assets

4,332

5,294

Other noncurrent assets

61,151

60,742

Deferred tax assets

81,006

52,680

    Total noncurrent assets

1,042,335

1,079,357

Total assets

$                     2,266,449

$                     2,391,549

Liabilities and shareholders’ equity

Current liabilities:

Trade payables

$                         802,524

$                         838,522

Contingencies – current portion

1,882

1,467

Income taxes

34,863

17,213

Financial liabilities – current portion

3,325

3,389

Lease liability – operating – current portion

25,812

35,398

Other taxes

19,148

26,289

Employee – related payables

109,227

113,287

Other current liabilities

49,819

104,552

Total current liabilities

1,046,600

1,140,117

Deferred tax liabilities

4,067

1,083

Defined benefit plans

4,709

4,123

Financial liabilities – noncurrent portion

297

77

Lease liability – operating – noncurrent portion

77,584

83,051

Contingencies – noncurrent portion

31,939

32,625

Other noncurrent liabilities

20,156

19,082

    Total non-current liabilities

138,752

140,041

Total liabilities

1,185,352

1,280,158

Shareholders’ equity:

Common shares, €0.025 par value,  57,744,839 and 61,165,663 shares authorized, issued and outstanding at December 31, 2024 and December 31, 2023 , respectively.

1,931

2,023

Treasury stock, 3,467,417 and 5,400,572 shares at cost as of December 31, 2024 and December 31, 2023 , respectively.

(125,298)

(161,788)

Additional paid-in capital

709,580

769,240

Accumulated other comprehensive income (loss)

(108,768)

(85,326)

Retained earnings

571,744

555,456

Equity – attributable to shareholders of Criteo S.A.

1,049,189

1,079,605

Noncontrolling interests

31,908

31,786

Total equity

1,081,097

1,111,391

Total equity and liabilities

$                     2,266,449

$                     2,391,549

 

CRITEO S.A.
Consolidated Statement of Operations
(U.S. dollars in thousands, except share and per share data, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

2024

2023

Revenue

$    553,035

$    566,302

$  1,933,289

$  1,949,445

Cost of revenue

Traffic acquisition cost

218,636

249,926

811,806

926,839

Other cost of revenue

33,428

39,750

138,512

159,562

Gross profit

300,971

276,626

982,971

863,044

Operating expenses:

Research and development expenses

67,559

48,402

279,341

242,289

Sales and operations expenses

97,356

97,687

376,090

406,012

General and administrative expenses

41,548

42,219

176,138

137,525

Total Operating expenses

206,463

188,308

831,569

785,826

Income from operations

94,508

88,318

151,402

77,218

Financial and Other Income (Expense)

2,206

(4,498)

3,095

(2,490)

Income before taxes

96,714

83,820

154,497

74,728

Provision for income taxes

24,770

21,769

39,784

20,084

Net income

$       71,944

$       62,051

$     114,713

$       54,644

Net income available to shareholders of Criteo S.A.

$       71,095

$       61,017

$     111,571

$       53,259

Net income available to noncontrolling interests

$            849

$         1,034

$         3,142

$         1,385

Weighted average shares outstanding used in computing per share amounts:

Basic

54,695,112

56,107,042

54,817,136

56,170,658

Diluted

57,640,779

59,687,020

58,605,529

60,231,627

Net income allocated to shareholders per share:

Basic

$           1.30

$           1.09

$           2.04

$           0.95

Diluted

$           1.23

$           1.02

$           1.90

$           0.88

 

CRITEO S.A.

Consolidated Statement of Cash Flows

(U.S. dollars in thousands, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

2024

2023

Cash flows from operating activities

Net income

$      71,944

$      62,051

$    114,713

$      54,644

Non-cash and non-operating items

56,105

60,663

192,118

103,369

           – Amortization and provisions

20,620

16,048

87,754

72,336

           – Payment for contingent liability on regulatory matters

(43,334)

           – Equity awards compensation expense

24,420

20,832

106,613

97,185

           – Net loss (gain) on disposal of noncurrent assets

994

974

1,918

(7,929)

          – Change in uncertain tax positions

(7)

(566)

1,757

(880)

– Net change in fair value of Earn-out

(2,195)

845

1,007

2,344

          – Change in deferred taxes

(9,670)

1,154

(26,040)

(23,588)

          – Change in income taxes

28,710

22,431

19,389

4,424

          – Other

(6,767)

(1,055)

(280)

2,811

Changes in assets and liabilities

41,405

38,626

(48,670)

66,233

           – (Increase) / Decrease in trade receivables

(167,111)

(135,233)

(28,516)

(56,344)

           – Increase / (Decrease) in trade payables

193,703

159,127

(17,160)

87,937

           – (Increase) / Decrease in other current assets

10,881

(8,648)

10,142

(5,616)

           – Increase / (Decrease) in other current liabilities

2,925

24,089

(11,314)

40,952

           – Change in operating lease liabilities and right of use assets

1,007

(709)

(1,822)

(696)

NET CASH PROVIDED BY OPERATING ACTIVITIES

169,454

161,340

258,161

224,246

Cash flows from investing activities

Acquisition of intangible assets, property, plant and equipment

(24,159)

(20,860)

(78,112)

(116,115)

Disposal of intangibles assets, property and equipment

765

1,136

1,476

1,804

Payment for business, net of cash acquired

132

(527)

(6,825)

Proceeds from disposition of investment

(778)

8,847

Purchases of marketable securities

(20,950)

(5,378)

(26,688)

(22,471)

Maturities and sales of marketable securities

5,409

21,236

5,950

26,048

NET CASH USED IN INVESTING ACTIVITIES

(38,935)

(4,512)

(97,901)

(108,712)

Cash flows from financing activities

Change in other financial liabilities

235

235

Proceeds from exercise of stock options

117

(3)

4,550

1,945

Repurchase of treasury stocks

(67,103)

(22,135)

(224,595)

(125,489)

Cash payment for contingent consideration

(51,983)

(51,983)

(22,025)

Other financing activities

2,825

(493)

1,529

(1,920)

NET CASH USED IN FINANCING ACTIVITIES

(116,144)

(22,396)

(270,499)

(147,254)

Effect of exchange rates changes on cash and cash equivalents and restricted cash

(7,422)

7,053

(10,159)

(5,139)

Net increase (decrease) in cash and cash equivalents and restricted cash

6,953

141,485

(120,398)

(36,859)

Net cash and cash equivalents and restricted cash at the beginning of the period

283,990

269,857

411,341

448,200

Net cash and cash equivalents and restricted cash at the end of the period

$    290,943

$    411,341

$    290,943

$    411,341

SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for taxes, net of refunds

$      (4,606)

$        1,250

$    (40,705)

$    (40,127)

Cash paid for interest

$         (328)

$          (424)

$      (1,360)

$      (1,539)

Non-cash investing and financing activities:

Intangible assets, property, plant and equipment in trade payables and other current liabilities

$       1,758

$        3,346

$        1,758

$        3,346

 

CRITEO S.A.

Reconciliation of Cash from Operating Activities to Free Cash Flow

(U.S. dollars in thousands, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

2024

2023

CASH FROM (USED FOR) OPERATING ACTIVITIES

$ 169,454

$ 161,340

$   258,161

$   224,246

Acquisition of intangible assets, property and equipment

(24,159)

(20,860)

(78,112)

(116,115)

Disposal of intangibles assets, property and equipment

765

1,136

1,476

1,804

FREE CASH FLOW (1)

$ 146,060

$ 141,616

$   181,525

$   109,935

(1) Free Cash Flow is defined as cash flow from operating activities less net acquisitions of intangible assets, property and equipment.

 

CRITEO S.A.

Reconciliation of Contribution ex-TAC to Gross Profit

(U.S. dollars in thousands, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

YoY Change

2024

2023

YoY Change

Gross Profit

300,971

276,626

9 %

982,971

863,044

14 %

Other Cost of Revenue

33,428

39,750

(16) %

138,512

159,562

(13) %

Contribution ex-TAC (1)

$     334,399

$     316,376

6 %

$  1,121,483

$  1,022,606

10 %

(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

CRITEO S.A.

Segment Information

(U.S. dollars in thousands, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

Segment

2024

2023

YoY
Change

YoY
Change
at
Constant
Currency (2)

2024

2023

YoY
Change

YoY
Change
at
Constant
Currency (2)

Revenue

Retail Media

$         91,889

$         76,583

20 %

21 %

$      258,303

$      209,007

24 %

24 %

Performance Media

461,146

489,719

(6) %

(5) %

1,674,986

1,740,438

(4) %

(2) %

Total

553,035

566,302

(2) %

(1) %

1,933,289

1,949,445

(1) %

0.4 %

Contribution ex-TAC

Retail Media

90,228

74,154

22 %

23 %

253,846

203,460

25 %

25 %

Performance Media

244,171

242,222

1 %

3 %

867,637

819,146

6 %

8 %

Total (1)

$      334,399

$      316,376

6 %

7 %

$   1,121,483

$   1,022,606

10 %

11 %

(1) Refer to the Non-GAAP Financial Measures section of this filing for a definition of the Non-GAAP metric.

(2) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.

 

CRITEO S.A.

Reconciliation of Adjusted EBITDA to Net Income (Loss)

(U.S. dollars in thousands, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

YoY

Change

2024

2023

YoY

Change

Net income (loss)

$    71,944

$    62,051

16 %

$  114,713

$    54,644

110 %

Adjustments:

Financial Income (Expense)

(2,206)

4,497

(149) %

(3,095)

2,805

(210) %

Provision for income taxes

24,770

21,769

14 %

39,784

20,084

98 %

Equity awards compensation expense

21,710

21,003

3 %

105,742

99,222

7 %

Pension service costs

(23)

(131)

82 %

495

401

23 %

Depreciation and amortization expense

25,514

23,079

11 %

101,193

99,653

2 %

Acquisition-related costs

(522)

613

(185) %

1,439

1,894

(24) %

Net loss contingency on regulatory matters

35

(100) %

(21,632)

100 %

Restructuring, integration and transformation costs

2,821

5,729

(51) %

29,847

44,727

(33) %

Total net adjustments

72,064

76,594

(6) %

275,405

247,154

11 %

Adjusted EBITDA (1)

$  144,008

$  138,645

4 %

$  390,118

$  301,798

29 %

(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

CRITEO S.A.

Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP

(U.S. dollars in thousands, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

YoY
Change

2024

2023

YoY
Change

Research and Development expenses

$        67,559

$        48,402

40 %

$     279,341

$     242,289

15 %

Equity awards compensation expense

9,713

10,465

(7) %

54,628

55,078

(1) %

Depreciation and Amortization expense

13,740

10,258

34 %

51,936

38,485

35 %

Pension service costs

57

(18)

417 %

330

263

25 %

Acquisition-related costs

(3)

100 %

504

(100) %

Restructuring, integration and transformation costs

412

1,031

(60) %

8,576

9,853

(13) %

Non GAAP – Research and Development expenses

43,637

26,669

64 %

163,871

138,106

19 %

Sales and Operations expenses

97,356

97,687

— %

376,090

406,012

(7) %

Equity awards compensation expense

6,892

4,819

43 %

22,985

21,633

6 %

Depreciation and Amortization expense

3,311

3,140

5 %

12,960

13,267

(2) %

Pension service costs

(110)

(132)

17 %

(32)

(49)

35 %

Restructuring, integration and transformation costs

(26)

2,912

(101) %

5,467

19,923

(73) %

Non GAAP – Sales and Operations expenses

87,289

86,948

— %

334,710

351,238

(5) %

General and Administrative expenses

41,548

42,219

(2) %

176,138

137,525

28 %

Equity awards compensation expense

5,105

5,719

(11) %

28,129

22,511

25 %

Depreciation and Amortization expense

391

477

(18) %

1,716

2,127

(19) %

Pension service costs

30

19

58 %

197

187

5 %

Acquisition-related costs

(522)

616

(185) %

1,439

1,390

4 %

Restructuring, integration and transformation costs

2,435

1,786

36 %

15,804

14,951

6 %

Net loss contingency on regulatory matters

35

(100) %

(21,632)

100 %

Non GAAP – General and Administrative expenses

34,109

33,567

2 %

128,853

117,991

9 %

Total Operating expenses

206,463

188,308

10 %

831,569

785,826

6 %

Equity awards compensation expense

21,710

21,003

3 %

105,742

99,222

7 %

Depreciation and Amortization expense

17,442

13,875

26 %

66,612

53,879

24 %

Pension service costs

(23)

(131)

82 %

495

401

23 %

Acquisition-related costs

(522)

613

(185) %

1,439

1,894

(24) %

Restructuring, integration and transformation costs

2,821

5,729

(51) %

29,847

44,727

(33) %

Net loss contingency on regulatory matters

35

(100) %

(21,632)

100 %

Total Non GAAP Operating expenses (1)

165,035

$     147,184

12 %

627,434

607,335

3 %

(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

CRITEO S.A.

Reconciliation of Adjusted Net Income to Net Income (Loss)

(U.S. dollars in thousands except share and per share data, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

YoY
Change

2024

2023

YoY
Change

Net income (loss)

$        71,944

$        62,051

16 %

$     114,713

$        54,644

110 %

Adjustments:

Equity awards compensation expense

21,710

21,003

3 %

105,742

99,222

7 %

Amortization of acquisition-related intangible assets

8,573

8,943

(4) %

34,860

34,980

— %

Acquisition-related costs

(522)

613

(185) %

1,439

1,894

(24) %

Net loss contingency on regulatory matters

35

(100) %

(21,632)

100 %

Restructuring, integration and transformation costs

2,821

5,729

(51) %

29,847

44,727

(33) %

Tax impact of the above adjustments (1)

(3,686)

(7,469)

51 %

(18,734)

(22,536)

17 %

Total net adjustments

28,896

28,854

— %

153,154

136,655

12 %

Adjusted net income(2)

$     100,840

$        90,905

11 %

$     267,867

$     191,299

40 %

Weighted average shares outstanding

 – Basic

54,695,112

56,107,042

54,817,136

56,170,658

 – Diluted

57,640,779

59,687,020

58,605,529

60,231,627

Adjusted net income per share

 – Basic

$            1.84

$            1.62

14 %

$            4.89

$            3.41

43 %

 – Diluted

$            1.75

$            1.52

15 %

$            4.57

$            3.18

44 %

(1) We consider the nature of the adjustment to determine its tax treatment in the various tax jurisdictions we operate in. The tax impact is calculated by applying the actual tax rate for the entity and period to which the adjustment relates.

(2) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

CRITEO S.A.

Constant Currency Reconciliation(1)

(U.S. dollars in thousands, unaudited)

Three Months Ended

Twelve Months Ended

December 31

December 31

2024

2023

YoY

Change

2024

2023

YoY

Change

Gross Profit as reported

$    300,971

$    276,626

9 %

$    982,971

$    863,044

14 %

Other cost of revenue as reported

33,428

39,750

(16) %

138,512

159,562

(13) %

Contribution ex-TAC as reported(2)

334,399

316,376

6 %

1,121,483

1,022,606

10 %

Conversion impact U.S. dollar/other currencies

5,122

14,980

Contribution ex-TAC at constant currency

339,521

316,376

7 %

1,136,463

1,022,606

11 %

Contribution ex-TAC(2)/Revenue as reported

60 %

56 %

58 %

52 %

Traffic acquisition costs as reported

218,636

249,926

(13) %

811,806

926,839

(12) %

Conversion impact U.S. dollar/other currencies

1,276

9,529

Traffic acquisition costs at constant currency

219,912

249,926

(12) %

821,335

926,839

(11) %

Revenue as reported

553,035

566,302

(2) %

1,933,289

1,949,445

(1) %

Conversion impact U.S. dollar/other currencies

6,399

24,509

Revenue at constant currency

$    559,434

$    566,302

(1) %

$ 1,957,798

$ 1,949,445

0.4 %

(1) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.

(2) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

CRITEO S.A.

Information on Share Count

(unaudited)

Twelve Months Ended

2024

2023

Shares outstanding as at January 1,

55,765,091

57,263,624

Weighted average number of shares issued during the period

(947,955)

(1,092,966)

Basic number of shares – Basic EPS basis

54,817,136

56,170,658

Dilutive effect of share options, warrants, employee warrants – Treasury method

3,788,393

4,060,969

Diluted number of shares – Diluted EPS basis

58,605,529

60,231,627

Shares issued as at December 31, before Treasury stocks

57,744,839

61,165,663

Treasury stocks as of December 31,

(3,467,417)

(5,400,572)

Shares outstanding as of December 31, after Treasury stocks

54,277,422

55,765,091

Total dilutive effect of share options, warrants, employee warrants

5,896,157

8,471,113

Fully diluted shares as at December 31,

60,173,579

64,236,204

 

CRITEO S.A.

Supplemental Financial Information and Operating Metrics

(U.S. dollars in thousands except where stated, unaudited)

YoY

Change

QoQ

Change

Q4

2024

Q3

2024

Q2

2024

Q1

2024

Q4

2023

Q3

2023

Q2

2023

Q1

2023

Q4

2022

Clients

(5) %

1 %

17,269

17,162

17,744

17,767

18,197

18,423

18,646

18,679

18,990

Revenue 

(2) %

21 %

553,035

458,892

471,307

450,055

566,302

469,193

468,934

445,016

564,425

Americas

(2) %

33 %

274,620

206,816

212,374

198,365

280,597

219,667

208,463

188,288

281,806

EMEA

(3) %

13 %

183,372

161,745

168,496

162,842

189,291

158,756

163,969

160,214

185,125

APAC

(1) %

5 %

95,043

90,331

90,437

88,848

96,414

90,770

96,502

96,514

97,494

Revenue

(2) %

21 %

553,035

458,892

471,307

450,055

566,302

469,193

468,934

445,016

564,425

Retail Media

20 %

51 %

91,889

60,765

54,777

50,872

76,583

49,813

44,590

38,021

59,801

Performance Media

(6) %

16 %

461,146

398,127

416,530

399,183

489,719

419,380

424,344

406,995

504,624

TAC

(13) %

13 %

218,636

192,789

204,214

196,167

249,926

223,798

228,717

224,398

281,021

Retail Media (2)

(32) %

41 %

1,661

1,182

911

703

2,429

1,377

1,072

669

2,719

Performance Media

(12) %

13 %

216,975

191,607

203,303

195,464

247,497

222,421

227,645

223,729

278,302

Contribution ex-TAC (1)

6 %

26 %

334,399

266,103

267,093

253,888

316,376

245,395

240,217

220,618

283,404

Retail Media (2)

22 %

51 %

90,228

59,583

53,866

50,169

74,154

48,436

43,518

37,352

57,082

Performance Media

1 %

18 %

244,171

206,520

213,227

203,719

242,222

196,959

196,699

183,266

226,322

Cash flow from operating activities 

5 %

195 %

169,454

57,503

17,187

14,017

161,340

19,614

1,328

41,964

125,455

Capital expenditures

19 %

24 %

23,394

18,899

21,119

13,224

19,724

15,849

45,519

33,219

14,522

Net cash position

(29) %

2 %

290,943

283,990

291,698

341,862

411,257

269,857

298,183

380,663

448,200

Headcount

(2) %

0.1 %

3,507

3,504

3,498

3,559

3,563

3,487

3,514

3,636

3,716

Days Sales Outstanding (days – end of month) (2)

4 days

(3) days

62

65

64

66

58

61

69

74

71

(1)  Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

(2) From September 2023, we have included Iponweb in our calculation of Days Sales Outstanding. Days Sales Outstanding excluding Iponweb would have been 71 days for the same period.

 

View original content:https://www.prnewswire.com/news-releases/criteo-reports-record-fourth-quarter-2024-results-302368227.html

SOURCE Criteo Corp

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

Mosaic Raises $18M Series A To Build AI-Driven Operating System For Deal Makers

Published

on

By

Radical Ventures leads financing to expand Mosaic’s deterministic deal modeling platform across investing workflows and asset classes

NEW YORK, April 22, 2026 /CNW/ — Mosaic, the AI-driven deal modeling platform built for private markets, today announced it has raised an $18 million Series A led by Radical Ventures. Mosaic will use the new funding to deepen product capabilities across private equity workflows and accelerate expansion into adjacent markets including investment banking and private credit.

Mosaic is building the operating system for the world’s most sophisticated investors and their advisors by automating the deal modeling analyses historically built and maintained manually in Excel. Mosaic combines deterministic, rules-based calculations with AI-driven ingestion and agentic workflows to help deal teams move faster, reduce spreadsheet errors, and focus on applying investment judgment rather than performing mechanical tasks.

Today, Mosaic is used by leading private market institutions including Warburg Pincus, Bridgepoint, CVC, New Mountain, and Evercore. Customers report up to 20x faster completion of core deal analyses such as LBOs and DCFs while completely eliminating spreadsheet “mis-link” errors through Mosaic’s rules-based modeling engine.

In 2025, Mosaic was selected by five of the top ten global private equity firms as their AI-driven deal modeling platform of choice, and by two of the world’s most prolific investment banks to reimagine how they model and analyze transactions for clients.

“Before Mosaic, thousands of investors (myself included) spent hundreds of hours iterating on generic spreadsheet templates to rebuild and refine the same calculation scaffolding for each new investment opportunity,” said Ian Gutwinski, Founder & CEO of Mosaic. “Yet all those hours do nothing to improve investment outcomes. We built Mosaic so investors and bankers can spend less time linking and more time thinking. Our platform gives users the speed of automation and the reliability of deterministic calculations, so they can trust the analysis every time.”

Unlike Excel copilots and other probabilistic approaches, Mosaic’s modeling engine is designed to produce replicable, audit-ready outputs that teams can standardize across workflows, creating a foundation for institutional memory and better decision-making over time. As all models are created and stored in a centralized, standardized database siloed to each client, firms can increasingly analyze underwriting patterns across their proprietary deal data and benchmark assumptions against actual outcomes.

Mosaic Autopilot: Agentic Modeling From a Single Email

Mosaic’s flagship agentic AI feature, Mosaic Autopilot, enables users to kick off model creation via an emailed prompt to Mosaic’s agent, “Mo,” who ingests supporting documents (including CIMs), applies firm-specific defaults, and generates an “MD-ready” model in an email reply within 5 minutes.

“When I worked in Investment Banking and Private Equity, I was always shocked at how much time some of the most expensive talent in the world spent trying to fix broken models with sheer brute force”  said Ryan Shannon, Partner at Radical Ventures, who himself used to spend hundreds of hours updating deal models as an Associate at Private Equity giant TPG. “With Mosaic, that same expensive talent can instead spend their time thinking about the crucial decisions that separate good investments from great ones.”

Use of Funds

Mosaic will expand its New York-based team across:

Engineering & product, to expand workflow coverage and scale enterprise deploymentsCustomer enablement, to support training and adoption across enterprise clientsGo-to-market, to expand Mosaic’s presence across private equity, private credit, and investment banking firms

Mosaic currently has 16 employees and expects to grow to 40+ by the end of 2026.

Board Updates

As part of the Series A, Ryan Shannon, Partner at Radical Ventures, and Troy Pospisil, Founder & CEO of legal tech leader Ontra.ai (and Mosaic’s first investor), will join Mosaic’s Board of Directors. John Megrue, Vice Chairman of Radical Ventures and former CEO of Apax, will serve as a strategic advisor to Mosaic’s CEO.

“There’s a ton of noise in the financial services world right now when it comes to AI tools. Unfortunately, the vast majority of these offerings overpromise and underdeliver, and are not delivering real value to firms,” said John Megrue. “Mosaic is a rare exception of a team that deeply understands what the top investment banks, private equity funds, and private credit funds need, and is one of the few products actually delivering value today.”

“I’m excited to be joining Mosaic’s Board after backing the company early as a personal investor,” said Troy Pospisil. “Mosaic is tackling a complex problem for a market I care deeply about, and I believe Ian and the world-class team he’s assembled around him possess the unique mix of industry experience, technical depth, and relentlessness to actually change embedded behavior that hasn’t evolved in 50 years. Amidst an AI hype cycle, Mosaic is sticking to the first principles of entrepreneurship that I admire: being customer-obsessed and using every available technology and resource – whether AI, workflow, or world-class support – to deliver outcomes that its customers truly value.”

Learn More

To book a demo, visit https://www.mosaic.pe/demo

To explore open roles, visit https://mosaic.pe/careers

About Mosaic

Mosaic is the leading AI-driven deal modeling platform for private markets. The company automates and standardizes fundamental analyses, such as LBOs and DCFs, using deterministic, rules-based calculations combined with AI-powered ingestion and agentic workflows. Mosaic helps private equity firms, private credit firms, hedge funds, and investment banks reduce time spent on mechanical modeling work and increase time spent on investment judgment.

Less time linking, more time thinking.

About Radical Ventures

Radical Ventures is a Toronto-based venture capital firm focused exclusively on investing in artificial intelligence and deep technology. Founded in 2017, the firm partners with early and growth-stage companies building transformative AI applications across science, industry, and technology. Radical manages more than US$2.5 billion in assets and has invested in category leaders such as Cohere, Waabi, World Labs, and Writer AI.

Press Contact
Manasa Grandhi
Director of Operations
press@mosaic.pe
https://mosaic.pe

View original content to download multimedia:https://www.prnewswire.com/news-releases/mosaic-raises-18m-series-a-to-build-ai-driven-operating-system-for-deal-makers-302749548.html

SOURCE Investor Technology Group, Inc.

Continue Reading

Technology

Best Premium Cooler for Outdoor Leaders and Enthusiasts (2026): Coleman Snap N’ Go Cooler Named World’s First Collapsible Hard-Sided Cooler by Consumer365

Published

on

By

NEW YORK, April 22, 2026 /PRNewswire/ — A recent article from Consumer365 highlights a growing shift in how outdoor equipment is designed, with a focus on solving everyday challenges like limited storage and difficult transport. At the center of the feature is the Coleman Snap N’ Go Collapsible Hard Cooler, presented as a new type of hard cooler that prioritizes storability without sacrificing performance.

Best Premium Cooler for Outdoor Leaders and Enthusiasts

Coleman Snap N’ Go Cooler – durable, collapsible hard cooler offering multi-day cold retention, compact storability, and versatile portability for outdoor leaders and enthusiasts managing trips, gear, and group outings efficiently

Outdoor leaders and enthusiasts are increasingly planning longer trips, coordinating group activities, and managing multiple pieces of equipment at once. In this context, a cooler is no longer just for keeping drinks cold. It plays a role in organization, transportability, and overall trip efficiency. This shift has led to greater attention on how gear performs not only during use, but also before and after each outing.

Coleman’s Snap N’ Go cooler reflects this change through an innovative design that combines durability with improved portability.

A New Approach to Hard Cooler Design

Traditional hard coolers are known for their strength and insulation, but their fixed size often creates storage challenges. Even when empty, they take up significant space in homes, vehicles, or storage areas. Soft coolers improve portability, yet they may not offer the same level of durability or cold retention.

The Snap N’ Go cooler introduces a different solution. Its structure allows it to collapse to 1/3 of its size in seconds, depending on the model. This feature improves storability while preserving the core function of a hard cooler when fully expanded.

Key design elements include:

Collapsible hard-sided construction for compact storageQuick transition between expanded and collapsed formsA multi-carrying system that supports portabilityA layout designed to improve transportability across different environments

This design allows users to store the cooler under beds, in closets, or alongside other gear without needing to dedicate permanent space to it.

Midway through the article, Consumer365 notes that this type of development reflects a growing need for equipment that adapts to real-life constraints rather than assuming unlimited storage capacity.

Balancing Durability with Everyday Portability

While the collapsible structure is a defining feature, performance remains a priority. The cooler is built with a fully insulated body and lid, supporting cold retention for up to 48 hours under standard use conditions. This makes it suitable for multi-day trips where consistent cooling is necessary.

Durability is also a central focus. When expanded, the cooler is engineered to support up to 200 pounds of weight. This reflects a reinforced build designed to handle regular outdoor use, including loading, unloading, and transport over uneven terrain.

For outdoor leaders, durability is essential. Equipment is often exposed to repeated handling and changing environments. A cooler that maintains structural integrity while improving portability offers a practical advantage, reducing the need to compromise between strength and convenience.

Designed for Easier Cleaning and Reuse

Maintenance is another important factor, particularly for users who rely on their gear frequently. The Snap N’ Go cooler includes a removable waterproof liner with antimicrobial protection. This feature helps reduce leaks and limit odor buildup over time.

After use, the liner can be removed, cleaned, and dried separately before being stored with the collapsed cooler. This supports better hygiene and simplifies post-trip routines, especially for those managing food and beverages across multiple outings.

The liner’s compatibility with the collapsible structure also contributes to overall storability, ensuring that all components remain compact and easy to manage between uses.

Size Options for Different Trip Demands

The Snap N’ Go series is available in three sizes, allowing users to select a model that fits their specific needs. Each size maintains the same core features, including insulation, durability, and portability.

35-quart model

Holds up to 64 cans without iceCollapses to half its sizeSuitable for short trips or smaller groups

45-quart model

Holds up to 76 cans without iceCompresses to 1/3 of its size in secondsBalances capacity with improved transportability

55-quart model

Holds up to 93 cans without iceCompresses to 1/3 of its size in secondsDesigned for extended trips and larger groups

This range allows users to prioritize either compact storage or higher capacity, depending on the type of outing. At the same time, the consistent design across all models ensures reliability regardless of size.

Why It Matters for Outdoor Leaders and Enthusiasts

For those organizing outdoor trips, managing equipment efficiently is often as important as the activity itself. A cooler that reduces storage space, improves portability, and maintains durability can simplify preparation and reduce logistical challenges.

The Snap N’ Go cooler addresses several of these needs:

Reduced storage requirements through its collapsible structureFaster setup and packing during tripsReliable cold retention for extended useImproved transportability across different settings

For enthusiasts, the cooler offers flexibility. It can be used across a range of scenarios, from casual day trips to longer outdoor stays, without requiring separate gear. This adaptability supports a more streamlined approach to packing and planning.

A More Flexible Option for Outdoor Trips

The development of a collapsible hard cooler reflects a practical response to the evolving needs of outdoor users. By combining durability, insulation, and compact storage into a single system, the Coleman Snap N’ Go cooler introduces a new way to think about traditional equipment.

As highlighted by the Consumer365 article, this innovative approach places equal importance on performance and storability. For outdoor leaders and enthusiasts, it represents a shift toward gear that is not only reliable in use but also easier to manage before and after every trip.

About Coleman

Coleman is an established outdoor brand known for producing equipment designed for camping, travel, and recreational use. Its product range includes coolers, tents, lighting, and cooking systems developed to support consistent performance in a variety of environments. The company focuses on practical and innovative design improvements that address real-world challenges, including portability, durability, and storability. Through continuous product development, Coleman aims to refine traditional outdoor gear to better suit modern travel needs and evolving user expectations.

About Consumer365.org: Consumer365 provides consumer news and industry insights. As an affiliate, Consumer365 may earn commissions from sales generated using links provided.

View original content:https://www.prnewswire.com/news-releases/best-premium-cooler-for-outdoor-leaders-and-enthusiasts-2026-coleman-snap-n-go-cooler-named-worlds-first-collapsible-hard-sided-cooler-by-consumer365-302749588.html

SOURCE Consumer365.org

Continue Reading

Technology

TE Connectivity delivers results above guidance with 15% sales growth and over 20% EPS growth in second quarter of fiscal 2026

Published

on

By

Third quarter guidance reflects double digit sales and EPS growth

GALWAY, Ireland, April 22, 2026 /PRNewswire/ — TE Connectivity plc (NYSE: TEL) today reported results for the fiscal second quarter ended March 27, 2026.

Second Quarter Highlights

Net sales were $4.74 billion, an increase of 15% on a reported basis year over year, driven by growth in both the Industrial and Transportation segments, and 7% organically.GAAP diluted earnings per share (EPS) from continuing operations was $2.90. Adjusted EPS was a record $2.73, an increase of 24% year over year.GAAP operating margin was 20%, an increase of 200 basis points year over year. Adjusted operating margin expanded 130 basis points year over year to 22%, driven by strong operational performance across both segments.Record orders of $5.3 billion, an increase of 25% year over year with double-digit order growth in both segments and growth in all businesses.Cash flow from operating activities during the first half of the fiscal year was $1.8 billion. Free cash flow was $1.3 billion, up 17% year over year.Returned $1.2 billion to shareholders during the first half and announced 10% increase in quarterly cash dividend.

“Our teams delivered another quarter of results above guidance, including double-digit sales growth and record adjusted EPS,” said CEO Terrence Curtin. “This performance and our record orders were driven by our strategic positioning in key trends including AI, next generation transportation and electric grid modernization, along with the broadening of growth across our portfolio. We’re well positioned to capitalize on the proliferation of data and power to provide our customers with leading interconnect technologies. Our strong margin performance reflects the resilience we’ve built to mitigate the dynamic environment we continue to operate in around the world.

“Looking ahead to the third quarter, our ongoing orders momentum across all businesses positions us to deliver double digit sales growth to $5 billion, with continued strong operational performance to drive a double-digit increase in EPS. We continue to invest in innovative products and technologies that support our global customers and fuel our future growth.”

Third Quarter FY26 Outlook
For the third quarter of fiscal 2026, the company expects sales of approximately $5 billion, an increase of 10% on a reported basis and 9% organically year over year. Adjusted EPS is expected to be approximately $2.83, an increase of 17% year over year. GAAP EPS from continuing operations is expected to be approximately $2.44, an increase of 14% year over year.

Information about TE Connectivity’s use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.

Conference Call and Webcast
The company will hold a conference call for investors today beginning at 8:30 a.m. ET. The conference call may be accessed in the following ways:

At TE Connectivity’s website: investors.te.comBy telephone: For both “listen-only” participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in the United States is (800) 715-9871 and for international callers, the dial-in number is (646) 307-1963.A replay of the conference call will be available on TE Connectivity’s investor website at investors.te.com at 11:30 a.m. ET on April 22.

About TE Connectivity
TE Connectivity plc (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. As a trusted innovation partner, our broad range of connectivity and sensor solutions enable the distribution of power, signal and data to advance next-generation transportation, energy networks, automated factories, data centers enabling artificial intelligence, and more. Our more than 90,000 employees, including 10,000 engineers, work alongside customers in approximately 130 countries. In a world that is racing ahead, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Instagram.

Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. (“GAAP”). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

The following provides additional information regarding our non-GAAP financial measures:

Organic Net Sales Growth (Decline) – represents net sales growth (decline) (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth (Decline) is a useful measure of our performance because it excludes items that are not completely under management’s control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our incentive compensation plans.

Adjusted Operating Income and Adjusted Operating Margin – represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, and other income or charges, if any. We utilize these adjusted measures in combination with operating income and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in our incentive compensation plans.

Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate – represent income tax (expense) benefit and effective tax rate, respectively, (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any.

Adjusted Income from Continuing Operations – represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.

Adjusted Earnings Per Share – represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.

Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations. Free Cash Flow is defined as net cash provided by operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments. In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management’s and the Board of Directors’ discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.

Forward-Looking Statements

This release contains certain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words “anticipate,” “believe,” “expect,” “estimate,” “plan,” and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of business interruptions negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate, including continuing military conflict in certain parts of the world; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation. More detailed information about these and other factors is set forth in TE Connectivity plc’s Annual Report on Form 10-K for the fiscal year ended Sept 26, 2025, as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.

TE CONNECTIVITY PLC

 CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

For the Quarters Ended

For the Six Months Ended

March 27,

March 28,

March 27,

March 28,

2026

2025

2026

2025

(in millions, except per share data)

Net sales

$

4,744

$

4,143

$

9,413

$

7,979

Cost of sales 

2,999

2,684

5,929

5,160

Gross margin

1,745

1,459

3,484

2,819

Selling, general, and administrative expenses

536

454

1,074

881

Research, development, and engineering expenses

237

203

462

391

Acquisition and integration costs

8

9

11

14

Restructuring and other charges, net

10

45

20

95

Operating income

954

748

1,917

1,438

Interest income

21

22

46

45

Interest expense

(32)

(14)

(62)

(20)

Other income (expense), net

(1)

(1)

2

(2)

Income from continuing operations before income taxes

942

755

1,903

1,461

Income tax expense

(87)

(742)

(297)

(920)

Income from continuing operations

855

13

1,606

541

Loss from discontinued operations, net of income taxes

(1)

Net income

$

855

$

13

$

1,605

$

541

Basic earnings per share:

Income from continuing operations

$

2.92

$

0.04

$

5.46

$

1.81

Loss from discontinued operations

Net income

2.92

0.04

5.46

1.81

Diluted earnings per share:

Income from continuing operations

$

2.90

$

0.04

$

5.43

$

1.80

Loss from discontinued operations

Net income

2.90

0.04

5.42

1.80

Weighted-average number of shares outstanding: 

Basic

293

298

294

299

Diluted

295

300

296

301

TE CONNECTIVITY PLC

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

March 27,

September 26,

2026

2025

(in millions, except share data)

Assets

Current assets:

Cash and cash equivalents

$

1,110

$

1,255

Accounts receivable, net of allowance for doubtful accounts of $52 and $44, respectively

3,454

3,403

Inventories

2,995

2,699

Prepaid expenses and other current assets

682

609

Total current assets

8,241

7,966

Property, plant, and equipment, net

4,473

4,312

Goodwill

7,437

7,126

Intangible assets, net

2,145

2,227

Deferred income taxes

2,337

2,507

Other assets

1,046

943

Total assets

$

25,679

$

25,081

Liabilities, redeemable noncontrolling interests, and shareholders’ equity

Current liabilities:

Short-term debt

$

102

$

852

Accounts payable

2,224

2,021

Accrued and other current liabilities

2,039

2,247

Total current liabilities

4,365

5,120

Long-term debt

5,553

4,842

Long-term pension and postretirement liabilities

750

767

Deferred income taxes

198

198

Income taxes

306

414

Other liabilities

1,125

1,010

Total liabilities

12,297

12,351

Commitments and contingencies

Redeemable noncontrolling interests

148

145

Shareholders’ equity:

Preferred shares, $1.00 par value, 2 shares authorized, none outstanding

Ordinary class A shares,  €1.00 par value, 25,000 shares authorized, none outstanding

Ordinary shares, $0.01 par value, 1,500,000,000 shares authorized, 295,773,434 and 302,889,075
shares issued, respectively

3

3

Accumulated earnings 

13,900

13,932

Ordinary shares held in treasury, at cost, 3,632,502 and 8,330,931 shares, respectively

(818)

(1,356)

Accumulated other comprehensive income

149

6

Total shareholders’ equity

13,234

12,585

Total liabilities, redeemable noncontrolling interests, and shareholders’ equity

$

25,679

$

25,081

TE CONNECTIVITY PLC

 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

For the Quarters Ended

For the Six Months Ended

March 27,

March 28,

March 27,

March 28,

2026

2025

2026

2025

(in millions)

Cash flows from operating activities:

Net income

$

855

$

13

$

1,605

$

541

Loss from discontinued operations, net of income taxes

1

Income from continuing operations

855

13

1,606

541

Adjustments to reconcile income from continuing operations to net cash
provided by operating activities:

Depreciation and amortization

243

192

502

378

Deferred income taxes

82

603

159

701

Non-cash lease cost

39

35

78

69

Provision for losses on accounts receivable and inventories

6

2

49

43

Share-based compensation expense

42

34

92

69

Other 

(29)

22

(25)

34

Changes in assets and liabilities, net of the effects of acquisitions and
divestitures:

Accounts receivable, net

20

(317)

(59)

(171)

Inventories

(30)

(14)

(331)

(132)

Prepaid expenses and other current assets

(34)

72

(14)

140

Accounts payable

38

(4)

177

146

Accrued and other current liabilities

(47)

(3)

(264)

(298)

Income taxes

(129)

25

(84)

55

Other

(109)

(7)

(74)

(44)

Net cash provided by operating activities

947

653

1,812

1,531

Cash flows from investing activities:

Capital expenditures

(270)

(230)

(528)

(435)

Proceeds from sale of property, plant, and equipment

3

1

4

2

Acquisition of businesses, net of cash acquired

(200)

4

(200)

(321)

Other

(3)

1

(7)

Net cash used in investing activities

(470)

(224)

(724)

(761)

Cash flows from financing activities:

Net increase in commercial paper

100

1,155

100

1,245

Proceeds from issuance of debt

750

773

750

773

Repayment of debt

(851)

(579)

(851)

(579)

Proceeds from exercise of share options

20

25

64

59

Repurchase of ordinary shares

(414)

(306)

(819)

(609)

Payment of ordinary share dividends to shareholders

(208)

(193)

(417)

(382)

Other

(12)

(6)

(58)

(33)

Net cash provided by (used in) financing activities

(615)

869

(1,231)

474

Effect of currency translation on cash

(3)

2

(2)

(9)

Net increase (decrease) in cash, cash equivalents, and restricted cash

(141)

1,300

(145)

1,235

Cash, cash equivalents, and restricted cash at beginning of period

1,251

1,254

1,255

1,319

Cash, cash equivalents, and restricted cash at end of period

$

1,110

$

2,554

$

1,110

$

2,554

Supplemental cash flow information:

Income taxes paid, net of refunds

$

135

$

115

$

223

$

164

TE CONNECTIVITY PLC

RECONCILIATION OF FREE CASH FLOW (UNAUDITED)

For the Quarters Ended

For the Six Months Ended

March 27,

March 28,

March 27,

March 28,

2026

2025

2026

2025

(in millions)

Net cash provided by operating activities

$

947

$

653

$

1,812

$

1,531

Capital expenditures, net

(267)

(229)

(524)

(433)

Free cash flow (1)

$

680

$

424

$

1,288

$

1,098

(1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.

TE CONNECTIVITY PLC

SEGMENT DATA (UNAUDITED)

For the Quarters Ended

For the Six Months Ended

March 27,

March 28,

March 27,

March 28,

2026

2025

2026

2025

($ in millions)

Net Sales

Net Sales

Net Sales

Net Sales

Transportation Solutions

$

2,422

$

2,314

$

4,889

$

4,557

Industrial Solutions

2,322

1,829

4,524

3,422

Total

$

4,744

$

4,143

$

9,413

$

7,979

Operating

Operating

Operating

Operating

Operating

Operating

Operating

Operating

Income

Margin

Income

Margin

Income

Margin

Income

Margin

Transportation Solutions

$

503

20.8

%

$

445

19.2

%

$

1,004

20.5

%

$

891

19.6

%

Industrial Solutions

451

19.4

303

16.6

913

20.2

547

16.0

Total

$

954

20.1

%

$

748

18.1

%

$

1,917

20.4

%

$

1,438

18.0

%

Adjusted

Adjusted

Adjusted

Adjusted

Adjusted

Adjusted

Adjusted

Adjusted

Operating

Operating

Operating

Operating

Operating

Operating

Operating

Operating

Income (1)

Margin (1)

Income (1)

Margin (1)

Income (1)

Margin (1)

Income (1)

Margin (1)

Transportation Solutions

$

522

21.6

%

$

495

21.4

%

$

1,045

21.4

%

$

990

21.7

%

Industrial Solutions

507

21.8

351

19.2

1,020

22.5

640

18.7

Total

$

1,029

21.7

%

$

846

20.4

%

$

2,065

21.9

%

$

1,630

20.4

%

(1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.

TE CONNECTIVITY PLC

RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)

Change in Net Sales for the Quarter Ended March 27, 2026

versus Net Sales for the Quarter Ended March 28, 2025

Net Sales

Organic Net Sales

Growth (Decline)

Growth (Decline) (1)

Translation (2)

Acquisition

($ in millions)

Transportation Solutions:

Automotive

$

27

1.6

%

$

(67)

(3.8)

%

$

94

$

Commercial transportation

76

21.3

62

17.1

14

Sensors

5

2.3

(7)

(3.0)

12

Total Transportation Solutions

108

4.7

(12)

(0.5)

120

Industrial Solutions:

Digital data networks

232

48.1

222

46.1

10

Automation and connected living

67

13.1

42

8.2

25

Aerospace, defense, and marine

34

9.1

21

5.4

13

Energy

166

59.5

31

11.2

15

120

Medical

(6)

(3.3)

(7)

(3.5)

1

Total Industrial Solutions

493

27.0

309

16.9

64

120

Total 

$

601

14.5

%

$

297

7.2

%

$

184

$

120

Change in Net Sales for the Six Months Ended March 27, 2026

versus Net Sales for the Six Months Ended March 28, 2025

Net Sales

Organic Net Sales

Growth

Growth (Decline) (1)

Translation (2)

Acquisitions

($ in millions)

Transportation Solutions:

Automotive

$

190

5.5

%

$

45

1.3

%

$

145

$

Commercial transportation

134

20.0

113

16.7

21

Sensors

8

1.9

(12)

(2.7)

20

Total Transportation Solutions

332

7.3

146

3.2

186

Industrial Solutions:

Digital data networks

526

58.8

510

57.0

16

Automation and connected living

137

13.8

97

9.8

39

1

Aerospace, defense, and marine

81

11.4

57

8.0

24

Energy

356

71.9

63

12.7

22

271

Medical

2

0.6

1

0.4

1

Total Industrial Solutions

1,102

32.2

728

21.3

102

272

Total 

$

1,434

18.0

%

$

874

11.0

%

$

288

$

272

(1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.

(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.

TE CONNECTIVITY PLC

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended March 27, 2026

(UNAUDITED)

Adjustments

Acquisition-

Restructuring

Related

and Other

Amortization

Adjusted

U.S. GAAP

Charges (1)

Charges, Net (1)

Expense (1)

Tax Items (2)

(Non-GAAP) (3)

($ in millions, except per share data)

Operating income:

Transportation Solutions

$

503

$

$

1

$

18

$

$

522

Industrial Solutions

451

8

9

39

507

Total 

$

954

$

8

$

10

$

57

$

$

1,029

Operating margin

20.1

%

21.7

%

Income tax expense 

$

(87)

$

(2)

$

2

$

(12)

$

(114)

$

(213)

Effective tax rate

9.2

%

20.9

%

Income from continuing operations

$

855

$

6

$

12

$

45

$

(114)

$

804

Diluted earnings per share from
continuing operations

$

2.90

$

0.02

$

0.04

$

0.15

$

(0.39)

$

2.73

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Represents a net income tax benefit related primarily to the settlement of prior period tax matters.

(3) See description of non-GAAP financial measures.

TE CONNECTIVITY PLC

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended March 28, 2025

(UNAUDITED)

Adjustments

Acquisition-

Restructuring

Related

and Other

Amortization

Adjusted

U.S. GAAP

Charges (1)

Charges, Net (1)

Expense (1)

Tax Items (2)

(Non-GAAP) (3)

($ in millions, except per share data)

Operating income:

Transportation Solutions

$

445

$

$

33

$

17

$

$

495

Industrial Solutions

303

12

12

24

351

Total 

$

748

$

12

$

45

$

41

$

$

846

Operating margin

18.1

%

20.4

%

Income tax expense 

$

(742)

$

(2)

$

(11)

$

(8)

$

574

$

(189)

Effective tax rate

98.3

%

22.2

%

Income from continuing operations

$

13

$

10

$

34

$

33

$

574

$

664

Diluted earnings per share from
continuing operations

$

0.04

$

0.03

$

0.11

$

0.11

$

1.91

$

2.21

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Represents income tax expense related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024.

(3) See description of non-GAAP financial measures.

TE CONNECTIVITY PLC

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Six Months Ended March 27, 2026

(UNAUDITED)

Adjustments

Acquisition-

Restructuring

Related

and Other

Amortization

Adjusted

U.S. GAAP

Charges (1)

Charges, Net (1)

Expense (1)

Tax Items (2)

(Non-GAAP) (3)

($ in millions, except per share data)

Operating income:

Transportation Solutions

$

1,004

$

$

5

$

36

$

$

1,045

Industrial Solutions

913

14

15

78

1,020

Total 

$

1,917

$

14

$

20

$

114

$

$

2,065

Operating margin

20.4

%

21.9

%

Income tax expense

$

(297)

$

(3)

$

(1)

$

(23)

$

(114)

$

(438)

Effective tax rate

15.6

%

21.4

%

Income from continuing operations

$

1,606

$

11

$

19

$

91

$

(114)

$

1,613

Diluted earnings per share from
continuing operations

$

5.43

$

0.04

$

0.06

$

0.31

$

(0.39)

$

5.45

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Represents a net income tax benefit related primarily to the settlement of prior period tax matters.

(3) See description of non-GAAP financial measures.

TE CONNECTIVITY PLC

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Six Months Ended March 28, 2025

(UNAUDITED)

Adjustments

Acquisition-

Restructuring

Related

and Other

Amortization

Adjusted

U.S. GAAP

Charges (1)

Charges, Net (1)

Expense (1)

Tax Items (2)

(Non-GAAP) (3)

($ in millions, except per share data)

Operating income:

Transportation Solutions

$

891

$

$

65

$

34

$

$

990

Industrial Solutions

547

17

30

46

640

Total 

$

1,438

$

17

$

95

$

80

$

$

1,630

Operating margin

18.0

%

20.4

%

Income tax expense

$

(920)

$

(3)

$

(20)

$

(15)

$

587

$

(371)

Effective tax rate

63.0

%

22.4

%

Income from continuing operations

$

541

$

14

$

75

$

65

$

587

$

1,282

Diluted earnings per share from
continuing operations

$

1.80

$

0.05

$

0.25

$

0.22

$

1.95

$

4.26

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Includes income tax expense of $574 million related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024 as well as income tax expense of $13 million related to the revaluation of deferred tax assets as a result of a decrease in the corporate tax rate in a non-U.S. jurisdiction.

(3) See description of non-GAAP financial measures.

TE CONNECTIVITY PLC

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Quarter Ended June 27, 2025

(UNAUDITED)

Adjustments

Acquisition-

Restructuring

Related

and Other

Amortization

Adjusted

U.S. GAAP

Charges (1)

Charges, Net (1)

Expense (1)

(Non-GAAP) (2)

($ in millions, except per share data)

Operating income:

Transportation Solutions

$

462

$

$

7

$

17

$

486

Industrial Solutions

395

30

7

35

467

Total 

$

857

$

30

$

14

$

52

$

953

Operating margin

18.9

%

21.0

%

Income tax expense 

$

(208)

$

(7)

$

1

$

(11)

$

(225)

Effective tax rate

24.6

%

23.9

%

Income from continuing operations

$

638

$

23

$

15

$

41

$

717

Diluted earnings per share from
continuing operations

$

2.14

$

0.08

$

0.05

$

0.14

$

2.41

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) See description of non-GAAP financial measures.

TE CONNECTIVITY PLC

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

For the Year Ended September 26, 2025

(UNAUDITED)

Adjustments

Acquisition-

Restructuring

Related

and Other

Amortization

Adjusted

U.S. GAAP

Charges (1)

Charges, Net (1)

Expense (1)

Tax Items (2)

(Non-GAAP) (3)

($ in millions, except per share data)

Operating income:

Transportation Solutions

$

1,818

$

$

75

$

70

$

$

1,963

Industrial Solutions

1,393

57

51

120

1,621

Total 

$

3,211

$

57

$

126

$

190

$

$

3,584

Operating margin

18.6

%

20.8

%

Income tax expense

$

(1,361)

$

(12)

$

(13)

$

(37)

$

618

$

(805)

Effective tax rate

42.5

%

22.5

%

Income from continuing operations

$

1,843

$

45

$

113

$

153

$

618

$

2,772

Diluted earnings per share from
continuing operations

$

6.16

$

0.15

$

0.38

$

0.51

$

2.07

$

9.27

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Represents income tax expense of $574 million related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024 as well as income tax expense of $44 million related to an increase in the valuation allowance for certain U.S. tax loss and credit carryforwards.

(3) See description of non-GAAP financial measures.

TE CONNECTIVITY PLC

RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES

TO FORWARD-LOOKING GAAP FINANCIAL MEASURES

As of April 22, 2026

(UNAUDITED)

Outlook for

Quarter Ending

June 26,

2026

Diluted earnings per share from continuing operations

$

2.44

Acquisition-related charges

0.02

Restructuring and other charges, net

0.22

Amortization expense

0.15

Adjusted diluted earnings per share from continuing operations (1)

$

2.83

Net sales growth

10.3

%

Translation

(1.1)

(Acquisitions) divestitures, net

Organic net sales growth (1)

9.2

%

(1) See description of non-GAAP financial measures.

View original content to download multimedia:https://www.prnewswire.com/news-releases/te-connectivity-delivers-results-above-guidance-with-15-sales-growth-and-over-20-eps-growth-in-second-quarter-of-fiscal-2026-302749413.html

SOURCE TE Connectivity plc

Continue Reading

Trending