Technology
CRITEO REPORTS RECORD FOURTH QUARTER 2024 RESULTS
Published
1 year agoon
By
Michael Komasinski Appointed as Chief Executive Officer
Deployed Record $225 Million to Repurchase Shares in 2024
Remaining Share Buyback Authorization Increased up to $200 Million
Targeting Mid-Single-Digit Growth in 2025
NEW YORK, Feb. 5, 2025 /PRNewswire/ — Criteo S.A. (NASDAQ: CRTO) (“Criteo” or the “Company”), the commerce media company, today announced financial results for the fourth quarter and fiscal year ended December 31, 2024.
Fourth Quarter and Fiscal Year 2024 Financial Highlights:
The following table summarizes our consolidated financial results for the three months and twelve months ended December 31, 2024:
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
YoY Change
2024
2023
YoY Change
(in millions, except EPS data)
GAAP Results
Revenue
$553
$566
(2) %
$1,933
$1,949
(1) %
Gross Profit
$301
$277
9 %
$983
$863
14 %
Net Income
$72
$62
16 %
$115
$55
110 %
Gross Profit margin
54 %
49 %
5ppt
51 %
44 %
7ppt
Diluted EPS
$1.23
$1.02
21 %
$1.90
$0.88
116 %
Cash from operating activities
$169
$161
5 %
$258
$224
15 %
Cash and cash equivalents
$291
$336
(14) %
$291
$336
(14) %
Non-GAAP Results1
Contribution ex-TAC
$334
$316
6 %
$1,121
$1,023
10 %
Adjusted EBITDA
$144
$139
4 %
$390
$302
29 %
Adjusted diluted EPS
$1.75
$1.52
15 %
$4.57
$3.18
44 %
Free Cash Flow (FCF)
$146
$142
3 %
$182
$110
65 %
FCF / Adjusted EBITDA
101 %
102 %
(1)ppt
47 %
36 %
11ppt
“I’m incredibly proud of what our team has accomplished. This year, we solidified our position as a global leader in Commerce Media and delivered our strongest financial performance to date, marking our third consecutive year of double-digit growth,” said Megan Clarken, Chief Executive Officer of Criteo. “As I pass the baton to Michael Komasinski to lead Criteo into its next chapter of AI-driven innovation and growth, I do so with excitement for the Company’s future.”
Operating Highlights
The Company appointed Michael Komasinski as its new Chief Executive Officer, effective February 15, 2025.Retail Media Contribution ex-TAC grew 25% year-over-year at constant currency2 in 2024 and 23% in Q4.Same-retailer Contribution ex-TAC3 retention for Retail Media was 128% in 2024 and 126% in Q4.We expanded our platform adoption to 3,500 brands and 225 retailers, including Harrods.Performance Media Contribution ex-TAC was up 8% year-over-year at constant currency2 in 2024 and up 3% in Q4.Criteo’s media spend4 was $4.3 billion in 2024, growing 5% year-over-year at constant currency2 and $1.3 billion in Q4.We deployed $225 million of capital for share repurchases in 2024, and our Board of Directors increased the Company’s remaining share repurchase authorization to up to $200 million in January 2025.
___________________________________________________
1 Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted diluted EPS and Free Cash Flow are not measures calculated in accordance with U.S. GAAP.
2 Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.
3 Same-client Contribution ex-TAC is the Contribution ex-TAC generated by clients that were live with us in a given quarter and are still live with us the same quarter in the following year.
4 Media spend is defined as working media spend allocated to Retail Media campaigns and media spend activated on behalf of Performance Media clients.
Financial Summary
Revenue for Q4 2024 was $553 million, gross profit was $301 million and Contribution ex-TAC was $334 million. Net income for Q4 was $72 million, or $1.23 per share on a diluted basis. Adjusted EBITDA for Q4 was $144 million, resulting in an adjusted diluted EPS of $1.75. As reported, revenue for Q4 decreased (2)%, gross profit increased 9% and Contribution ex-TAC increased 6%. At constant currency, revenue for Q4 decreased (1)% and Contribution ex-TAC increased 7%.
Revenue for the fiscal year 2024 was $1.9 billion, gross profit was $983 million and Contribution ex-TAC was $1.1 billion. As reported, revenue for 2024 decreased (1)%, gross profit increased 14% and Contribution ex-TAC increased 10%. At constant currency, revenue for 2024 increased 0.4% and Contribution ex-TAC increased 11%. Net income for fiscal year 2024 was $115 million, or $1.90 per share on a diluted basis. Fiscal year 2024 Adjusted EBITDA was $390 million, resulting in an adjusted diluted EPS of $4.57. Cash flow from operating activities was $169 million in Q4 and Free Cash Flow was $146 million in Q4. As of December 31, 2024, we had $333 million in cash and marketable securities on our balance sheet.
Sarah Glickman, Chief Financial Officer, said, “In 2024, we delivered record performance and expanded our adjusted EBITDA margin by 500 basis points to 35%. We deployed $225 million of capital for share repurchases, demonstrating our focus on driving shareholder value. As we enter 2025, we believe we are well-positioned to deliver continued growth, robust profitability, and strong cash generation.”
Fourth Quarter 2024 Results
Revenue, Gross Profit and Contribution ex-TAC
Revenue decreased (2)% year-over-year in Q4 2024, and decreased (1)% at constant currency, to $553 million (Q4 2023: $566 million). Gross profit increased 9% year-over-year in Q4 2024 to $301 million (Q4 2023: $277 million). Gross profit as a percentage of revenue, or gross profit margin, was 54% (Q4 2023: 49%). Contribution ex-TAC in the fourth quarter increased 6% year-over-year, or increased 7% at constant currency, to $334 million (Q4 2023: $316 million).
Retail Media revenue increased 20%, or 21% at constant currency, and Retail Media Contribution ex-TAC increased 22%, or 23% at constant currency, driven by continued strength in Retail Media onsite, new client integrations, an uptick in offsite campaigns and growing network effects of the platform.Performance Media revenue decreased (6)%, or decreased (5)% at constant currency, and Performance Media Contribution ex-TAC increased 1%, or 3% at constant currency, driven by the continued traction of Commerce Audiences as more clients adopt full funnel activation, partially offset by lower Retargeting and AdTech services and supply.
Net Income and Adjusted Net Income
Net income was $72 million in Q4 2024 (Q4 2023: net income of $62 million). Net income allocated to shareholders of Criteo was $71 million, or $1.23 per share on a diluted basis (Q4 2023: net income available to shareholders of $61 million, or $1.02 per share on a diluted basis).
Adjusted net income, a non-GAAP financial measure, was $101 million, or $1.75 per share on a diluted basis (Q4 2023: $91 million, or $1.52 per share on a diluted basis).
Adjusted EBITDA and Operating Expenses
Adjusted EBITDA was $144 million, representing an increase of 4% year-over-year (Q4 2023: $139 million). This reflects higher Contribution ex-TAC over the period and effective cost management. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 43% (Q4 2023: 44%).
Operating expenses increased by 10% year-over-year to $206 million (Q4 2023: $188 million), mostly driven by planned growth investments. Non-GAAP operating expenses increased 12% year-over-year to $165 million (Q4 2023: $147 million).
Fiscal Year 2024 Results
Revenue, Gross Profit and Contribution ex-TAC
Revenue decreased (1)% year-over-year, or increased 0.4% at constant currency, to $1.9 billion (FY 2023: $1.9 billion). Gross profit increased 14% year-over-year to $983 million (FY 2023: $863 million). Gross profit as a percentage of revenue, or gross profit margin, was 51% (FY 2023: 44%). Contribution ex-TAC increased 10% year-over-year, or increased 11% at constant currency, to $1.1 billion (FY 2023: $1.0 billion).
Retail Media revenue increased 24%, or 24% at constant currency, and Retail Media Contribution ex-TAC increased 25%, or 25% at constant currency, driven by continued strength in Retail Media onsite, new client integrations and growing network effects of the platform.Performance Media revenue decreased (4)%, or decreased (2)% at constant currency, and Performance Media Contribution ex-TAC increased 6%, or 8% at constant currency, driven by strong growth for Commerce Audiences and resilient Retargeting, partially offset by lower AdTech services and supply.
Net Income and Adjusted Net Income
Net income was $115 million (FY 2023: $55 million). Net income available to shareholders of Criteo was $112 million, or $1.90 per share on a diluted basis (FY 2023: $53 million, or $0.88 per share on a diluted basis).
Adjusted net income was $268 million, or $4.57 per share on a diluted basis (FY 2023: $191 million, or $3.18 per share on a diluted basis).
Adjusted EBITDA and Operating Expenses
Adjusted EBITDA was $390 million, representing an increase of 29% year-over-year (FY 2023: $302 million). This reflects higher Contribution ex-TAC and effective cost management. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 35% (FY 2023: 30%).
Operating expenses increased 6% year-over-year to $832 million (FY 2023: $786 million), mostly driven by planned growth investments and the partial reversal of the loss contingency related to the CNIL matter in 2023. Non-GAAP operating expenses increased 3% or $20 million to $627 million (FY 2023: $607 million).
Cash Flow, Cash and Financial Liquidity Position
Cash flow from operating activities increased to $169 million in Q4 2024 (Q4 2023: $161 million).
Free Cash Flow, defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property and equipment, increased to $146 million in Q4 2024 (Q4 2023: $142 million).
Cash and cash equivalents, and marketable securities, decreased $26 million compared to December 31, 2023 to $333 million, after spending $225 million on share repurchases in 2024 (2023: $125 million).
As of December 31, 2024, the Company had total financial liquidity of approximately $782 million, including its cash position, marketable securities, revolving credit facility and treasury shares reserved for M&A.
Criteo Appointed Michael Komasinski as Chief Executive Officer
The Board of Directors of the Company appointed Michael Komasinski as Chief Executive Officer and a member of the Board, effective February 15, 2025. Komasinski will succeed Megan Clarken who, as previously announced, is retiring and will be stepping down from her role as CEO and from the Board. Clarken will temporarily serve in a senior advisory role to ensure a smooth transition.
Komasinski brings over 20 years of AdTech expertise and a proven track record of driving accelerated growth, AI-driven innovation, and scale. Throughout his career, he has gained significant data-driven technology expertise and vast retail media experience. He previously served as CEO of the Americas, President of Global Data & Technology, and member of the Group Executive Management team at dentsu, one of the largest global advertising holding companies. He joined dentsu through its acquisition of Merkle in 2016 and led both the EMEA and Americas regions before becoming Global CEO of Merkle in 2021. He previously served in leadership positions at Razorfish, Schawk Retail Marketing, The Nielsen Company, and A.T. Kearney. Michael is a board member of the Ad Council and serves on the client advisory boards of Meta and Microsoft.
2025 Business Outlook
The following forward-looking statements reflect Criteo’s expectations as of February 5, 2025.
Fiscal year 2025 guidance:
Mid-single-digit growth in Contribution ex-TAC at constant currencyAdjusted EBITDA margin of approximately 33% to 34% of Contribution ex-TAC
First quarter 2025 guidance:
Contribution ex-TAC between $256 million and $260 million, or year-over-year growth at constant-currency of +3% to +5%Adjusted EBITDA between $68 million and $72 million
The above guidance for the first quarter and fiscal year ending December 31, 2025 assumes the following exchange rates for the main currencies impacting our business: a U.S. dollar-euro rate of 0.962, a U.S. dollar-Japanese Yen rate of 150, a U.S. dollar-British pound rate of 0.802, a U.S. dollar-Korean Won rate of 1,350 and a U.S. dollar-Brazilian real rate of 5.75.
The above guidance assumes that no additional acquisitions are completed during the first quarter of 2025 or the fiscal year ended December 31, 2025.
Reconciliations of Contribution ex-TAC, Adjusted EBITDA and Adjusted EBITDA margin guidance to the closest corresponding U.S. GAAP measures are not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of equity awards compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our share price. The variability of the above charges could potentially have a significant impact on our future U.S. GAAP financial results.
Extension of Share Repurchase Authorization
Criteo’s Board of Directors approved an increase of the previously authorized share repurchase program from up to $630 million to up to $805 million of the Company’s outstanding American Depositary Shares. As of January 31, 2025, the remaining share buyback authorization was extended to up to $200 million. The Company intends to use repurchased shares under this extended program to satisfy employee equity obligations in lieu of issuing new shares, which would limit future dilution for its shareholders, as well as to fund potential acquisitions in the future.
Under the terms of the authorization, the stock purchases may be made from time to time in compliance with applicable state and federal securities laws and applicable provisions of French corporate law. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements and capital availability, as determined by Criteo’s management team. The program does not require the purchase of any minimum number of shares and may be suspended, modified or discontinued at any time without prior notice.
Non-GAAP Financial Measures
This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission (“SEC”): Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted diluted EPS, Free Cash Flow and Non-GAAP Operating Expenses. These measures are not calculated in accordance with U.S. GAAP.
Contribution ex-TAC is a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is not a measure calculated in accordance with U.S. GAAP. We have included Contribution ex-TAC because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions. In particular, we believe that this measure can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Contribution ex-TAC provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, certain acquisition costs and a loss contingency related to a regulatory matter. Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Adjusted Net Income is our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, a loss contingency related to a regulatory matter, and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Free Cash Flow is defined as cash flow from operating activities less net acquisition of intangible assets, property, plant and equipment. Free Cash Flow Conversion is defined as free cash flow divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company’s ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.
Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, certain acquisition and integration costs, and a loss contingency related to a regulatory matter. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.
Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Contribution ex-TAC to gross profit, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable U.S. GAAP measure. Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider such non-GAAP measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: 1) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; and 2) other companies may report Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Non-GAAP Operating Expenses or similarly titled measures but calculate them differently or over different regions, which reduces their usefulness as comparative measures. Because of these and other limitations, you should consider these measures alongside our U.S. GAAP financial results, including revenue and net income.
Forward-Looking Statements Disclosure
This press release contains forward-looking statements, including projected financial results for the quarter ending March 31, 2025 and the year ending December 31, 2025, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, including without limitation uncertainty regarding the timing and scope of proposed changes to and enhancements of the Chrome browser announced by Google, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions materialize as expected, uncertainty regarding international growth and expansion (including related to changes in a specific country’s or region’s political or economic conditions), the impact of competition, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Contribution ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in the Company’s SEC filings and reports, including the Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2024, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, macro-economic conditions including inflation and fluctuating interest rates in the U.S. have impacted Criteo’s business, financial condition, cash flow and results of operations.
Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.
Conference Call Information
Criteo’s senior management team will discuss the Company’s earnings on a call that will take place today, February 5, 2025, at 8:00 AM ET, 2:00 PM CET. The conference call will be webcast live on the Company’s website at https://criteo.investorroom.com/ and will subsequently be available for replay.
United States: +1 800 836 8184International: +1 646 357 8785France 080-094-5120
Please ask to be joined into the “Criteo” call.
About Criteo
Criteo (NASDAQ: CRTO) is the global commerce media company that enables marketers and media owners to drive better commerce outcomes. Its industry leading Commerce Media Platform connects thousands of marketers and media owners to deliver richer consumer experiences from product discovery to purchase. By powering trusted and impactful advertising, Criteo supports an open internet that encourages discovery, innovation, and choice. For more information, please visit www.criteo.com.
Contacts
Criteo Investor Relations
Melanie Dambre, m.dambre@criteo.com
Criteo Public Relations
Jessica Meyers, j.meyers@criteo.com
Financial information to follow
CRITEO S.A.
Consolidated Statement of Financial Position
(U.S. dollars in thousands, unaudited)
December 31, 2024
December 31, 2023
Assets
Current assets:
Cash and cash equivalents
$ 290,693
$ 336,341
Trade receivables, net of allowances of $ 28.6 million and $ 43.3 million at December 31, 2024 and December 31, 2023, respectively
800,859
775,589
Income taxes
1,550
2,065
Other taxes
53,883
68,936
Other current assets
50,637
48,291
Restricted cash – current
250
75,000
Marketable securities – current portion
26,242
5,970
Total current assets
1,224,114
1,312,192
Property and equipment, net
107,222
126,494
Intangible assets, net
158,384
180,888
Goodwill
515,188
524,197
Right of Use Asset – operating lease
99,468
112,487
Marketable securities – noncurrent portion
15,584
16,575
Noncurrent financial assets
4,332
5,294
Other noncurrent assets
61,151
60,742
Deferred tax assets
81,006
52,680
Total noncurrent assets
1,042,335
1,079,357
Total assets
$ 2,266,449
$ 2,391,549
Liabilities and shareholders’ equity
Current liabilities:
Trade payables
$ 802,524
$ 838,522
Contingencies – current portion
1,882
1,467
Income taxes
34,863
17,213
Financial liabilities – current portion
3,325
3,389
Lease liability – operating – current portion
25,812
35,398
Other taxes
19,148
26,289
Employee – related payables
109,227
113,287
Other current liabilities
49,819
104,552
Total current liabilities
1,046,600
1,140,117
Deferred tax liabilities
4,067
1,083
Defined benefit plans
4,709
4,123
Financial liabilities – noncurrent portion
297
77
Lease liability – operating – noncurrent portion
77,584
83,051
Contingencies – noncurrent portion
31,939
32,625
Other noncurrent liabilities
20,156
19,082
Total non-current liabilities
138,752
140,041
Total liabilities
1,185,352
1,280,158
Shareholders’ equity:
Common shares, €0.025 par value, 57,744,839 and 61,165,663 shares authorized, issued and outstanding at December 31, 2024 and December 31, 2023 , respectively.
1,931
2,023
Treasury stock, 3,467,417 and 5,400,572 shares at cost as of December 31, 2024 and December 31, 2023 , respectively.
(125,298)
(161,788)
Additional paid-in capital
709,580
769,240
Accumulated other comprehensive income (loss)
(108,768)
(85,326)
Retained earnings
571,744
555,456
Equity – attributable to shareholders of Criteo S.A.
1,049,189
1,079,605
Noncontrolling interests
31,908
31,786
Total equity
1,081,097
1,111,391
Total equity and liabilities
$ 2,266,449
$ 2,391,549
CRITEO S.A.
Consolidated Statement of Operations
(U.S. dollars in thousands, except share and per share data, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
2024
2023
Revenue
$ 553,035
$ 566,302
$ 1,933,289
$ 1,949,445
Cost of revenue
Traffic acquisition cost
218,636
249,926
811,806
926,839
Other cost of revenue
33,428
39,750
138,512
159,562
Gross profit
300,971
276,626
982,971
863,044
Operating expenses:
Research and development expenses
67,559
48,402
279,341
242,289
Sales and operations expenses
97,356
97,687
376,090
406,012
General and administrative expenses
41,548
42,219
176,138
137,525
Total Operating expenses
206,463
188,308
831,569
785,826
Income from operations
94,508
88,318
151,402
77,218
Financial and Other Income (Expense)
2,206
(4,498)
3,095
(2,490)
Income before taxes
96,714
83,820
154,497
74,728
Provision for income taxes
24,770
21,769
39,784
20,084
Net income
$ 71,944
$ 62,051
$ 114,713
$ 54,644
Net income available to shareholders of Criteo S.A.
$ 71,095
$ 61,017
$ 111,571
$ 53,259
Net income available to noncontrolling interests
$ 849
$ 1,034
$ 3,142
$ 1,385
Weighted average shares outstanding used in computing per share amounts:
Basic
54,695,112
56,107,042
54,817,136
56,170,658
Diluted
57,640,779
59,687,020
58,605,529
60,231,627
Net income allocated to shareholders per share:
Basic
$ 1.30
$ 1.09
$ 2.04
$ 0.95
Diluted
$ 1.23
$ 1.02
$ 1.90
$ 0.88
CRITEO S.A.
Consolidated Statement of Cash Flows
(U.S. dollars in thousands, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
2024
2023
Cash flows from operating activities
Net income
$ 71,944
$ 62,051
$ 114,713
$ 54,644
Non-cash and non-operating items
56,105
60,663
192,118
103,369
– Amortization and provisions
20,620
16,048
87,754
72,336
– Payment for contingent liability on regulatory matters
—
—
—
(43,334)
– Equity awards compensation expense
24,420
20,832
106,613
97,185
– Net loss (gain) on disposal of noncurrent assets
994
974
1,918
(7,929)
– Change in uncertain tax positions
(7)
(566)
1,757
(880)
– Net change in fair value of Earn-out
(2,195)
845
1,007
2,344
– Change in deferred taxes
(9,670)
1,154
(26,040)
(23,588)
– Change in income taxes
28,710
22,431
19,389
4,424
– Other
(6,767)
(1,055)
(280)
2,811
Changes in assets and liabilities
41,405
38,626
(48,670)
66,233
– (Increase) / Decrease in trade receivables
(167,111)
(135,233)
(28,516)
(56,344)
– Increase / (Decrease) in trade payables
193,703
159,127
(17,160)
87,937
– (Increase) / Decrease in other current assets
10,881
(8,648)
10,142
(5,616)
– Increase / (Decrease) in other current liabilities
2,925
24,089
(11,314)
40,952
– Change in operating lease liabilities and right of use assets
1,007
(709)
(1,822)
(696)
NET CASH PROVIDED BY OPERATING ACTIVITIES
169,454
161,340
258,161
224,246
Cash flows from investing activities
Acquisition of intangible assets, property, plant and equipment
(24,159)
(20,860)
(78,112)
(116,115)
Disposal of intangibles assets, property and equipment
765
1,136
1,476
1,804
Payment for business, net of cash acquired
—
132
(527)
(6,825)
Proceeds from disposition of investment
—
(778)
—
8,847
Purchases of marketable securities
(20,950)
(5,378)
(26,688)
(22,471)
Maturities and sales of marketable securities
5,409
21,236
5,950
26,048
NET CASH USED IN INVESTING ACTIVITIES
(38,935)
(4,512)
(97,901)
(108,712)
Cash flows from financing activities
Change in other financial liabilities
—
235
—
235
Proceeds from exercise of stock options
117
(3)
4,550
1,945
Repurchase of treasury stocks
(67,103)
(22,135)
(224,595)
(125,489)
Cash payment for contingent consideration
(51,983)
—
(51,983)
(22,025)
Other financing activities
2,825
(493)
1,529
(1,920)
NET CASH USED IN FINANCING ACTIVITIES
(116,144)
(22,396)
(270,499)
(147,254)
Effect of exchange rates changes on cash and cash equivalents and restricted cash
(7,422)
7,053
(10,159)
(5,139)
Net increase (decrease) in cash and cash equivalents and restricted cash
6,953
141,485
(120,398)
(36,859)
Net cash and cash equivalents and restricted cash at the beginning of the period
283,990
269,857
411,341
448,200
Net cash and cash equivalents and restricted cash at the end of the period
$ 290,943
$ 411,341
$ 290,943
$ 411,341
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for taxes, net of refunds
$ (4,606)
$ 1,250
$ (40,705)
$ (40,127)
Cash paid for interest
$ (328)
$ (424)
$ (1,360)
$ (1,539)
Non-cash investing and financing activities:
Intangible assets, property, plant and equipment in trade payables and other current liabilities
$ 1,758
$ 3,346
$ 1,758
$ 3,346
CRITEO S.A.
Reconciliation of Cash from Operating Activities to Free Cash Flow
(U.S. dollars in thousands, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
2024
2023
CASH FROM (USED FOR) OPERATING ACTIVITIES
$ 169,454
$ 161,340
$ 258,161
$ 224,246
Acquisition of intangible assets, property and equipment
(24,159)
(20,860)
(78,112)
(116,115)
Disposal of intangibles assets, property and equipment
765
1,136
1,476
1,804
FREE CASH FLOW (1)
$ 146,060
$ 141,616
$ 181,525
$ 109,935
(1) Free Cash Flow is defined as cash flow from operating activities less net acquisitions of intangible assets, property and equipment.
CRITEO S.A.
Reconciliation of Contribution ex-TAC to Gross Profit
(U.S. dollars in thousands, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
YoY Change
2024
2023
YoY Change
Gross Profit
300,971
276,626
9 %
982,971
863,044
14 %
Other Cost of Revenue
33,428
39,750
(16) %
138,512
159,562
(13) %
Contribution ex-TAC (1)
$ 334,399
$ 316,376
6 %
$ 1,121,483
$ 1,022,606
10 %
(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.
CRITEO S.A.
Segment Information
(U.S. dollars in thousands, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
Segment
2024
2023
YoY
Change
YoY
Change
at
Constant
Currency (2)
2024
2023
YoY
Change
YoY
Change
at
Constant
Currency (2)
Revenue
Retail Media
$ 91,889
$ 76,583
20 %
21 %
$ 258,303
$ 209,007
24 %
24 %
Performance Media
461,146
489,719
(6) %
(5) %
1,674,986
1,740,438
(4) %
(2) %
Total
553,035
566,302
(2) %
(1) %
1,933,289
1,949,445
(1) %
0.4 %
Contribution ex-TAC
Retail Media
90,228
74,154
22 %
23 %
253,846
203,460
25 %
25 %
Performance Media
244,171
242,222
1 %
3 %
867,637
819,146
6 %
8 %
Total (1)
$ 334,399
$ 316,376
6 %
7 %
$ 1,121,483
$ 1,022,606
10 %
11 %
(1) Refer to the Non-GAAP Financial Measures section of this filing for a definition of the Non-GAAP metric.
(2) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.
CRITEO S.A.
Reconciliation of Adjusted EBITDA to Net Income (Loss)
(U.S. dollars in thousands, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
YoY
Change
2024
2023
YoY
Change
Net income (loss)
$ 71,944
$ 62,051
16 %
$ 114,713
$ 54,644
110 %
Adjustments:
Financial Income (Expense)
(2,206)
4,497
(149) %
(3,095)
2,805
(210) %
Provision for income taxes
24,770
21,769
14 %
39,784
20,084
98 %
Equity awards compensation expense
21,710
21,003
3 %
105,742
99,222
7 %
Pension service costs
(23)
(131)
82 %
495
401
23 %
Depreciation and amortization expense
25,514
23,079
11 %
101,193
99,653
2 %
Acquisition-related costs
(522)
613
(185) %
1,439
1,894
(24) %
Net loss contingency on regulatory matters
—
35
(100) %
—
(21,632)
100 %
Restructuring, integration and transformation costs
2,821
5,729
(51) %
29,847
44,727
(33) %
Total net adjustments
72,064
76,594
(6) %
275,405
247,154
11 %
Adjusted EBITDA (1)
$ 144,008
$ 138,645
4 %
$ 390,118
$ 301,798
29 %
(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.
CRITEO S.A.
Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP
(U.S. dollars in thousands, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
YoY
Change
2024
2023
YoY
Change
Research and Development expenses
$ 67,559
$ 48,402
40 %
$ 279,341
$ 242,289
15 %
Equity awards compensation expense
9,713
10,465
(7) %
54,628
55,078
(1) %
Depreciation and Amortization expense
13,740
10,258
34 %
51,936
38,485
35 %
Pension service costs
57
(18)
417 %
330
263
25 %
Acquisition-related costs
—
(3)
100 %
—
504
(100) %
Restructuring, integration and transformation costs
412
1,031
(60) %
8,576
9,853
(13) %
Non GAAP – Research and Development expenses
43,637
26,669
64 %
163,871
138,106
19 %
Sales and Operations expenses
97,356
97,687
— %
376,090
406,012
(7) %
Equity awards compensation expense
6,892
4,819
43 %
22,985
21,633
6 %
Depreciation and Amortization expense
3,311
3,140
5 %
12,960
13,267
(2) %
Pension service costs
(110)
(132)
17 %
(32)
(49)
35 %
Restructuring, integration and transformation costs
(26)
2,912
(101) %
5,467
19,923
(73) %
Non GAAP – Sales and Operations expenses
87,289
86,948
— %
334,710
351,238
(5) %
General and Administrative expenses
41,548
42,219
(2) %
176,138
137,525
28 %
Equity awards compensation expense
5,105
5,719
(11) %
28,129
22,511
25 %
Depreciation and Amortization expense
391
477
(18) %
1,716
2,127
(19) %
Pension service costs
30
19
58 %
197
187
5 %
Acquisition-related costs
(522)
616
(185) %
1,439
1,390
4 %
Restructuring, integration and transformation costs
2,435
1,786
36 %
15,804
14,951
6 %
Net loss contingency on regulatory matters
—
35
(100) %
—
(21,632)
100 %
Non GAAP – General and Administrative expenses
34,109
33,567
2 %
128,853
117,991
9 %
Total Operating expenses
206,463
188,308
10 %
831,569
785,826
6 %
Equity awards compensation expense
21,710
21,003
3 %
105,742
99,222
7 %
Depreciation and Amortization expense
17,442
13,875
26 %
66,612
53,879
24 %
Pension service costs
(23)
(131)
82 %
495
401
23 %
Acquisition-related costs
(522)
613
(185) %
1,439
1,894
(24) %
Restructuring, integration and transformation costs
2,821
5,729
(51) %
29,847
44,727
(33) %
Net loss contingency on regulatory matters
—
35
(100) %
—
(21,632)
100 %
Total Non GAAP Operating expenses (1)
165,035
$ 147,184
12 %
627,434
607,335
3 %
(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.
CRITEO S.A.
Reconciliation of Adjusted Net Income to Net Income (Loss)
(U.S. dollars in thousands except share and per share data, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
YoY
Change
2024
2023
YoY
Change
Net income (loss)
$ 71,944
$ 62,051
16 %
$ 114,713
$ 54,644
110 %
Adjustments:
Equity awards compensation expense
21,710
21,003
3 %
105,742
99,222
7 %
Amortization of acquisition-related intangible assets
8,573
8,943
(4) %
34,860
34,980
— %
Acquisition-related costs
(522)
613
(185) %
1,439
1,894
(24) %
Net loss contingency on regulatory matters
—
35
(100) %
—
(21,632)
100 %
Restructuring, integration and transformation costs
2,821
5,729
(51) %
29,847
44,727
(33) %
Tax impact of the above adjustments (1)
(3,686)
(7,469)
51 %
(18,734)
(22,536)
17 %
Total net adjustments
28,896
28,854
— %
153,154
136,655
12 %
Adjusted net income(2)
$ 100,840
$ 90,905
11 %
$ 267,867
$ 191,299
40 %
Weighted average shares outstanding
– Basic
54,695,112
56,107,042
54,817,136
56,170,658
– Diluted
57,640,779
59,687,020
58,605,529
60,231,627
Adjusted net income per share
– Basic
$ 1.84
$ 1.62
14 %
$ 4.89
$ 3.41
43 %
– Diluted
$ 1.75
$ 1.52
15 %
$ 4.57
$ 3.18
44 %
(1) We consider the nature of the adjustment to determine its tax treatment in the various tax jurisdictions we operate in. The tax impact is calculated by applying the actual tax rate for the entity and period to which the adjustment relates.
(2) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.
CRITEO S.A.
Constant Currency Reconciliation(1)
(U.S. dollars in thousands, unaudited)
Three Months Ended
Twelve Months Ended
December 31
December 31
2024
2023
YoY
Change
2024
2023
YoY
Change
Gross Profit as reported
$ 300,971
$ 276,626
9 %
$ 982,971
$ 863,044
14 %
Other cost of revenue as reported
33,428
39,750
(16) %
138,512
159,562
(13) %
Contribution ex-TAC as reported(2)
334,399
316,376
6 %
1,121,483
1,022,606
10 %
Conversion impact U.S. dollar/other currencies
5,122
—
14,980
—
Contribution ex-TAC at constant currency
339,521
316,376
7 %
1,136,463
1,022,606
11 %
Contribution ex-TAC(2)/Revenue as reported
60 %
56 %
58 %
52 %
Traffic acquisition costs as reported
218,636
249,926
(13) %
811,806
926,839
(12) %
Conversion impact U.S. dollar/other currencies
1,276
—
9,529
—
Traffic acquisition costs at constant currency
219,912
249,926
(12) %
821,335
926,839
(11) %
Revenue as reported
553,035
566,302
(2) %
1,933,289
1,949,445
(1) %
Conversion impact U.S. dollar/other currencies
6,399
—
24,509
—
Revenue at constant currency
$ 559,434
$ 566,302
(1) %
$ 1,957,798
$ 1,949,445
0.4 %
(1) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.
(2) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.
CRITEO S.A.
Information on Share Count
(unaudited)
Twelve Months Ended
2024
2023
Shares outstanding as at January 1,
55,765,091
57,263,624
Weighted average number of shares issued during the period
(947,955)
(1,092,966)
Basic number of shares – Basic EPS basis
54,817,136
56,170,658
Dilutive effect of share options, warrants, employee warrants – Treasury method
3,788,393
4,060,969
Diluted number of shares – Diluted EPS basis
58,605,529
60,231,627
Shares issued as at December 31, before Treasury stocks
57,744,839
61,165,663
Treasury stocks as of December 31,
(3,467,417)
(5,400,572)
Shares outstanding as of December 31, after Treasury stocks
54,277,422
55,765,091
Total dilutive effect of share options, warrants, employee warrants
5,896,157
8,471,113
Fully diluted shares as at December 31,
60,173,579
64,236,204
CRITEO S.A.
Supplemental Financial Information and Operating Metrics
(U.S. dollars in thousands except where stated, unaudited)
YoY
Change
QoQ
Change
Q4
2024
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
Q1
2023
Q4
2022
Clients
(5) %
1 %
17,269
17,162
17,744
17,767
18,197
18,423
18,646
18,679
18,990
Revenue
(2) %
21 %
553,035
458,892
471,307
450,055
566,302
469,193
468,934
445,016
564,425
Americas
(2) %
33 %
274,620
206,816
212,374
198,365
280,597
219,667
208,463
188,288
281,806
EMEA
(3) %
13 %
183,372
161,745
168,496
162,842
189,291
158,756
163,969
160,214
185,125
APAC
(1) %
5 %
95,043
90,331
90,437
88,848
96,414
90,770
96,502
96,514
97,494
Revenue
(2) %
21 %
553,035
458,892
471,307
450,055
566,302
469,193
468,934
445,016
564,425
Retail Media
20 %
51 %
91,889
60,765
54,777
50,872
76,583
49,813
44,590
38,021
59,801
Performance Media
(6) %
16 %
461,146
398,127
416,530
399,183
489,719
419,380
424,344
406,995
504,624
TAC
(13) %
13 %
218,636
192,789
204,214
196,167
249,926
223,798
228,717
224,398
281,021
Retail Media (2)
(32) %
41 %
1,661
1,182
911
703
2,429
1,377
1,072
669
2,719
Performance Media
(12) %
13 %
216,975
191,607
203,303
195,464
247,497
222,421
227,645
223,729
278,302
Contribution ex-TAC (1)
6 %
26 %
334,399
266,103
267,093
253,888
316,376
245,395
240,217
220,618
283,404
Retail Media (2)
22 %
51 %
90,228
59,583
53,866
50,169
74,154
48,436
43,518
37,352
57,082
Performance Media
1 %
18 %
244,171
206,520
213,227
203,719
242,222
196,959
196,699
183,266
226,322
Cash flow from operating activities
5 %
195 %
169,454
57,503
17,187
14,017
161,340
19,614
1,328
41,964
125,455
Capital expenditures
19 %
24 %
23,394
18,899
21,119
13,224
19,724
15,849
45,519
33,219
14,522
Net cash position
(29) %
2 %
290,943
283,990
291,698
341,862
411,257
269,857
298,183
380,663
448,200
Headcount
(2) %
0.1 %
3,507
3,504
3,498
3,559
3,563
3,487
3,514
3,636
3,716
Days Sales Outstanding (days – end of month) (2)
4 days
(3) days
62
65
64
66
58
61
69
74
71
(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.
(2) From September 2023, we have included Iponweb in our calculation of Days Sales Outstanding. Days Sales Outstanding excluding Iponweb would have been 71 days for the same period.
View original content:https://www.prnewswire.com/news-releases/criteo-reports-record-fourth-quarter-2024-results-302368227.html
SOURCE Criteo Corp
You may like
Technology
Mosaic Raises $18M Series A To Build AI-Driven Operating System For Deal Makers
Published
2 minutes agoon
April 22, 2026By
Radical Ventures leads financing to expand Mosaic’s deterministic deal modeling platform across investing workflows and asset classes
NEW YORK, April 22, 2026 /CNW/ — Mosaic, the AI-driven deal modeling platform built for private markets, today announced it has raised an $18 million Series A led by Radical Ventures. Mosaic will use the new funding to deepen product capabilities across private equity workflows and accelerate expansion into adjacent markets including investment banking and private credit.
Mosaic is building the operating system for the world’s most sophisticated investors and their advisors by automating the deal modeling analyses historically built and maintained manually in Excel. Mosaic combines deterministic, rules-based calculations with AI-driven ingestion and agentic workflows to help deal teams move faster, reduce spreadsheet errors, and focus on applying investment judgment rather than performing mechanical tasks.
Today, Mosaic is used by leading private market institutions including Warburg Pincus, Bridgepoint, CVC, New Mountain, and Evercore. Customers report up to 20x faster completion of core deal analyses such as LBOs and DCFs while completely eliminating spreadsheet “mis-link” errors through Mosaic’s rules-based modeling engine.
In 2025, Mosaic was selected by five of the top ten global private equity firms as their AI-driven deal modeling platform of choice, and by two of the world’s most prolific investment banks to reimagine how they model and analyze transactions for clients.
“Before Mosaic, thousands of investors (myself included) spent hundreds of hours iterating on generic spreadsheet templates to rebuild and refine the same calculation scaffolding for each new investment opportunity,” said Ian Gutwinski, Founder & CEO of Mosaic. “Yet all those hours do nothing to improve investment outcomes. We built Mosaic so investors and bankers can spend less time linking and more time thinking. Our platform gives users the speed of automation and the reliability of deterministic calculations, so they can trust the analysis every time.”
Unlike Excel copilots and other probabilistic approaches, Mosaic’s modeling engine is designed to produce replicable, audit-ready outputs that teams can standardize across workflows, creating a foundation for institutional memory and better decision-making over time. As all models are created and stored in a centralized, standardized database siloed to each client, firms can increasingly analyze underwriting patterns across their proprietary deal data and benchmark assumptions against actual outcomes.
Mosaic Autopilot: Agentic Modeling From a Single Email
Mosaic’s flagship agentic AI feature, Mosaic Autopilot, enables users to kick off model creation via an emailed prompt to Mosaic’s agent, “Mo,” who ingests supporting documents (including CIMs), applies firm-specific defaults, and generates an “MD-ready” model in an email reply within 5 minutes.
“When I worked in Investment Banking and Private Equity, I was always shocked at how much time some of the most expensive talent in the world spent trying to fix broken models with sheer brute force” said Ryan Shannon, Partner at Radical Ventures, who himself used to spend hundreds of hours updating deal models as an Associate at Private Equity giant TPG. “With Mosaic, that same expensive talent can instead spend their time thinking about the crucial decisions that separate good investments from great ones.”
Use of Funds
Mosaic will expand its New York-based team across:
Engineering & product, to expand workflow coverage and scale enterprise deploymentsCustomer enablement, to support training and adoption across enterprise clientsGo-to-market, to expand Mosaic’s presence across private equity, private credit, and investment banking firms
Mosaic currently has 16 employees and expects to grow to 40+ by the end of 2026.
Board Updates
As part of the Series A, Ryan Shannon, Partner at Radical Ventures, and Troy Pospisil, Founder & CEO of legal tech leader Ontra.ai (and Mosaic’s first investor), will join Mosaic’s Board of Directors. John Megrue, Vice Chairman of Radical Ventures and former CEO of Apax, will serve as a strategic advisor to Mosaic’s CEO.
“There’s a ton of noise in the financial services world right now when it comes to AI tools. Unfortunately, the vast majority of these offerings overpromise and underdeliver, and are not delivering real value to firms,” said John Megrue. “Mosaic is a rare exception of a team that deeply understands what the top investment banks, private equity funds, and private credit funds need, and is one of the few products actually delivering value today.”
“I’m excited to be joining Mosaic’s Board after backing the company early as a personal investor,” said Troy Pospisil. “Mosaic is tackling a complex problem for a market I care deeply about, and I believe Ian and the world-class team he’s assembled around him possess the unique mix of industry experience, technical depth, and relentlessness to actually change embedded behavior that hasn’t evolved in 50 years. Amidst an AI hype cycle, Mosaic is sticking to the first principles of entrepreneurship that I admire: being customer-obsessed and using every available technology and resource – whether AI, workflow, or world-class support – to deliver outcomes that its customers truly value.”
Learn More
To book a demo, visit https://www.mosaic.pe/demo
To explore open roles, visit https://mosaic.pe/careers
About Mosaic
Mosaic is the leading AI-driven deal modeling platform for private markets. The company automates and standardizes fundamental analyses, such as LBOs and DCFs, using deterministic, rules-based calculations combined with AI-powered ingestion and agentic workflows. Mosaic helps private equity firms, private credit firms, hedge funds, and investment banks reduce time spent on mechanical modeling work and increase time spent on investment judgment.
Less time linking, more time thinking.
About Radical Ventures
Radical Ventures is a Toronto-based venture capital firm focused exclusively on investing in artificial intelligence and deep technology. Founded in 2017, the firm partners with early and growth-stage companies building transformative AI applications across science, industry, and technology. Radical manages more than US$2.5 billion in assets and has invested in category leaders such as Cohere, Waabi, World Labs, and Writer AI.
Press Contact
Manasa Grandhi
Director of Operations
press@mosaic.pe
https://mosaic.pe
View original content to download multimedia:https://www.prnewswire.com/news-releases/mosaic-raises-18m-series-a-to-build-ai-driven-operating-system-for-deal-makers-302749548.html
SOURCE Investor Technology Group, Inc.
Technology
Best Premium Cooler for Outdoor Leaders and Enthusiasts (2026): Coleman Snap N’ Go Cooler Named World’s First Collapsible Hard-Sided Cooler by Consumer365
Published
2 minutes agoon
April 22, 2026By
NEW YORK, April 22, 2026 /PRNewswire/ — A recent article from Consumer365 highlights a growing shift in how outdoor equipment is designed, with a focus on solving everyday challenges like limited storage and difficult transport. At the center of the feature is the Coleman Snap N’ Go Collapsible Hard Cooler, presented as a new type of hard cooler that prioritizes storability without sacrificing performance.
Best Premium Cooler for Outdoor Leaders and Enthusiasts
Coleman Snap N’ Go Cooler – durable, collapsible hard cooler offering multi-day cold retention, compact storability, and versatile portability for outdoor leaders and enthusiasts managing trips, gear, and group outings efficiently
Outdoor leaders and enthusiasts are increasingly planning longer trips, coordinating group activities, and managing multiple pieces of equipment at once. In this context, a cooler is no longer just for keeping drinks cold. It plays a role in organization, transportability, and overall trip efficiency. This shift has led to greater attention on how gear performs not only during use, but also before and after each outing.
Coleman’s Snap N’ Go cooler reflects this change through an innovative design that combines durability with improved portability.
A New Approach to Hard Cooler Design
Traditional hard coolers are known for their strength and insulation, but their fixed size often creates storage challenges. Even when empty, they take up significant space in homes, vehicles, or storage areas. Soft coolers improve portability, yet they may not offer the same level of durability or cold retention.
The Snap N’ Go cooler introduces a different solution. Its structure allows it to collapse to 1/3 of its size in seconds, depending on the model. This feature improves storability while preserving the core function of a hard cooler when fully expanded.
Key design elements include:
Collapsible hard-sided construction for compact storageQuick transition between expanded and collapsed formsA multi-carrying system that supports portabilityA layout designed to improve transportability across different environments
This design allows users to store the cooler under beds, in closets, or alongside other gear without needing to dedicate permanent space to it.
Midway through the article, Consumer365 notes that this type of development reflects a growing need for equipment that adapts to real-life constraints rather than assuming unlimited storage capacity.
Balancing Durability with Everyday Portability
While the collapsible structure is a defining feature, performance remains a priority. The cooler is built with a fully insulated body and lid, supporting cold retention for up to 48 hours under standard use conditions. This makes it suitable for multi-day trips where consistent cooling is necessary.
Durability is also a central focus. When expanded, the cooler is engineered to support up to 200 pounds of weight. This reflects a reinforced build designed to handle regular outdoor use, including loading, unloading, and transport over uneven terrain.
For outdoor leaders, durability is essential. Equipment is often exposed to repeated handling and changing environments. A cooler that maintains structural integrity while improving portability offers a practical advantage, reducing the need to compromise between strength and convenience.
Designed for Easier Cleaning and Reuse
Maintenance is another important factor, particularly for users who rely on their gear frequently. The Snap N’ Go cooler includes a removable waterproof liner with antimicrobial protection. This feature helps reduce leaks and limit odor buildup over time.
After use, the liner can be removed, cleaned, and dried separately before being stored with the collapsed cooler. This supports better hygiene and simplifies post-trip routines, especially for those managing food and beverages across multiple outings.
The liner’s compatibility with the collapsible structure also contributes to overall storability, ensuring that all components remain compact and easy to manage between uses.
Size Options for Different Trip Demands
The Snap N’ Go series is available in three sizes, allowing users to select a model that fits their specific needs. Each size maintains the same core features, including insulation, durability, and portability.
Holds up to 64 cans without iceCollapses to half its sizeSuitable for short trips or smaller groups
Holds up to 76 cans without iceCompresses to 1/3 of its size in secondsBalances capacity with improved transportability
Holds up to 93 cans without iceCompresses to 1/3 of its size in secondsDesigned for extended trips and larger groups
This range allows users to prioritize either compact storage or higher capacity, depending on the type of outing. At the same time, the consistent design across all models ensures reliability regardless of size.
Why It Matters for Outdoor Leaders and Enthusiasts
For those organizing outdoor trips, managing equipment efficiently is often as important as the activity itself. A cooler that reduces storage space, improves portability, and maintains durability can simplify preparation and reduce logistical challenges.
The Snap N’ Go cooler addresses several of these needs:
Reduced storage requirements through its collapsible structureFaster setup and packing during tripsReliable cold retention for extended useImproved transportability across different settings
For enthusiasts, the cooler offers flexibility. It can be used across a range of scenarios, from casual day trips to longer outdoor stays, without requiring separate gear. This adaptability supports a more streamlined approach to packing and planning.
A More Flexible Option for Outdoor Trips
The development of a collapsible hard cooler reflects a practical response to the evolving needs of outdoor users. By combining durability, insulation, and compact storage into a single system, the Coleman Snap N’ Go cooler introduces a new way to think about traditional equipment.
As highlighted by the Consumer365 article, this innovative approach places equal importance on performance and storability. For outdoor leaders and enthusiasts, it represents a shift toward gear that is not only reliable in use but also easier to manage before and after every trip.
About Coleman
Coleman is an established outdoor brand known for producing equipment designed for camping, travel, and recreational use. Its product range includes coolers, tents, lighting, and cooking systems developed to support consistent performance in a variety of environments. The company focuses on practical and innovative design improvements that address real-world challenges, including portability, durability, and storability. Through continuous product development, Coleman aims to refine traditional outdoor gear to better suit modern travel needs and evolving user expectations.
About Consumer365.org: Consumer365 provides consumer news and industry insights. As an affiliate, Consumer365 may earn commissions from sales generated using links provided.
SOURCE Consumer365.org
Technology
TE Connectivity delivers results above guidance with 15% sales growth and over 20% EPS growth in second quarter of fiscal 2026
Published
2 minutes agoon
April 22, 2026By
Third quarter guidance reflects double digit sales and EPS growth
GALWAY, Ireland, April 22, 2026 /PRNewswire/ — TE Connectivity plc (NYSE: TEL) today reported results for the fiscal second quarter ended March 27, 2026.
Second Quarter Highlights
Net sales were $4.74 billion, an increase of 15% on a reported basis year over year, driven by growth in both the Industrial and Transportation segments, and 7% organically.GAAP diluted earnings per share (EPS) from continuing operations was $2.90. Adjusted EPS was a record $2.73, an increase of 24% year over year.GAAP operating margin was 20%, an increase of 200 basis points year over year. Adjusted operating margin expanded 130 basis points year over year to 22%, driven by strong operational performance across both segments.Record orders of $5.3 billion, an increase of 25% year over year with double-digit order growth in both segments and growth in all businesses.Cash flow from operating activities during the first half of the fiscal year was $1.8 billion. Free cash flow was $1.3 billion, up 17% year over year.Returned $1.2 billion to shareholders during the first half and announced 10% increase in quarterly cash dividend.
“Our teams delivered another quarter of results above guidance, including double-digit sales growth and record adjusted EPS,” said CEO Terrence Curtin. “This performance and our record orders were driven by our strategic positioning in key trends including AI, next generation transportation and electric grid modernization, along with the broadening of growth across our portfolio. We’re well positioned to capitalize on the proliferation of data and power to provide our customers with leading interconnect technologies. Our strong margin performance reflects the resilience we’ve built to mitigate the dynamic environment we continue to operate in around the world.
“Looking ahead to the third quarter, our ongoing orders momentum across all businesses positions us to deliver double digit sales growth to $5 billion, with continued strong operational performance to drive a double-digit increase in EPS. We continue to invest in innovative products and technologies that support our global customers and fuel our future growth.”
Third Quarter FY26 Outlook
For the third quarter of fiscal 2026, the company expects sales of approximately $5 billion, an increase of 10% on a reported basis and 9% organically year over year. Adjusted EPS is expected to be approximately $2.83, an increase of 17% year over year. GAAP EPS from continuing operations is expected to be approximately $2.44, an increase of 14% year over year.
Information about TE Connectivity’s use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.
Conference Call and Webcast
The company will hold a conference call for investors today beginning at 8:30 a.m. ET. The conference call may be accessed in the following ways:
At TE Connectivity’s website: investors.te.comBy telephone: For both “listen-only” participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in the United States is (800) 715-9871 and for international callers, the dial-in number is (646) 307-1963.A replay of the conference call will be available on TE Connectivity’s investor website at investors.te.com at 11:30 a.m. ET on April 22.
About TE Connectivity
TE Connectivity plc (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. As a trusted innovation partner, our broad range of connectivity and sensor solutions enable the distribution of power, signal and data to advance next-generation transportation, energy networks, automated factories, data centers enabling artificial intelligence, and more. Our more than 90,000 employees, including 10,000 engineers, work alongside customers in approximately 130 countries. In a world that is racing ahead, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Instagram.
Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. (“GAAP”). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.
The following provides additional information regarding our non-GAAP financial measures:
Organic Net Sales Growth (Decline) – represents net sales growth (decline) (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth (Decline) is a useful measure of our performance because it excludes items that are not completely under management’s control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our incentive compensation plans.
Adjusted Operating Income and Adjusted Operating Margin – represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, and other income or charges, if any. We utilize these adjusted measures in combination with operating income and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in our incentive compensation plans.
Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate – represent income tax (expense) benefit and effective tax rate, respectively, (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any.
Adjusted Income from Continuing Operations – represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.
Adjusted Earnings Per Share – represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.
Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations. Free Cash Flow is defined as net cash provided by operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments. In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management’s and the Board of Directors’ discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.
Forward-Looking Statements
This release contains certain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words “anticipate,” “believe,” “expect,” “estimate,” “plan,” and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of business interruptions negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate, including continuing military conflict in certain parts of the world; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation. More detailed information about these and other factors is set forth in TE Connectivity plc’s Annual Report on Form 10-K for the fiscal year ended Sept 26, 2025, as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.
TE CONNECTIVITY PLC
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
For the Quarters Ended
For the Six Months Ended
March 27,
March 28,
March 27,
March 28,
2026
2025
2026
2025
(in millions, except per share data)
Net sales
$
4,744
$
4,143
$
9,413
$
7,979
Cost of sales
2,999
2,684
5,929
5,160
Gross margin
1,745
1,459
3,484
2,819
Selling, general, and administrative expenses
536
454
1,074
881
Research, development, and engineering expenses
237
203
462
391
Acquisition and integration costs
8
9
11
14
Restructuring and other charges, net
10
45
20
95
Operating income
954
748
1,917
1,438
Interest income
21
22
46
45
Interest expense
(32)
(14)
(62)
(20)
Other income (expense), net
(1)
(1)
2
(2)
Income from continuing operations before income taxes
942
755
1,903
1,461
Income tax expense
(87)
(742)
(297)
(920)
Income from continuing operations
855
13
1,606
541
Loss from discontinued operations, net of income taxes
—
—
(1)
—
Net income
$
855
$
13
$
1,605
$
541
Basic earnings per share:
Income from continuing operations
$
2.92
$
0.04
$
5.46
$
1.81
Loss from discontinued operations
—
—
—
—
Net income
2.92
0.04
5.46
1.81
Diluted earnings per share:
Income from continuing operations
$
2.90
$
0.04
$
5.43
$
1.80
Loss from discontinued operations
—
—
—
—
Net income
2.90
0.04
5.42
1.80
Weighted-average number of shares outstanding:
Basic
293
298
294
299
Diluted
295
300
296
301
TE CONNECTIVITY PLC
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 27,
September 26,
2026
2025
(in millions, except share data)
Assets
Current assets:
Cash and cash equivalents
$
1,110
$
1,255
Accounts receivable, net of allowance for doubtful accounts of $52 and $44, respectively
3,454
3,403
Inventories
2,995
2,699
Prepaid expenses and other current assets
682
609
Total current assets
8,241
7,966
Property, plant, and equipment, net
4,473
4,312
Goodwill
7,437
7,126
Intangible assets, net
2,145
2,227
Deferred income taxes
2,337
2,507
Other assets
1,046
943
Total assets
$
25,679
$
25,081
Liabilities, redeemable noncontrolling interests, and shareholders’ equity
Current liabilities:
Short-term debt
$
102
$
852
Accounts payable
2,224
2,021
Accrued and other current liabilities
2,039
2,247
Total current liabilities
4,365
5,120
Long-term debt
5,553
4,842
Long-term pension and postretirement liabilities
750
767
Deferred income taxes
198
198
Income taxes
306
414
Other liabilities
1,125
1,010
Total liabilities
12,297
12,351
Commitments and contingencies
Redeemable noncontrolling interests
148
145
Shareholders’ equity:
Preferred shares, $1.00 par value, 2 shares authorized, none outstanding
—
—
Ordinary class A shares, €1.00 par value, 25,000 shares authorized, none outstanding
—
—
Ordinary shares, $0.01 par value, 1,500,000,000 shares authorized, 295,773,434 and 302,889,075
shares issued, respectively
3
3
Accumulated earnings
13,900
13,932
Ordinary shares held in treasury, at cost, 3,632,502 and 8,330,931 shares, respectively
(818)
(1,356)
Accumulated other comprehensive income
149
6
Total shareholders’ equity
13,234
12,585
Total liabilities, redeemable noncontrolling interests, and shareholders’ equity
$
25,679
$
25,081
TE CONNECTIVITY PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Quarters Ended
For the Six Months Ended
March 27,
March 28,
March 27,
March 28,
2026
2025
2026
2025
(in millions)
Cash flows from operating activities:
Net income
$
855
$
13
$
1,605
$
541
Loss from discontinued operations, net of income taxes
—
—
1
—
Income from continuing operations
855
13
1,606
541
Adjustments to reconcile income from continuing operations to net cash
provided by operating activities:
Depreciation and amortization
243
192
502
378
Deferred income taxes
82
603
159
701
Non-cash lease cost
39
35
78
69
Provision for losses on accounts receivable and inventories
6
2
49
43
Share-based compensation expense
42
34
92
69
Other
(29)
22
(25)
34
Changes in assets and liabilities, net of the effects of acquisitions and
divestitures:
Accounts receivable, net
20
(317)
(59)
(171)
Inventories
(30)
(14)
(331)
(132)
Prepaid expenses and other current assets
(34)
72
(14)
140
Accounts payable
38
(4)
177
146
Accrued and other current liabilities
(47)
(3)
(264)
(298)
Income taxes
(129)
25
(84)
55
Other
(109)
(7)
(74)
(44)
Net cash provided by operating activities
947
653
1,812
1,531
Cash flows from investing activities:
Capital expenditures
(270)
(230)
(528)
(435)
Proceeds from sale of property, plant, and equipment
3
1
4
2
Acquisition of businesses, net of cash acquired
(200)
4
(200)
(321)
Other
(3)
1
—
(7)
Net cash used in investing activities
(470)
(224)
(724)
(761)
Cash flows from financing activities:
Net increase in commercial paper
100
1,155
100
1,245
Proceeds from issuance of debt
750
773
750
773
Repayment of debt
(851)
(579)
(851)
(579)
Proceeds from exercise of share options
20
25
64
59
Repurchase of ordinary shares
(414)
(306)
(819)
(609)
Payment of ordinary share dividends to shareholders
(208)
(193)
(417)
(382)
Other
(12)
(6)
(58)
(33)
Net cash provided by (used in) financing activities
(615)
869
(1,231)
474
Effect of currency translation on cash
(3)
2
(2)
(9)
Net increase (decrease) in cash, cash equivalents, and restricted cash
(141)
1,300
(145)
1,235
Cash, cash equivalents, and restricted cash at beginning of period
1,251
1,254
1,255
1,319
Cash, cash equivalents, and restricted cash at end of period
$
1,110
$
2,554
$
1,110
$
2,554
Supplemental cash flow information:
Income taxes paid, net of refunds
$
135
$
115
$
223
$
164
TE CONNECTIVITY PLC
RECONCILIATION OF FREE CASH FLOW (UNAUDITED)
For the Quarters Ended
For the Six Months Ended
March 27,
March 28,
March 27,
March 28,
2026
2025
2026
2025
(in millions)
Net cash provided by operating activities
$
947
$
653
$
1,812
$
1,531
Capital expenditures, net
(267)
(229)
(524)
(433)
Free cash flow (1)
$
680
$
424
$
1,288
$
1,098
(1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
SEGMENT DATA (UNAUDITED)
For the Quarters Ended
For the Six Months Ended
March 27,
March 28,
March 27,
March 28,
2026
2025
2026
2025
($ in millions)
Net Sales
Net Sales
Net Sales
Net Sales
Transportation Solutions
$
2,422
$
2,314
$
4,889
$
4,557
Industrial Solutions
2,322
1,829
4,524
3,422
Total
$
4,744
$
4,143
$
9,413
$
7,979
Operating
Operating
Operating
Operating
Operating
Operating
Operating
Operating
Income
Margin
Income
Margin
Income
Margin
Income
Margin
Transportation Solutions
$
503
20.8
%
$
445
19.2
%
$
1,004
20.5
%
$
891
19.6
%
Industrial Solutions
451
19.4
303
16.6
913
20.2
547
16.0
Total
$
954
20.1
%
$
748
18.1
%
$
1,917
20.4
%
$
1,438
18.0
%
Adjusted
Adjusted
Adjusted
Adjusted
Adjusted
Adjusted
Adjusted
Adjusted
Operating
Operating
Operating
Operating
Operating
Operating
Operating
Operating
Income (1)
Margin (1)
Income (1)
Margin (1)
Income (1)
Margin (1)
Income (1)
Margin (1)
Transportation Solutions
$
522
21.6
%
$
495
21.4
%
$
1,045
21.4
%
$
990
21.7
%
Industrial Solutions
507
21.8
351
19.2
1,020
22.5
640
18.7
Total
$
1,029
21.7
%
$
846
20.4
%
$
2,065
21.9
%
$
1,630
20.4
%
(1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)
Change in Net Sales for the Quarter Ended March 27, 2026
versus Net Sales for the Quarter Ended March 28, 2025
Net Sales
Organic Net Sales
Growth (Decline)
Growth (Decline) (1)
Translation (2)
Acquisition
($ in millions)
Transportation Solutions:
Automotive
$
27
1.6
%
$
(67)
(3.8)
%
$
94
$
—
Commercial transportation
76
21.3
62
17.1
14
—
Sensors
5
2.3
(7)
(3.0)
12
—
Total Transportation Solutions
108
4.7
(12)
(0.5)
120
—
Industrial Solutions:
Digital data networks
232
48.1
222
46.1
10
—
Automation and connected living
67
13.1
42
8.2
25
—
Aerospace, defense, and marine
34
9.1
21
5.4
13
—
Energy
166
59.5
31
11.2
15
120
Medical
(6)
(3.3)
(7)
(3.5)
1
—
Total Industrial Solutions
493
27.0
309
16.9
64
120
Total
$
601
14.5
%
$
297
7.2
%
$
184
$
120
Change in Net Sales for the Six Months Ended March 27, 2026
versus Net Sales for the Six Months Ended March 28, 2025
Net Sales
Organic Net Sales
Growth
Growth (Decline) (1)
Translation (2)
Acquisitions
($ in millions)
Transportation Solutions:
Automotive
$
190
5.5
%
$
45
1.3
%
$
145
$
—
Commercial transportation
134
20.0
113
16.7
21
—
Sensors
8
1.9
(12)
(2.7)
20
—
Total Transportation Solutions
332
7.3
146
3.2
186
—
Industrial Solutions:
Digital data networks
526
58.8
510
57.0
16
—
Automation and connected living
137
13.8
97
9.8
39
1
Aerospace, defense, and marine
81
11.4
57
8.0
24
—
Energy
356
71.9
63
12.7
22
271
Medical
2
0.6
1
0.4
1
—
Total Industrial Solutions
1,102
32.2
728
21.3
102
272
Total
$
1,434
18.0
%
$
874
11.0
%
$
288
$
272
(1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended March 27, 2026
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
503
$
—
$
1
$
18
$
—
$
522
Industrial Solutions
451
8
9
39
—
507
Total
$
954
$
8
$
10
$
57
$
—
$
1,029
Operating margin
20.1
%
21.7
%
Income tax expense
$
(87)
$
(2)
$
2
$
(12)
$
(114)
$
(213)
Effective tax rate
9.2
%
20.9
%
Income from continuing operations
$
855
$
6
$
12
$
45
$
(114)
$
804
Diluted earnings per share from
continuing operations
$
2.90
$
0.02
$
0.04
$
0.15
$
(0.39)
$
2.73
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Represents a net income tax benefit related primarily to the settlement of prior period tax matters.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended March 28, 2025
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
445
$
—
$
33
$
17
$
—
$
495
Industrial Solutions
303
12
12
24
—
351
Total
$
748
$
12
$
45
$
41
$
—
$
846
Operating margin
18.1
%
20.4
%
Income tax expense
$
(742)
$
(2)
$
(11)
$
(8)
$
574
$
(189)
Effective tax rate
98.3
%
22.2
%
Income from continuing operations
$
13
$
10
$
34
$
33
$
574
$
664
Diluted earnings per share from
continuing operations
$
0.04
$
0.03
$
0.11
$
0.11
$
1.91
$
2.21
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Represents income tax expense related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Six Months Ended March 27, 2026
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
1,004
$
—
$
5
$
36
$
—
$
1,045
Industrial Solutions
913
14
15
78
—
1,020
Total
$
1,917
$
14
$
20
$
114
$
—
$
2,065
Operating margin
20.4
%
21.9
%
Income tax expense
$
(297)
$
(3)
$
(1)
$
(23)
$
(114)
$
(438)
Effective tax rate
15.6
%
21.4
%
Income from continuing operations
$
1,606
$
11
$
19
$
91
$
(114)
$
1,613
Diluted earnings per share from
continuing operations
$
5.43
$
0.04
$
0.06
$
0.31
$
(0.39)
$
5.45
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Represents a net income tax benefit related primarily to the settlement of prior period tax matters.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Six Months Ended March 28, 2025
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
891
$
—
$
65
$
34
$
—
$
990
Industrial Solutions
547
17
30
46
—
640
Total
$
1,438
$
17
$
95
$
80
$
—
$
1,630
Operating margin
18.0
%
20.4
%
Income tax expense
$
(920)
$
(3)
$
(20)
$
(15)
$
587
$
(371)
Effective tax rate
63.0
%
22.4
%
Income from continuing operations
$
541
$
14
$
75
$
65
$
587
$
1,282
Diluted earnings per share from
continuing operations
$
1.80
$
0.05
$
0.25
$
0.22
$
1.95
$
4.26
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Includes income tax expense of $574 million related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024 as well as income tax expense of $13 million related to the revaluation of deferred tax assets as a result of a decrease in the corporate tax rate in a non-U.S. jurisdiction.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended June 27, 2025
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
(Non-GAAP) (2)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
462
$
—
$
7
$
17
$
486
Industrial Solutions
395
30
7
35
467
Total
$
857
$
30
$
14
$
52
$
953
Operating margin
18.9
%
21.0
%
Income tax expense
$
(208)
$
(7)
$
1
$
(11)
$
(225)
Effective tax rate
24.6
%
23.9
%
Income from continuing operations
$
638
$
23
$
15
$
41
$
717
Diluted earnings per share from
continuing operations
$
2.14
$
0.08
$
0.05
$
0.14
$
2.41
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Year Ended September 26, 2025
(UNAUDITED)
Adjustments
Acquisition-
Restructuring
Related
and Other
Amortization
Adjusted
U.S. GAAP
Charges (1)
Charges, Net (1)
Expense (1)
Tax Items (2)
(Non-GAAP) (3)
($ in millions, except per share data)
Operating income:
Transportation Solutions
$
1,818
$
—
$
75
$
70
$
—
$
1,963
Industrial Solutions
1,393
57
51
120
—
1,621
Total
$
3,211
$
57
$
126
$
190
$
—
$
3,584
Operating margin
18.6
%
20.8
%
Income tax expense
$
(1,361)
$
(12)
$
(13)
$
(37)
$
618
$
(805)
Effective tax rate
42.5
%
22.5
%
Income from continuing operations
$
1,843
$
45
$
113
$
153
$
618
$
2,772
Diluted earnings per share from
continuing operations
$
6.16
$
0.15
$
0.38
$
0.51
$
2.07
$
9.27
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) Represents income tax expense of $574 million related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024 as well as income tax expense of $44 million related to an increase in the valuation allowance for certain U.S. tax loss and credit carryforwards.
(3) See description of non-GAAP financial measures.
TE CONNECTIVITY PLC
RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES
TO FORWARD-LOOKING GAAP FINANCIAL MEASURES
As of April 22, 2026
(UNAUDITED)
Outlook for
Quarter Ending
June 26,
2026
Diluted earnings per share from continuing operations
$
2.44
Acquisition-related charges
0.02
Restructuring and other charges, net
0.22
Amortization expense
0.15
Adjusted diluted earnings per share from continuing operations (1)
$
2.83
Net sales growth
10.3
%
Translation
(1.1)
(Acquisitions) divestitures, net
—
Organic net sales growth (1)
9.2
%
(1) See description of non-GAAP financial measures.
View original content to download multimedia:https://www.prnewswire.com/news-releases/te-connectivity-delivers-results-above-guidance-with-15-sales-growth-and-over-20-eps-growth-in-second-quarter-of-fiscal-2026-302749413.html
SOURCE TE Connectivity plc
Mosaic Raises $18M Series A To Build AI-Driven Operating System For Deal Makers
Best Premium Cooler for Outdoor Leaders and Enthusiasts (2026): Coleman Snap N’ Go Cooler Named World’s First Collapsible Hard-Sided Cooler by Consumer365
TE Connectivity delivers results above guidance with 15% sales growth and over 20% EPS growth in second quarter of fiscal 2026
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
Send Rakhi to UK swiftly with UK Gifts Portal
New Gooseneck Omni Antennas Offer Enhanced Signals in a Durable Package
Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Technology5 days agoInterfaith America Works to Promote Free, Fair and Peaceful Elections
-
Technology3 days agoHarmonic Enables DIRECTV to Reimagine Nationwide DTH Service
-
Technology5 days agoDynamite Integrates Biometric Cryptography and AI into its Wallet Product
-
Near Videos5 days agoWe Have Only Scratched The Surface Of The Agentic Future
-
Coin Market5 days agoFrench finance minister backs euro-pegged stablecoins to compete with US
-
Coin Market5 days agoSingapore Gulf Bank adds stablecoin mint and redeem for 24/7 settlement
-
Coin Market4 days agoBitcoin mining difficulty falls, but projected to rise in next adjustment
-
Technology5 days ago2026 Infrared Sauna Buyer’s Guide: 8 Leading Brands Compared Across Heat, Safety, Warranty, and Design
